2023 Q1 Form 10-K Financial Statement
#000173112223000543 Filed on March 31, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $5.823M | $4.792M | $18.09M |
YoY Change | 48.29% | 56.49% | 59.84% |
Cost Of Revenue | $4.061M | $1.529M | $12.17M |
YoY Change | 31.24% | -43.84% | 39.32% |
Gross Profit | $1.761M | $3.263M | $5.919M |
YoY Change | 111.72% | 861.7% | 129.27% |
Gross Profit Margin | 30.25% | 68.09% | 32.72% |
Selling, General & Admin | $2.649M | $8.033M | $26.66M |
YoY Change | -59.35% | 23.76% | -15.8% |
% of Gross Profit | 150.37% | 246.22% | 450.43% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $46.70K | $629.1K | $182.9K |
YoY Change | -77.32% | -7698.07% | 63.92% |
% of Gross Profit | 2.65% | 19.28% | 3.09% |
Operating Expenses | $5.216M | $8.033M | $27.31M |
YoY Change | -19.94% | 23.76% | -13.74% |
Operating Profit | -$3.455M | -$4.771M | -$21.39M |
YoY Change | -39.22% | -22.45% | -26.44% |
Interest Expense | $167.1K | -$22.75K | $251.5K |
YoY Change | -294.6% | -77.5% | -156.88% |
% of Operating Profit | |||
Other Income/Expense, Net | -$274.4K | $0.00 | -$245.4K |
YoY Change | 219.49% | -6861.13% | |
Pretax Income | -$3.455M | -$4.793M | -$21.64M |
YoY Change | -40.12% | -22.34% | -26.26% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$3.729M | -$4.793M | -$21.69M |
YoY Change | -37.79% | -21.37% | |
Net Earnings / Revenue | -64.05% | -100.04% | -119.92% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.10 | -$0.12 | -$0.58 |
COMMON SHARES | |||
Basic Shares Outstanding | 41.09M shares | 40.10M shares | 37.39M shares |
Diluted Shares Outstanding | 37.39M shares | 37.39M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.146M | $4.432M | $4.432M |
YoY Change | -74.74% | 5.99% | 5.99% |
Cash & Equivalents | $2.146M | $4.432M | $4.432M |
Short-Term Investments | |||
Other Short-Term Assets | $926.3K | $348.0K | $348.0K |
YoY Change | 2.31% | -67.79% | -67.79% |
Inventory | $3.145M | $3.721M | $3.721M |
Prepaid Expenses | $926.3K | $348.0K | |
Receivables | $2.191M | $1.812M | $1.812M |
Other Receivables | $490.1K | $344.4K | $344.4K |
Total Short-Term Assets | $8.898M | $10.66M | $10.66M |
YoY Change | -31.02% | 27.76% | 27.76% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $461.2K | $489.6K | $1.240M |
YoY Change | -69.12% | -14.07% | -22.58% |
Goodwill | $256.8K | $256.8K | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $250.0K | $250.0K | $250.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Assets | $49.37K | $49.29K | $49.29K |
YoY Change | -76.09% | -85.1% | -85.1% |
Total Long-Term Assets | $6.451M | $6.647M | $6.647M |
YoY Change | -16.36% | -17.36% | -17.36% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.898M | $10.66M | $10.66M |
Total Long-Term Assets | $6.451M | $6.647M | $6.647M |
Total Assets | $15.35M | $17.30M | $17.30M |
YoY Change | -25.53% | 5.61% | 5.61% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.919M | $3.383M | $3.383M |
YoY Change | 92.38% | 76.81% | 76.81% |
Accrued Expenses | $413.7K | $410.3K | $410.3K |
YoY Change | -8.87% | -11.85% | -11.85% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $200.0K | $0.00 | $0.00 |
YoY Change | 81.82% | -100.0% | -100.0% |
Long-Term Debt Due | $1.276M | $1.080M | $1.080M |
YoY Change | -48.64% | -70.17% | -70.17% |
Total Short-Term Liabilities | $4.900M | $4.966M | $4.966M |
YoY Change | -9.82% | -26.76% | -26.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.432M | $2.536M | $2.536M |
YoY Change | |||
Other Long-Term Liabilities | $423.2K | $480.7K | $480.7K |
YoY Change | -36.72% | -34.4% | -34.4% |
Total Long-Term Liabilities | $2.855M | $3.017M | $3.017M |
YoY Change | 327.02% | 311.77% | 311.77% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.900M | $4.966M | $4.966M |
Total Long-Term Liabilities | $2.855M | $3.017M | $3.017M |
Total Liabilities | $7.755M | $7.983M | $7.983M |
YoY Change | 27.09% | 6.26% | 6.26% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$116.1M | -$112.3M | |
YoY Change | 23.93% | ||
Common Stock | $41.09K | $41.09K | |
YoY Change | 22.29% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $7.593M | $9.322M | $9.322M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.35M | $17.30M | $17.30M |
YoY Change | -25.53% | 5.61% | 5.61% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.729M | -$4.793M | -$21.69M |
YoY Change | -37.79% | -21.37% | |
Depreciation, Depletion And Amortization | $46.70K | $629.1K | $182.9K |
YoY Change | -77.32% | -7698.07% | 63.92% |
Cash From Operating Activities | -$4.104M | -$3.468M | -$14.06M |
YoY Change | -7.81% | 5.13% | -7.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $10.57K | $57.28K | $102.7K |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$10.57K | -$57.28K | -$102.7K |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $11.43M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $1.830M | 5.356M | $14.45M |
YoY Change | -79.12% | -906.43% | -23.7% |
NET CHANGE | |||
Cash From Operating Activities | -$4.104M | -3.468M | -$14.06M |
Cash From Investing Activities | -$10.57K | -57.28K | -$102.7K |
Cash From Financing Activities | $1.830M | 5.356M | $14.45M |
Net Change In Cash | -$2.286M | 1.830M | $250.4K |
YoY Change | -146.19% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.104M | -$3.468M | -$14.06M |
Capital Expenditures | $10.57K | $57.28K | $102.7K |
Free Cash Flow | -$4.114M | -$3.525M | -$14.16M |
YoY Change | -7.57% | 6.86% | -6.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001553788 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-40471 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
SPLASH BEVERAGE GROUP, INC | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
34-1720075 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1314 E Las Olas Blvd. Suite 221 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Fort Lauderdale | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33301 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(954) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
745-5815 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
91048293 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
41085520 | shares |
CY2022 | dei |
Auditor Name
AuditorName
|
Daszkal Bolton LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Florida | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
229 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4431745 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4181383 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1812110 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1114452 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
348036 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
607178 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
3721307 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1923479 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
344376 | usd |
CY2021Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
41939 | usd |
CY2022Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
473461 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10657574 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8341892 | usd |
CY2022Q4 | us-gaap |
Deposit Assets
DepositAssets
|
49290 | usd |
CY2021Q4 | us-gaap |
Deposit Assets
DepositAssets
|
330886 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
256823 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
256823 | usd |
CY2022Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
4851377 | usd |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
5604512 | usd |
CY2022Q4 | us-gaap |
Investments
Investments
|
250000 | usd |
CY2021Q4 | us-gaap |
Investments
Investments
|
250000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
750042 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1031472 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
489597 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
569785 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
6647129 | usd |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
8043478 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
17304703 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
16385370 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3383187 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1913459 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
268749 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
294067 | usd |
CY2022Q4 | sbev |
Notes Payable Related Parties Classified Currents
NotesPayableRelatedPartiesClassifiedCurrents
|
0 | usd |
CY2021Q4 | sbev |
Notes Payable Related Parties Classified Currents
NotesPayableRelatedPartiesClassifiedCurrents
|
653081 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1080257 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2667812 | usd |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
91800 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
0 | usd |
CY2022Q4 | sbev |
Due To Officers Or Stockholders Currents
DueToOfficersOrStockholdersCurrents
|
0 | usd |
CY2021Q4 | sbev |
Due To Officers Or Stockholders Currents
DueToOfficersOrStockholdersCurrents
|
390500 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
141591 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
171452 | usd |
CY2022Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
389086 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4965584 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6479457 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2536319 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
300000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
480666 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
732686 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3016985 | usd |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1032686 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
7982569 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
7512143 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
41085520 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
41085520 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33596232 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33596232 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
41086 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33596 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
121632547 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
99480188 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-20472 | usd |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-112331027 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-90640557 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9322134 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8873227 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17304703 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16385370 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
18087486 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
11316002 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12168621 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7398241 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
5918865 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
3917761 | usd |
CY2022 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1505788 | usd |
CY2021 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1584830 | usd |
CY2022 | us-gaap |
Salaries And Wages
SalariesAndWages
|
4179403 | usd |
CY2021 | us-gaap |
Salaries And Wages
SalariesAndWages
|
3807492 | usd |
CY2022 | sbev |
Noncash Sharebased Compensation
NoncashSharebasedCompensation
|
7409884 | usd |
CY2021 | sbev |
Noncash Sharebased Compensation
NoncashSharebasedCompensation
|
18395488 | usd |
CY2022 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
11411535 | usd |
CY2021 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
8425046 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2806888 | usd |
CY2021 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
787827 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
27313498 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
33000683 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21394633 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-29082922 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
CY2021 | us-gaap |
Other Income
OtherIncome
|
3632 | usd |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6068 | usd |
CY2021 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
643 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
251497 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
442807 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
176082 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-245429 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-262450 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-21640062 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-29345372 | usd |
CY2022 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-199154 | usd |
CY2021 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
294550 | usd |
CY2022 | us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
148747 | usd |
CY2021 | us-gaap |
Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
|
0 | usd |
CY2022 | us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
-50407 | usd |
CY2021 | us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
294550 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-21690469 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-29050822 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
20472 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-0 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-21710941 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-29050822 | usd |
CY2022 | sbev |
Earning Per Share Basic And Dilutive
EarningPerShareBasicAndDilutive
|
-0.58 | |
CY2021 | sbev |
Earning Per Share Basic And Dilutive
EarningPerShareBasicAndDilutive
|
-1.01 | |
CY2022 | sbev |
Weighted Average Number Of Shares Basic And Diluted
WeightedAverageNumberOfSharesBasicAndDiluted
|
37389990 | shares |
CY2021 | sbev |
Weighted Average Number Of Shares Basic And Diluted
WeightedAverageNumberOfSharesBasicAndDiluted
|
28900292 | shares |
CY2022 | sbev |
Income Loss From Discontinued Operations Net Of Tax Basic And Diluted
IncomeLossFromDiscontinuedOperationsNetOfTaxBasicAndDiluted
|
-0.00 | |
CY2021 | sbev |
Income Loss From Discontinued Operations Net Of Tax Basic And Diluted
IncomeLossFromDiscontinuedOperationsNetOfTaxBasicAndDiluted
|
0.01 | |
CY2022 | sbev |
Weighted Average Number Of Common Shares Outstanding Discontinued Operations Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiscontinuedOperationsBasicAndDiluted
|
37389990 | shares |
CY2021 | sbev |
Weighted Average Number Of Common Shares Outstanding Discontinued Operations Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiscontinuedOperationsBasicAndDiluted
|
28900292 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9350723 | usd |
CY2021 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
7267421 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
11124793 | usd |
CY2021 | sbev |
Issuance Of Common Stock And Warrants For Cash
IssuanceOfCommonStockAndWarrantsForCash
|
19625610 | usd |
CY2021 | sbev |
Mezzanine Shares
MezzanineShares
|
9244518 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29050822 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8873227 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1514911 | usd |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
3849144 | usd |
CY2022 | sbev |
Issuance Of Warrants On Convertible Instruments
IssuanceOfWarrantsOnConvertibleInstruments
|
1898265 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
3463937 | usd |
CY2022 | sbev |
Issuance Of Common Stock And Warrants Or Cash
IssuanceOfCommonStockAndWarrantsOrCash
|
11428591 | usd |
CY2022 | sbev |
Accumulated Comprehensive Income Translation
AccumulatedComprehensiveIncomeTranslation
|
-20472 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21690469 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9322134 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-21710941 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-29050822 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
936020 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
111567 | usd |
CY2022 | sbev |
Amortization Of Rightofuse Asset
AmortizationOfRightofuseAsset
|
4093 | usd |
CY2021 | sbev |
Amortization Of Rightofuse Asset
AmortizationOfRightofuseAsset
|
-7239 | usd |
CY2022 | sbev |
Gains Loss On Extinguishment Of Debt
GainsLossOnExtinguishmentOfDebt
|
-0 | usd |
CY2021 | sbev |
Gains Loss On Extinguishment Of Debt
GainsLossOnExtinguishmentOfDebt
|
-176082 | usd |
CY2022 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-84375 | usd |
CY2021 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-0 | usd |
CY2022 | sbev |
Noncash Interest Expense
NoncashInterestExpense
|
7318081 | usd |
CY2021 | sbev |
Noncash Interest Expense
NoncashInterestExpense
|
16291167 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
697658 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
629594 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1797828 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1125206 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
43294 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
384784 | usd |
CY2022 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
281596 | usd |
CY2021 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
-253200 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1594300 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
446146 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-29861 | usd |
CY2021 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-271296 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14061116 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14697179 | usd |
CY2022 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-32774 | usd |
CY2021 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-515952 | usd |
CY2022 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
102698 | usd |
CY2021 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
-0 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-102698 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2022 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
0 | usd |
CY2021 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11428591 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
19630565 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-390500 | usd |
CY2021 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
390500 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
-0 | usd |
CY2021 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
261245 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
4045420 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
928000 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-636560 | usd |
CY2021 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-1673296 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14446951 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19014524 | usd |
CY2022 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | usd |
CY2021 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
250362 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3801383 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4181383 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
380000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4431745 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4181383 | usd |
CY2022 | us-gaap |
Interest Paid
InterestPaid
|
204594 | usd |
CY2021 | us-gaap |
Interest Paid
InterestPaid
|
173363 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022 | sbev |
Convertible Notes Payable And Accrued Interest Converted To Common Stock Shares
ConvertibleNotesPayableAndAccruedInterestConvertedToCommonStockShares
|
1514911 | usd |
CY2021 | sbev |
Convertible Notes Payable And Accrued Interest Converted To Common Stock Shares
ConvertibleNotesPayableAndAccruedInterestConvertedToCommonStockShares
|
0 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_840_eus-gaap--UseOfEstimates_zjz4UIekr5c5" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_863_zyP78j6t8h4l">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of consolidated financial statements in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2021Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1941 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
13683 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
45203 | usd |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
66146 | usd |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
223223 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
182886 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
156766 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2163983 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2121911 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1674385 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1552125 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
489597 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
569785 | usd |
CY2022 | sbev |
Employment Taxes
EmploymentTaxes
|
5000 | usd |
CY2020 | sbev |
Tax Credit Percentage
TaxCreditPercentage
|
0.50 | pure |
CY2020 | us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Amount
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount
|
10000 | usd |
CY2022 | sbev |
Tax Credit Percentage
TaxCreditPercentage
|
0.70 | pure |
CY2022 | us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Amount
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount
|
10000 | usd |
CY2022 | us-gaap |
Investment Tax Credit
InvestmentTaxCredit
|
211300 | usd |
CY2022 | us-gaap |
Revenue Recognition Allowances
RevenueRecognitionAllowances
|
<p id="xdx_84E_eus-gaap--RevenueRecognitionAllowances_znCIwFEJvDha" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_867_zuC1nY3OcqG9">Revenue Recognition</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We recognize revenue under ASC 606, Revenue from Contracts with Customers (Topic 606). This guidance sets forth a five-step model which depicts the recognition of revenue in an amount that reflects what we expect to receive in exchange for the transfer of goods or services to customers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We recognize revenue when our performance obligations under the terms of a contract with the customer are satisfied. Product sales occur once control of our products is transferred upon delivery to the customer. Revenue is measured as the amount of consideration that we expect to receive in exchange for transferring goods and is presented net of provisions for customer returns and allowances. The amount of consideration we receive and revenue we recognize varies with changes in customer incentives we offer to our customers and their customers. Sales taxes and other similar taxes are excluded from revenue.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Distribution expenses to transport our products, and warehousing expense after manufacture are accounted for in Other General and Administrative cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 6pt 0; text-align: center"/> | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.50 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
14343896 | shares |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
732618 | usd |
CY2021 | us-gaap |
Advertising Expense
AdvertisingExpense
|
728045 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
20472 | usd |
CY2022 | sbev |
Proceeds From Issuance Of Common Stock1
ProceedsFromIssuanceOfCommonStock1
|
12800000 | usd |
CY2022 | sbev |
Proceeds From Issuance Of Debt1
ProceedsFromIssuanceOfDebt1
|
4000000.0 | usd |
CY2022 | us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
21700000 | usd |
CY2022 | sbev |
Cash Flows From Operating Activities
CashFlowsFromOperatingActivities
|
14100000 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
5514841 | usd |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
2967812 | usd |
CY2022Q4 | sbev |
Less Notes Discount
LessNotesDiscount
|
1898265 | usd |
CY2021Q4 | sbev |
Less Notes Discount
LessNotesDiscount
|
0 | usd |
CY2022Q4 | sbev |
Notes Payables Current
NotesPayablesCurrent
|
-1080257 | usd |
CY2021Q4 | sbev |
Notes Payables Current
NotesPayablesCurrent
|
-2967812 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2536319 | usd |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
0 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1898265 | usd |
CY2022Q4 | sbev |
Notes Payable Related Party Classified Current
NotesPayableRelatedPartyClassifiedCurrent
|
0 | usd |
CY2021Q4 | sbev |
Notes Payable Related Party Classified Current
NotesPayableRelatedPartyClassifiedCurrent
|
653081 | usd |
CY2022Q4 | sbev |
Notes Payable Related Parties Noncurrents
NotesPayableRelatedPartiesNoncurrents
|
0 | usd |
CY2021Q4 | sbev |
Notes Payable Related Parties Noncurrents
NotesPayableRelatedPartiesNoncurrents
|
0 | usd |
CY2022 | us-gaap |
Payments For Fees
PaymentsForFees
|
54450 | usd |
CY2021 | us-gaap |
Payments For Fees
PaymentsForFees
|
49500 | usd |
CY2022Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
0 | usd |
CY2022 | us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
653400 | usd |
CY2021 | us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
594000 | usd |
CY2022 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
31000 | usd |
CY2022 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P10Y | |
CY2022 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
300000 | shares |
CY2021Q1 | sbev |
Warrants Recevied
WarrantsRecevied
|
606179 | shares |
CY2022 | sbev |
Purchase Of Common Stock
PurchaseOfCommonStock
|
4000000 | shares |
CY2022 | sbev |
Purchase Of Common Stock Price Per Share
PurchaseOfCommonStockPricePerShare
|
0.25 | |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
252000 | usd |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
802442 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
53027 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
749415 | usd |
CY2022Q4 | sbev |
Current Portion Operating Lease Liability
CurrentPortionOperatingLeaseLiability
|
-268749 | usd |
CY2022Q4 | sbev |
Operating Lease Liabilities Noncurrent
OperatingLeaseLiabilitiesNoncurrent
|
480666 | usd |
CY2022 | sbev |
Number Of Shares To Be Issued Upon Exercise Or Vesting Of Outstanding Stock Options And Warrants
NumberOfSharesToBeIssuedUponExerciseOrVestingOfOutstandingStockOptionsAndWarrants
|
1151000 | shares |
CY2022 | sbev |
Weighted Average Exercise Price Of Outstanding Stock Options And Warrants
WeightedAverageExercisePriceOfOutstandingStockOptionsAndWarrants
|
2.56 | |
CY2022 | sbev |
Number Of Securities Remaining Available For Future Issuance Under Equity Compensation Plans
NumberOfSecuritiesRemainingAvailableForFutureIssuanceUnderEquityCompensationPlans
|
1899509 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.84 | pure |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
2.99 | pure |
CY2022Q4 | sbev |
Exercise Price Value
ExercisePriceValue
|
2.60 | |
CY2021Q4 | sbev |
Exercise Price Value
ExercisePriceValue
|
2.31 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.600 | pure |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
2.283 | pure |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
397748 | shares |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
2.55 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1146965 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3971926 | usd |
CY2022Q4 | sbev |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Share
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShare
|
418254 | shares |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
2.54 | |
CY2022Q4 | sbev |
Unrecognized Compensation Costs
UnrecognizedCompensationCosts
|
379144 | usd |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P0Y10M2D | |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
298442 | usd |
CY2021Q2 | sbev |
Warrant Issued
WarrantIssued
|
150000 | shares |
CY2022 | us-gaap |
Line Of Credit Assumed1
LineOfCreditAssumed1
|
1578237 | usd |
CY2022 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
315980 | usd |
CY2021 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
277525 | usd |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
252000 | usd |
CY2022 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
623232 | usd |
CY2022 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
94081 | usd |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
717313 | usd |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
315980 | usd |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
277525 | usd |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.050 | pure |
CY2022 | sbev |
Total Net Revenues Continuing Operations
TotalNetRevenuesContinuingOperations
|
18087486 | usd |
CY2021 | sbev |
Total Net Revenues Continuing Operations
TotalNetRevenuesContinuingOperations
|
11316002 | usd |
CY2022 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
385174 | usd |
CY2021 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
1112878 | usd |
CY2022 | sbev |
Total Contribution After Marketing Expenses Continuing Operations
TotalContributionAfterMarketingExpensesContinuingOperations
|
3111977 | usd |
CY2021 | sbev |
Total Contribution After Marketing Expenses Continuing Operations
TotalContributionAfterMarketingExpensesContinuingOperations
|
3129934 | usd |
CY2022 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1505788 | usd |
CY2021 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1584830 | usd |
CY2022 | us-gaap |
Salaries And Wages
SalariesAndWages
|
4179403 | usd |
CY2021 | us-gaap |
Salaries And Wages
SalariesAndWages
|
3807492 | usd |
CY2022 | sbev |
Noncash Sharebased Compensation
NoncashSharebasedCompensation
|
7409884 | usd |
CY2021 | sbev |
Noncash Sharebased Compensation
NoncashSharebasedCompensation
|
18395488 | usd |
CY2022 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
11411535 | usd |
CY2021 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
8425046 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21394633 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-29082922 | usd |
CY2022Q4 | us-gaap |
Assets Net
AssetsNet
|
17304703 | usd |
CY2021Q4 | us-gaap |
Assets Net
AssetsNet
|
16385370 | usd |
CY2022Q3 | sbev |
Sale Of Stock
SaleOfStock
|
2296129 | shares |
CY2022Q3 | sbev |
Gross Proceeds
GrossProceeds
|
3600000 | usd |
CY2022Q3 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
3100000 | usd |
CY2021Q2 | sbev |
Number Of Warrants Purchased
NumberOfWarrantsPurchased
|
150000 | shares |
CY2021Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.60 | |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
89794180 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2100 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2100 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
-0.0380 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
-0.0400 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.1720 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.1700 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0 | pure |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
22758336 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
18430306 | usd |
CY2022Q4 | sbev |
Deferred Tax Assets Deferred Rent
DeferredTaxAssetsDeferredRent
|
380 | usd |
CY2021Q4 | sbev |
Deferred Tax Assets Deferred Rent
DeferredTaxAssetsDeferredRent
|
380 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
1263639 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
1145380 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
24022355 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
19576065 | usd |
CY2022Q4 | sbev |
Deferred Tax Liabilities Depreciation
DeferredTaxLiabilitiesDepreciation
|
93476 | usd |
CY2021Q4 | sbev |
Deferred Tax Liabilities Depreciation
DeferredTaxLiabilitiesDepreciation
|
139828 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
93476 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
139828 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
23928879 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
19436237 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |