2022 Q4 Form 10-Q Financial Statement
#000173112222001956 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $4.792M | $4.870M | $2.827M |
YoY Change | 56.49% | 72.26% | 180.04% |
Cost Of Revenue | $1.529M | $3.719M | $2.008M |
YoY Change | -43.84% | 85.27% | 251.6% |
Gross Profit | $3.263M | $1.151M | $819.9K |
YoY Change | 861.7% | 40.4% | 86.91% |
Gross Profit Margin | 68.09% | 23.63% | 29.0% |
Selling, General & Admin | $8.033M | $6.262M | $12.89M |
YoY Change | 23.76% | -51.43% | 371.64% |
% of Gross Profit | 246.22% | 544.02% | 1572.49% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $629.1K | $27.76K | $39.80K |
YoY Change | -7698.07% | -30.25% | 199.47% |
% of Gross Profit | 19.28% | 2.41% | 4.85% |
Operating Expenses | $8.033M | $6.262M | $12.89M |
YoY Change | 23.76% | -51.43% | 371.64% |
Operating Profit | -$4.771M | -$5.111M | -$12.07M |
YoY Change | -22.45% | -57.66% | 426.07% |
Interest Expense | -$22.75K | $66.19K | -$99.60K |
YoY Change | -77.5% | -166.46% | 1373.37% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$66.04K | $3.630K |
YoY Change | -1919.15% | -77.8% | |
Pretax Income | -$4.793M | -$5.177M | -$12.17M |
YoY Change | -22.34% | -57.46% | 432.91% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$4.793M | -$5.144M | -$12.19M |
YoY Change | -21.37% | -57.81% | 433.87% |
Net Earnings / Revenue | -100.04% | -105.61% | -431.21% |
Basic Earnings Per Share | -$0.14 | ||
Diluted Earnings Per Share | -$0.12 | -$137.7K | -$399.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 40.10M shares | 37.27M shares | 30.52M shares |
Diluted Shares Outstanding | 38.86M shares | 30.52M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.432M | $2.601M | $8.144M |
YoY Change | 5.99% | -68.06% | 1022.08% |
Cash & Equivalents | $4.432M | $2.601M | $8.144M |
Short-Term Investments | |||
Other Short-Term Assets | $348.0K | $586.1K | $805.6K |
YoY Change | -67.79% | -27.25% | -33.94% |
Inventory | $3.721M | $3.584M | $1.491M |
Prepaid Expenses | $348.0K | $586.1K | |
Receivables | $1.812M | $1.479M | $811.7K |
Other Receivables | $344.4K | $461.4K | $102.8K |
Total Short-Term Assets | $10.66M | $8.712M | $11.36M |
YoY Change | 27.76% | -23.28% | 261.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $489.6K | $556.9K | $1.673M |
YoY Change | -14.07% | -66.7% | 946.5% |
Goodwill | $256.8K | $256.8K | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $250.0K | $250.0K | $250.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Assets | $49.29K | $49.25K | $324.3K |
YoY Change | -85.1% | -84.81% | 729.52% |
Total Long-Term Assets | $6.647M | $7.252M | $8.116M |
YoY Change | -17.36% | -10.65% | -18.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.66M | $8.712M | $11.36M |
Total Long-Term Assets | $6.647M | $7.252M | $8.116M |
Total Assets | $17.30M | $15.96M | $19.47M |
YoY Change | 5.61% | -18.02% | 49.36% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.383M | $2.088M | $904.0K |
YoY Change | 76.81% | 131.0% | -16.37% |
Accrued Expenses | $410.3K | $474.3K | $666.3K |
YoY Change | -11.85% | -28.81% | 35.36% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $934.5K |
YoY Change | -100.0% | -100.0% | -51.01% |
Long-Term Debt Due | $1.080M | $1.387M | $2.631M |
YoY Change | -70.17% | -47.29% | |
Total Short-Term Liabilities | $4.966M | $5.185M | $5.592M |
YoY Change | -26.76% | -7.28% | 41.56% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.536M | $248.4K | $1.149M |
YoY Change | -78.37% | ||
Other Long-Term Liabilities | $480.7K | $537.5K | $2.779M |
YoY Change | -34.4% | -80.66% | 8335.03% |
Total Long-Term Liabilities | $3.017M | $785.9K | $3.927M |
YoY Change | 311.77% | -79.99% | 11822.43% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.966M | $5.185M | $5.592M |
Total Long-Term Liabilities | $3.017M | $785.9K | $3.927M |
Total Liabilities | $7.983M | $5.971M | $9.520M |
YoY Change | 6.26% | -37.28% | 138.98% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$112.3M | -$107.5M | |
YoY Change | 23.93% | ||
Common Stock | $41.09K | $39.65K | |
YoY Change | 22.29% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $9.322M | $9.992M | $9.952M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.30M | $15.96M | $19.47M |
YoY Change | 5.61% | -18.02% | 49.36% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.793M | -$5.144M | -$12.19M |
YoY Change | -21.37% | -57.81% | 433.87% |
Depreciation, Depletion And Amortization | $629.1K | $27.76K | $39.80K |
YoY Change | -7698.07% | -30.25% | 199.47% |
Cash From Operating Activities | -$3.468M | -$3.518M | -$3.920M |
YoY Change | 5.13% | -10.25% | 55.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $57.28K | -$45.42K | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$57.28K | -$45.42K | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 5.356M | 1.959M | 120.5K |
YoY Change | -906.43% | 1525.26% | -96.16% |
NET CHANGE | |||
Cash From Operating Activities | -3.468M | -3.518M | -3.920M |
Cash From Investing Activities | -57.28K | -45.42K | 0.000 |
Cash From Financing Activities | 5.356M | 1.959M | 120.5K |
Net Change In Cash | 1.830M | -1.605M | -3.800M |
YoY Change | -146.19% | -57.76% | -725.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.468M | -$3.518M | -$3.920M |
Capital Expenditures | $57.28K | -$45.42K | $0.00 |
Free Cash Flow | -$3.525M | -$3.473M | -$3.920M |
YoY Change | 6.86% | -11.41% | 55.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Fort Lauderdale | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001553788 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
usd | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
usd | |
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
usd | |
us-gaap |
Other Income
OtherIncome
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-40471 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPLASH BEVERAGE GROUP, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
34-1720075 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1314 E Las Olas Blvd. | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 221 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33301 | ||
dei |
City Area Code
CityAreaCode
|
954 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
745-5815 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40101116 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2601270 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4181383 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1478613 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1114452 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
586092 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
607178 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
3584331 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1923479 | usd |
CY2022Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
461353 | usd |
CY2021Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
41939 | usd |
CY2022Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
473461 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
8711659 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8341892 | usd |
CY2022Q3 | us-gaap |
Deposit Assets
DepositAssets
|
49251 | usd |
CY2021Q4 | us-gaap |
Deposit Assets
DepositAssets
|
330886 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
256823 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
256823 | usd |
CY2022Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
5310461 | usd |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
5604512 | usd |
CY2022Q3 | us-gaap |
Investments
Investments
|
250000 | usd |
CY2021Q4 | us-gaap |
Investments
Investments
|
250000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
828066 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1031472 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
556936 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
569785 | usd |
CY2022Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
7251537 | usd |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
8043478 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
15963196 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
16385370 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2088180 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1913459 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
290789 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
294067 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
75000 | usd |
CY2022Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
653081 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1386605 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15963196 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16385370 | usd |
CY2022Q3 | sbev |
Gross Sales
GrossSales
|
5104397 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2967812 | usd |
CY2022Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1160950 | usd |
CY2022Q3 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
390500 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
183553 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
171452 | usd |
CY2022Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
389086 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5185077 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6779457 | usd |
CY2022Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
248428 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
537447 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
732686 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
785875 | usd |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
732686 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
5970952 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
7512143 | usd |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39650787 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33596232 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39650787 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33596232 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
39651 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33596 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
117487992 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
99480188 | usd |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2225 | usd |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-107537624 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-90640557 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9992244 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8873227 | usd |
CY2021Q3 | sbev |
Gross Sales
GrossSales
|
2950187 | usd |
sbev |
Gross Sales
GrossSales
|
14037453 | usd | |
sbev |
Gross Sales
GrossSales
|
8573945 | usd | |
CY2022Q3 | sbev |
Customer Discount
CustomerDiscount
|
233990 | usd |
CY2021Q3 | sbev |
Customer Discount
CustomerDiscount
|
122794 | usd |
sbev |
Customer Discount
CustomerDiscount
|
741532 | usd | |
sbev |
Customer Discount
CustomerDiscount
|
319867 | usd | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
4870407 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
2827393 | usd |
us-gaap |
Revenues
Revenues
|
13295921 | usd | |
us-gaap |
Revenues
Revenues
|
8254078 | usd | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3719360 | usd |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2007544 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
10639716 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
6011755 | usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
1151047 | usd |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
819849 | usd |
us-gaap |
Gross Profit
GrossProfit
|
2656205 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2242323 | usd | |
CY2022Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
438004 | usd |
CY2021Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
354355 | usd |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1196852 | usd | |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
821471 | usd | |
CY2022Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1262935 | usd |
CY2021Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1246253 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
3180198 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
2892818 | usd | |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1697201 | usd |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8828097 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7039695 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13226061 | usd | |
CY2022Q3 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
2116824 | usd |
CY2021Q3 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
2214274 | usd |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
5945023 | usd | |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
7767241 | usd | |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
746965 | usd |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
249100 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1918420 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
465705 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
6261929 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
12892079 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
19280188 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
25173296 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5110882 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12072230 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16623983 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22930973 | usd | |
CY2021Q3 | us-gaap |
Other Income
OtherIncome
|
3632 | usd |
us-gaap |
Other Income
OtherIncome
|
3632 | usd | |
CY2022Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
158 | usd |
CY2021Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
527 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2867 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
642 | usd | |
us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
218410 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5143801 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12191971 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-16897065 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
66193 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
100128 | usd |
us-gaap |
Interest Expense
InterestExpense
|
225543 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
341715 | usd | |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | usd |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1695 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-95701 | usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-66035 | usd |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-97664 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-222676 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-241740 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-5176917 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-12169894 | usd |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-16846659 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-23172713 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | usd |
CY2021Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-22077 | usd |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-199154 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
218410 | usd | |
CY2022Q3 | us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
33116 | usd |
CY2021Q3 | us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
0 | usd |
us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
148747 | usd | |
us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
0 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
33116 | usd |
CY2021Q3 | us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
-22077 | usd |
us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
-50407 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-22954303 | usd | |
CY2022Q3 | sbev |
Earning Per Share Basic And Dilutive
EarningPerShareBasicAndDilutive
|
-0.14 | |
CY2021Q3 | sbev |
Earning Per Share Basic And Dilutive
EarningPerShareBasicAndDilutive
|
-0.40 | |
sbev |
Earning Per Share Basic And Dilutive
EarningPerShareBasicAndDilutive
|
-0.46 | ||
sbev |
Earning Per Share Basic And Dilutive
EarningPerShareBasicAndDilutive
|
-0.83 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
37364031 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
30515251 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
36417222 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
27512776 | shares | |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
CY2021Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.01 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | ||
CY2021Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.01 | ||
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37364031 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30515251 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36417222 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27512776 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38861544 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30515251 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36417222 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30809267 | shares | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9350724 | usd |
CY2021Q1 | sbev |
Issuance Of Warrants For Services
IssuanceOfWarrantsForServices
|
1186596 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
731035 | usd |
CY2021Q1 | sbev |
Issuance Of Common Stock And Warrants Or Cash
IssuanceOfCommonStockAndWarrantsOrCash
|
4530624 | usd |
CY2021Q1 | sbev |
Mezzanine Shares
MezzanineShares
|
9248720 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4442219 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1904033 | usd |
CY2021Q2 | sbev |
Issuance Of Warrants For Services
IssuanceOfWarrantsForServices
|
1186596 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1369918 | usd |
CY2021Q2 | sbev |
Issuance Of Common Stock And Warrants Or Cash
IssuanceOfCommonStockAndWarrantsOrCash
|
15099940 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6560600 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12999887 | usd |
CY2021Q3 | sbev |
Issuance Of Warrants For Services
IssuanceOfWarrantsForServices
|
3010012 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
6111911 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12169894 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9951916 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8873227 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1206511 | usd |
CY2022Q1 | sbev |
Issuance Of Warrants For Services
IssuanceOfWarrantsForServices
|
1242697 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1113395 | usd |
CY2022Q1 | sbev |
Issuance Of Common Stock And Warrants For Cash
IssuanceOfCommonStockAndWarrantsForCash
|
8067400 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5994407 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14508822 | usd |
CY2022Q2 | sbev |
Issuance Of Warrants For Services
IssuanceOfWarrantsForServices
|
1174289 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1430000 | usd |
CY2022Q2 | sbev |
Issuance Of Common Stock And Warrants For Cash
IssuanceOfCommonStockAndWarrantsForCash
|
110000 | usd |
CY2022Q2 | sbev |
Accumulated Comprehensive Income Translation
AccumulatedComprehensiveIncomeTranslation
|
-6570 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5758857 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11457684 | usd |
CY2022Q3 | sbev |
Issuance Of Warrants For Services
IssuanceOfWarrantsForServices
|
1036066 | usd |
CY2022Q3 | sbev |
Issuance Of Common Stock For Apa
IssuanceOfCommonStockForApa
|
-0 | usd |
CY2022Q3 | sbev |
Issuance Of Common Stock And Warrants For Cash
IssuanceOfCommonStockAndWarrantsForCash
|
2633500 | usd |
CY2022Q3 | sbev |
Accumulated Comprehensive Income Translation
AccumulatedComprehensiveIncomeTranslation
|
8795 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5143801 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9992244 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-16897065 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-23172713 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
306900 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
119847 | usd | |
sbev |
Amortization Of Rightofuse Asset
AmortizationOfRightofuseAsset
|
203406 | usd | |
sbev |
Amortization Of Rightofuse Asset
AmortizationOfRightofuseAsset
|
86699 | usd | |
sbev |
Gains Loss On Extinguishment Of Debt
GainsLossOnExtinguishmentOfDebt
|
-0 | usd | |
sbev |
Gains Loss On Extinguishment Of Debt
GainsLossOnExtinguishmentOfDebt
|
95701 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-84375 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7107684 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13373751 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
364161 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
716370 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1660852 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
732529 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
398328 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
168622 | usd | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
281635 | usd | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
698170 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-207570 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
12101 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-102089 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10626135 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11615297 | usd | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | usd | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-218410 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
45420 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
-0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-45420 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
0 | usd | |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
10810900 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
19630565 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-280500 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
834500 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
-0 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
322279 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
45420 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
928000 | usd | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-1285861 | usd | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-1384944 | usd | |
sbev |
Rou Liability
RouLiability
|
198517 | usd | |
sbev |
Rou Liability
RouLiability
|
87965 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9091442 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19597877 | usd | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | usd | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1580113 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7764170 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4181383 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
380000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2601270 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8144171 | usd |
us-gaap |
Interest Paid
InterestPaid
|
164107 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
173363 | usd | |
sbev |
Notes Payable And Accrued Interest Converted To Common Stock
NotesPayableAndAccruedInterestConvertedToCommonStock
|
1206511 | usd | |
sbev |
Notes Payable And Accrued Interest Converted To Common Stock
NotesPayableAndAccruedInterestConvertedToCommonStock
|
0 | usd | |
us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
148747 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_841_eus-gaap--UseOfEstimates_zAz7ziuTNJba" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_86C_zb5i0bivRuU3">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of condensed consolidated financial statements in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
2210567 | usd |
CY2022Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1940 | usd |
CY2021Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
3643474 | usd |
CY2021Q4 | us-gaap |
Cash And Due From Banks
CashAndDueFromBanks
|
10749 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
13827 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
45203 | usd |
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
67170 | usd |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
223223 | usd |
CY2022Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
60626 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
27762 | usd |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
44465 | usd |
us-gaap |
Depreciation
Depreciation
|
101991 | usd | |
us-gaap |
Depreciation
Depreciation
|
80048 | usd | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2150425 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2121910 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1593489 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1552125 | usd |
CY2022Q3 | sbev |
Properti Plant And Equipment Net
PropertiPlantAndEquipmentNet
|
556936 | usd |
CY2021Q4 | sbev |
Properti Plant And Equipment Net
PropertiPlantAndEquipmentNet
|
569785 | usd |
us-gaap |
Revenue Recognition Allowances
RevenueRecognitionAllowances
|
<p id="xdx_846_eus-gaap--RevenueRecognitionAllowances_zpm3iZ6O6fla" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_863_zXV2MEb7MMs9">Revenue Recognition</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We recognize revenue under ASC 606, Revenue from Contracts with Customers (Topic 606). This guidance sets forth a five-step model which depicts the recognition of revenue in an amount that reflects what we expect to receive in exchange for the transfer of goods or services to customers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We recognize revenue when our performance obligations under the terms of a contract with the customer are satisfied. Product sales occur once control of our products is transferred upon delivery to the customer. Revenue is measured as the amount of consideration that we expect to receive in exchange for transferring goods and is presented net of provisions for customer returns and allowances. The amount of consideration we receive and revenue we recognize varies with changes in customer incentives we offer to our customers and their customers. Sales taxes and other similar taxes are excluded from revenue.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.50 | pure | |
CY2022Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
746965 | usd |
CY2021Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
249100 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
1918420 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
465705 | usd | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_847_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zn4wXgrYwIF3" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_86F_zgRBbDOGFZtg">Reclassifications</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Certain prior period amounts have been reclassified to conform with the current year presentation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.0375 | pure | |
CY2022Q3 | us-gaap |
Notes Payable
NotesPayable
|
1635033 | usd |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
2967812 | usd |
CY2022Q3 | sbev |
Notes Payables Current
NotesPayablesCurrent
|
1386605 | usd |
CY2021Q4 | sbev |
Notes Payables Current
NotesPayablesCurrent
|
2967812 | usd |
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
248428 | usd |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
0 | usd |
sbev |
Schedule Of Related Party Notes Payable
ScheduleOfRelatedPartyNotesPayable
|
<table cellpadding="0" cellspacing="0" id="xdx_895_ecustom--ScheduleOfRelatedPartyNotesPayable_zZfMpqABNLB3" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - Notes Payable and Related Party Notes Payable (Details 1)"> <tr style="vertical-align: bottom; background-color: White"> <td><span id="xdx_8BB_ztn2j9m1ONJ2" style="display: none">Schedule of related party notes payable</span></td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Interest Rate</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">September 30, 2022</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">December 31, 2021</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="border-bottom: Black 1pt solid; width: 37%; font-weight: bold; text-align: left; padding-top: 0; padding-right: 0">Related Parties Notes Payable</td><td style="width: 5%; padding-bottom: 1pt"> </td> <td style="width: 1%; text-align: left; padding-bottom: 1pt"> </td><td style="width: 20%; text-align: right; padding-bottom: 1pt"/><td style="width: 1%; padding-bottom: 1pt; text-align: left"> </td><td style="width: 5%; padding-bottom: 1pt"> </td> <td style="width: 1%; text-align: left; padding-bottom: 1pt"> </td><td style="width: 11%; text-align: right; padding-bottom: 1pt"/><td style="width: 1%; padding-bottom: 1pt; text-align: left"> </td><td style="width: 5%; padding-bottom: 1pt"> </td> <td style="width: 1%; text-align: left; padding-bottom: 1pt"> </td><td style="width: 11%; text-align: right; padding-bottom: 1pt"/><td style="width: 1%; padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"/><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"/><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"/><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">In December 2020, we entered into an 18 month loan with an individual in the amount of $<span id="xdx_904_eus-gaap--DebtInstrumentFaceAmount_c20220930__us-gaap--ShortTermDebtTypeAxis__custom--RelatedPartiesNotesPayable1Member_pp0p0" title="Debt Instrument, Face Amount">2,000,000</span>. The loan was paid off in June 2022.</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_902_eus-gaap--DebtInstrumentInterestRateDuringPeriod_dp_c20220101__20220930__us-gaap--ShortTermDebtTypeAxis__custom--RelatedPartiesNotesPayable1Member_zTLgso1VsbQ2" title="Debt Instrument, Interest Rate During Period">2.0</span></td><td style="padding-bottom: 1pt; text-align: left">%</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_980_eus-gaap--NotesAndLoansPayableCurrent_iI_pp0p0_d0_c20220930__us-gaap--ShortTermDebtTypeAxis__custom--RelatedPartiesNotesPayable1Member_zg9EzTNHAOE6" style="border-bottom: Black 1pt solid; text-align: right" title="Related Parties Notes Payable">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_980_eus-gaap--NotesAndLoansPayableCurrent_c20211231__us-gaap--ShortTermDebtTypeAxis__custom--RelatedPartiesNotesPayable1Member_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Related Parties Notes Payable">653,081</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td style="padding-bottom: 1pt"> </td> <td style="text-align: left"> </td><td style="text-align: center"><span style="font-size: 10pt">Less current portion</span></td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_980_ecustom--RelatedPartiesNotesPayableClassifiedCurrent_iI_d0_c20220930_zRcsWK2pA0I4" style="border-bottom: Black 1pt solid; text-align: right" title="Less current portion">—</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_987_ecustom--RelatedPartiesNotesPayableClassifiedCurrent_iI_c20211231_zz9drLqlpu88" style="border-bottom: Black 1pt solid; text-align: right" title="Less current portion">(653,081</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: center"><span style="font-size: 10pt">Long-term notes payable</span></td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98B_ecustom--NotesPayableRelatedPartiesNoncurrents_iI_d0_c20220930_zzFk2bUi5Rb3" style="border-bottom: Black 2.5pt double; text-align: right" title="Long-term notes payable">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_981_ecustom--NotesPayableRelatedPartiesNoncurrents_iI_d0_c20211231_zLR60c4Sjrl5" style="border-bottom: Black 2.5pt double; text-align: right" title="Long-term notes payable">—</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> | ||
CY2022Q3 | sbev |
Related Parties Notes Payable Classified Current
RelatedPartiesNotesPayableClassifiedCurrent
|
0 | usd |
CY2021Q4 | sbev |
Related Parties Notes Payable Classified Current
RelatedPartiesNotesPayableClassifiedCurrent
|
-653081 | usd |
CY2022Q3 | sbev |
Notes Payable Related Parties Noncurrents
NotesPayableRelatedPartiesNoncurrents
|
0 | usd |
CY2021Q4 | sbev |
Notes Payable Related Parties Noncurrents
NotesPayableRelatedPartiesNoncurrents
|
0 | usd |
us-gaap |
Payments For Fees
PaymentsForFees
|
54450 | usd | |
us-gaap |
Payments For Fees
PaymentsForFees
|
49500 | usd | |
us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
490050 | usd | |
us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
445500 | usd | |
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P10Y | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
100000 | shares | |
CY2021Q1 | sbev |
Warrants Recevied
WarrantsRecevied
|
606178 | shares |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
93643 | usd |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
293050 | usd |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
252000 | usd |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
252000 | usd |
CY2022Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
890693 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
62457 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
828236 | usd |
CY2022Q3 | sbev |
Current Portion Operating Lease Liability
CurrentPortionOperatingLeaseLiability
|
290789 | usd |
CY2022Q3 | sbev |
Operating Lease Liabilities Noncurrent
OperatingLeaseLiabilitiesNoncurrent
|
537447 | usd |
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
543865 | usd | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
93630 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
637495 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.050 | pure |
CY2022Q3 | sbev |
Total Net Revenues Continuing Operations
TotalNetRevenuesContinuingOperations
|
4870407 | usd |
CY2021Q3 | sbev |
Total Net Revenues Continuing Operations
TotalNetRevenuesContinuingOperations
|
2827393 | usd |
sbev |
Total Net Revenues Continuing Operations
TotalNetRevenuesContinuingOperations
|
13295921 | usd | |
sbev |
Total Net Revenues Continuing Operations
TotalNetRevenuesContinuingOperations
|
8254078 | usd | |
CY2022Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
0 | usd |
CY2021Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
207043 | usd |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
385174 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
855262 | usd | |
CY2022Q3 | us-gaap |
Assets Net
AssetsNet
|
15963196 | usd |
CY2021Q4 | us-gaap |
Assets Net
AssetsNet
|
16385370 | usd |
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
154200 | shares | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
308400 | usd |