|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$101.3M
-43.77%
YoY
|
-$180.2M
61.83%
YoY
|
-$111.3M
2151.71%
YoY
|
-$4.945M
-146.25%
YoY
|
$10.69M
-144.17%
YoY
|
| Depreciation, Depletion And Amortization |
$28.54M
11.05%
YoY
|
$25.70M
-3.35%
YoY
|
$26.59M
8.14%
YoY
|
$24.59M
34.91%
YoY
|
$18.23M
221.65%
YoY
|
| Cash From Operating Activities |
-$46.60M
-543.11%
YoY
|
$10.52M
-83.15%
YoY
|
$62.42M
92.69%
YoY
|
$32.40M
-416.17%
YoY
|
-$10.25M
-131.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.05M
-16.97%
YoY
|
$14.51M
59.6%
YoY
|
$9.093M
-1.6%
YoY
|
$9.241M
-13.19%
YoY
|
$10.65M
-1211.17%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$34.60M
4370.28%
YoY
|
$774.0K
-99.42%
YoY
|
$133.3M
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$43.99M
5582.95%
YoY
|
-$774.0K
-99.42%
YoY
|
-$133.2M
-51.22%
YoY
|
| Cash From Investing Activities |
-$12.05M
-16.97%
YoY
|
-$14.51M
-72.66%
YoY
|
-$53.08M
430.0%
YoY
|
-$10.02M
-93.04%
YoY
|
-$143.9M
-47.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$36.96M
N/A
|
$0.00
-100.0%
YoY
|
$234.6M
-6.42%
YoY
|
| Debt Paid & Issued, Net |
$199.3M
151.51%
YoY
|
$79.25M
126.43%
YoY
|
$35.00M
-42.27%
YoY
|
$60.63M
-80.23%
YoY
|
$306.7M
N/A
|
| Cash From Financing Activities |
$66.55M
-1919.66%
YoY
|
-$3.657M
-71.58%
YoY
|
-$12.87M
-45.35%
YoY
|
-$23.54M
-116.07%
YoY
|
$146.5M
-47.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.60M
-543.11%
YoY
|
$10.52M
-83.15%
YoY
|
$62.42M
92.69%
YoY
|
$32.40M
-416.17%
YoY
|
-$10.25M
-131.35%
YoY
|
| Cash From Investing Activities |
-$12.05M
-16.97%
YoY
|
-$14.51M
-72.66%
YoY
|
-$53.08M
430.0%
YoY
|
-$10.02M
-93.04%
YoY
|
-$143.9M
-47.51%
YoY
|
| Cash From Financing Activities |
$66.55M
-1919.66%
YoY
|
-$3.657M
-71.58%
YoY
|
-$12.87M
-45.35%
YoY
|
-$23.54M
-116.07%
YoY
|
$146.5M
-47.89%
YoY
|
| Net Change In Cash |
$7.894M
-200.41%
YoY
|
-$7.862M
127.82%
YoY
|
-$3.451M
90.87%
YoY
|
-$1.808M
-76.37%
YoY
|
-$7.652M
-119.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.60M
-543.11%
YoY
|
$10.52M
-83.15%
YoY
|
$62.42M
92.69%
YoY
|
$32.40M
-416.17%
YoY
|
-$10.25M
-131.35%
YoY
|
| Capital Expenditures |
$12.05M
-16.97%
YoY
|
$14.51M
59.6%
YoY
|
$9.093M
-1.6%
YoY
|
$9.241M
-13.19%
YoY
|
$10.65M
-1211.17%
YoY
|
| Free Cash Flow |
-$58.65M
1368.11%
YoY
|
-$3.995M
-107.49%
YoY
|
$53.33M
130.33%
YoY
|
$23.15M
-210.83%
YoY
|
-$20.89M
-162.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.466M
-70.58%
YoY
|
-$60.64M
63.97%
YoY
|
-$22.93M
-79.43%
YoY
|
-$20.77M
414.42%
YoY
|
-$18.58M
186.51%
YoY
|
-$36.98M
-70.14%
YoY
|
-$111.5M
-3715.08%
YoY
|
-$4.037M
-154.38%
YoY
|
-$6.484M
-801.73%
YoY
|
-$123.8M
-1192.59%
YoY
|
$3.083M
-239.88%
YoY
|
$7.424M
-161.67%
YoY
|
$924.0K
-145.41%
YoY
|
$11.33M
6.01%
YoY
|
-$2.204M
-286.31%
YoY
|
-$12.04M
-161.74%
YoY
|
-$2.035M
-109.15%
YoY
|
$10.69M
N/A
|
$1.183M
-88.48%
YoY
|
| Depreciation, Depletion And Amortization |
$4.108M
-40.37%
YoY
|
$8.615M
28.77%
YoY
|
$5.824M
-11.41%
YoY
|
$6.394M
-0.19%
YoY
|
$6.889M
9.78%
YoY
|
$6.690M
-71.52%
YoY
|
$6.574M
-6.78%
YoY
|
$6.406M
0.9%
YoY
|
$6.275M
1.57%
YoY
|
$23.49M
267.1%
YoY
|
$7.052M
13.45%
YoY
|
$6.349M
5.06%
YoY
|
$6.178M
4.09%
YoY
|
$6.398M
21.63%
YoY
|
$6.216M
22.77%
YoY
|
$6.043M
40.14%
YoY
|
$5.935M
65.18%
YoY
|
$5.260M
60.12%
YoY
|
$5.063M
681.33%
YoY
|
| Cash From Operating Activities |
-$16.07M
-78.63%
YoY
|
$6.417M
-50.59%
YoY
|
$11.24M
2872.75%
YoY
|
$10.93M
-30.28%
YoY
|
-$75.19M
305.83%
YoY
|
$12.99M
-44.16%
YoY
|
$378.0K
-102.99%
YoY
|
$15.68M
-57.73%
YoY
|
-$18.53M
-226.01%
YoY
|
$23.26M
-65.66%
YoY
|
-$12.64M
-46.02%
YoY
|
$37.09M
172.76%
YoY
|
$14.70M
-157.63%
YoY
|
$67.73M
63.52%
YoY
|
-$23.42M
-47.65%
YoY
|
$13.60M
-296.21%
YoY
|
-$25.51M
339.39%
YoY
|
$41.42M
640.65%
YoY
|
-$44.73M
-552.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.459M
-18.03%
YoY
|
$3.176M
-49.48%
YoY
|
$3.207M
13.0%
YoY
|
$3.207M
34.35%
YoY
|
$3.000M
39.53%
YoY
|
$6.287M
81.18%
YoY
|
$2.838M
72.42%
YoY
|
$2.387M
31.15%
YoY
|
$2.150M
24.35%
YoY
|
$3.470M
-218.43%
YoY
|
$1.646M
-157.03%
YoY
|
$1.820M
7.31%
YoY
|
$1.729M
-131.2%
YoY
|
-$2.930M
-11.02%
YoY
|
-$2.886M
59.36%
YoY
|
$1.696M
147.95%
YoY
|
-$5.541M
-1965.66%
YoY
|
-$3.293M
1047.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$774.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$20.00K
N/A
|
-$38.59M
N/A
|
-$5.421M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$774.0K
N/A
|
$64.00K
-100.02%
YoY
|
-$114.2M
N/A
|
| Cash From Investing Activities |
-$2.308M
-28.03%
YoY
|
-$2.459M
-18.03%
YoY
|
-$3.176M
-49.48%
YoY
|
-$3.207M
13.0%
YoY
|
-$3.207M
34.35%
YoY
|
-$3.000M
40.85%
YoY
|
-$6.287M
-85.05%
YoY
|
-$2.838M
-59.84%
YoY
|
-$2.387M
31.15%
YoY
|
-$2.130M
23.19%
YoY
|
-$42.06M
1335.49%
YoY
|
-$7.067M
144.87%
YoY
|
-$1.820M
-26.32%
YoY
|
-$1.729M
-68.43%
YoY
|
-$2.930M
-97.51%
YoY
|
-$2.886M
-86.22%
YoY
|
-$2.470M
261.11%
YoY
|
-$5.477M
-98.0%
YoY
|
-$117.5M
40828.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
-60.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
-80.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.250M
900.0%
YoY
|
N/A
|
N/A
|
N/A
|
$625.0K
453.1%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.90M
-94.54%
YoY
|
-$230.0K
-97.8%
YoY
|
-$9.852M
589.43%
YoY
|
-$196.2M
2321.13%
YoY
|
$272.8M
1569.18%
YoY
|
-$10.47M
-42.73%
YoY
|
-$1.429M
-112.76%
YoY
|
-$8.103M
-269.91%
YoY
|
$16.34M
-254.86%
YoY
|
-$18.28M
-69.35%
YoY
|
$11.20M
-34.44%
YoY
|
$4.769M
1699.62%
YoY
|
-$10.55M
-156.3%
YoY
|
-$59.64M
192.72%
YoY
|
$17.08M
-89.57%
YoY
|
$265.0K
-91.18%
YoY
|
$18.75M
-16690.27%
YoY
|
-$20.37M
-106.78%
YoY
|
$163.8M
-1035.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.07M
-78.63%
YoY
|
$6.417M
-50.59%
YoY
|
$11.24M
2872.75%
YoY
|
$10.93M
-30.28%
YoY
|
-$75.19M
305.83%
YoY
|
$12.99M
-44.16%
YoY
|
$378.0K
-102.99%
YoY
|
$15.68M
-57.73%
YoY
|
-$18.53M
-226.01%
YoY
|
$23.26M
-65.66%
YoY
|
-$12.64M
-46.02%
YoY
|
$37.09M
172.76%
YoY
|
$14.70M
-157.63%
YoY
|
$67.73M
63.52%
YoY
|
-$23.42M
-47.65%
YoY
|
$13.60M
-296.21%
YoY
|
-$25.51M
339.39%
YoY
|
$41.42M
640.65%
YoY
|
-$44.73M
-552.4%
YoY
|
| Cash From Investing Activities |
-$2.308M
-28.03%
YoY
|
-$2.459M
-18.03%
YoY
|
-$3.176M
-49.48%
YoY
|
-$3.207M
13.0%
YoY
|
-$3.207M
34.35%
YoY
|
-$3.000M
40.85%
YoY
|
-$6.287M
-85.05%
YoY
|
-$2.838M
-59.84%
YoY
|
-$2.387M
31.15%
YoY
|
-$2.130M
23.19%
YoY
|
-$42.06M
1335.49%
YoY
|
-$7.067M
144.87%
YoY
|
-$1.820M
-26.32%
YoY
|
-$1.729M
-68.43%
YoY
|
-$2.930M
-97.51%
YoY
|
-$2.886M
-86.22%
YoY
|
-$2.470M
261.11%
YoY
|
-$5.477M
-98.0%
YoY
|
-$117.5M
40828.92%
YoY
|
| Cash From Financing Activities |
$14.90M
-94.54%
YoY
|
-$230.0K
-97.8%
YoY
|
-$9.852M
589.43%
YoY
|
-$196.2M
2321.13%
YoY
|
$272.8M
1569.18%
YoY
|
-$10.47M
-42.73%
YoY
|
-$1.429M
-112.76%
YoY
|
-$8.103M
-269.91%
YoY
|
$16.34M
-254.86%
YoY
|
-$18.28M
-69.35%
YoY
|
$11.20M
-34.44%
YoY
|
$4.769M
1699.62%
YoY
|
-$10.55M
-156.3%
YoY
|
-$59.64M
192.72%
YoY
|
$17.08M
-89.57%
YoY
|
$265.0K
-91.18%
YoY
|
$18.75M
-16690.27%
YoY
|
-$20.37M
-106.78%
YoY
|
$163.8M
-1035.3%
YoY
|
| Net Change In Cash |
-$3.578M
-101.84%
YoY
|
$3.728M
-873.44%
YoY
|
-$1.791M
-75.59%
YoY
|
-$188.5M
-4077.61%
YoY
|
$194.4M
-4487.59%
YoY
|
-$482.0K
-116.91%
YoY
|
-$7.338M
-83.13%
YoY
|
$4.738M
-86.38%
YoY
|
-$4.431M
-284.63%
YoY
|
$2.850M
-55.17%
YoY
|
-$43.50M
369.56%
YoY
|
$34.79M
216.94%
YoY
|
$2.400M
-125.98%
YoY
|
$6.358M
-59.15%
YoY
|
-$9.264M
-662.48%
YoY
|
$10.98M
-144.14%
YoY
|
-$9.238M
39.91%
YoY
|
$15.57M
-52.47%
YoY
|
$1.647M
-120.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.07M
-78.63%
YoY
|
$6.417M
-50.59%
YoY
|
$11.24M
2872.75%
YoY
|
$10.93M
-30.28%
YoY
|
-$75.19M
305.83%
YoY
|
$12.99M
-44.16%
YoY
|
$378.0K
-102.99%
YoY
|
$15.68M
-57.73%
YoY
|
-$18.53M
-226.01%
YoY
|
$23.26M
-65.66%
YoY
|
-$12.64M
-46.02%
YoY
|
$37.09M
172.76%
YoY
|
$14.70M
-157.63%
YoY
|
$67.73M
63.52%
YoY
|
-$23.42M
-47.65%
YoY
|
$13.60M
-296.21%
YoY
|
-$25.51M
339.39%
YoY
|
$41.42M
640.65%
YoY
|
-$44.73M
-552.4%
YoY
|
| Capital Expenditures |
N/A
|
$2.459M
-18.03%
YoY
|
$3.176M
-49.48%
YoY
|
$3.207M
13.0%
YoY
|
$3.207M
34.35%
YoY
|
$3.000M
39.53%
YoY
|
$6.287M
81.18%
YoY
|
$2.838M
72.42%
YoY
|
$2.387M
31.15%
YoY
|
$2.150M
24.35%
YoY
|
$3.470M
-218.43%
YoY
|
$1.646M
-157.03%
YoY
|
$1.820M
7.31%
YoY
|
$1.729M
-131.2%
YoY
|
-$2.930M
-11.02%
YoY
|
-$2.886M
59.36%
YoY
|
$1.696M
147.95%
YoY
|
-$5.541M
-1965.66%
YoY
|
-$3.293M
1047.39%
YoY
|
| Free Cash Flow |
N/A
|
$3.958M
-60.37%
YoY
|
$8.061M
-236.42%
YoY
|
$7.725M
-39.84%
YoY
|
-$78.40M
274.84%
YoY
|
$9.987M
-52.69%
YoY
|
-$5.909M
-63.32%
YoY
|
$12.84M
-63.77%
YoY
|
-$20.91M
-262.34%
YoY
|
$21.11M
-68.01%
YoY
|
-$16.11M
-21.37%
YoY
|
$35.45M
115.02%
YoY
|
$12.88M
-147.35%
YoY
|
$66.00M
40.54%
YoY
|
-$20.49M
-50.56%
YoY
|
$16.48M
-421.97%
YoY
|
-$27.21M
319.21%
YoY
|
$46.96M
786.84%
YoY
|
-$41.44M
-507.27%
YoY
|
Loading...