2023 Q3 Form 10-Q Financial Statement

#000168316823005518 Filed on August 10, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $5.958M $5.561M $150.3K
YoY Change 4385.93% 3599.67% 184.27%
Cost Of Revenue $3.967M $3.608M $74.68K
YoY Change 5931.06% 4731.24% 303.36%
Gross Profit $1.990M $1.953M $75.62K
YoY Change 2869.42% 2482.18% 120.1%
Gross Profit Margin 33.41% 35.12% 50.31%
Selling, General & Admin $3.012M $3.076M $723.2K
YoY Change 111.83% 325.28% 217.17%
% of Gross Profit 151.32% 157.5% 956.3%
Research & Development $238.0K $368.6K $45.94K
YoY Change -34.34% 702.22% -76.04%
% of Gross Profit 11.96% 18.87% 60.75%
Depreciation & Amortization $37.21K $34.88K $2.287K
YoY Change 4616.1% 1425.01% -28.35%
% of Gross Profit 1.87% 1.79% 3.02%
Operating Expenses $3.250M $3.444M $45.94K
YoY Change 796.45% 7396.49% -76.04%
Operating Profit -$779.5K -$989.6K -$695.8K
YoY Change -54.63% 42.23% 79.05%
Interest Expense $38.53K $27.60K $0.00
YoY Change 1926250.0% -100.0%
% of Operating Profit
Other Income/Expense, Net $168.9K $175.2K $156.9K
YoY Change -35.26% 11.64% -106.3%
Pretax Income -$610.5K -$814.4K -$538.9K
YoY Change -58.1% 51.14% -81.28%
Income Tax $40.95K $87.68K $0.00
% Of Pretax Income
Net Earnings -$651.5K -$902.1K -$538.9K
YoY Change -55.29% 67.41% -81.28%
Net Earnings / Revenue -10.94% -16.22% -358.51%
Basic Earnings Per Share $0.04 -$0.02 -$0.03
Diluted Earnings Per Share -$0.03 -$0.04 -$34.00K
COMMON SHARES
Basic Shares Outstanding 25.75M shares 22.14M shares 15.85M shares
Diluted Shares Outstanding 25.69M shares 25.35M shares 15.85M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.85M $19.73M $41.73M
YoY Change -53.52% -52.72% 2304.93%
Cash & Equivalents $18.85M $19.73M $41.73M
Short-Term Investments
Other Short-Term Assets $40.00K $107.0K $56.15K
YoY Change 14.35% 90.6% 141.19%
Inventory $4.517M $4.251M $205.4K
Prepaid Expenses $37.56K $107.0K $48.56K
Receivables $2.034M $2.011M $24.00
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $25.43M $26.10M $41.99M
YoY Change -37.75% -37.84% 2228.1%
LONG-TERM ASSETS
Property, Plant & Equipment $334.9K $366.7K $1.642K
YoY Change 8783.87% 22231.55% -87.82%
Goodwill
YoY Change
Intangibles $1.216M $1.234M
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.215M $2.311M $1.642K
YoY Change 58664.59% 140662.06% -87.82%
TOTAL ASSETS
Total Short-Term Assets $25.43M $26.10M $41.99M
Total Long-Term Assets $2.215M $2.311M $1.642K
Total Assets $27.65M $28.41M $41.99M
YoY Change -32.34% -32.34% 2210.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.221M $1.760M $104.7K
YoY Change 362.48% 1581.05% 1.45%
Accrued Expenses $120.0K $122.2K $0.00
YoY Change -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.088M $4.660M $104.7K
YoY Change 959.56% 4351.82% -83.53%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $560.0K $596.9K
YoY Change
Total Long-Term Liabilities $598.7K $639.9K $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.088M $4.660M $104.7K
Total Long-Term Liabilities $598.7K $639.9K $0.00
Total Liabilities $5.687M $5.300M $104.7K
YoY Change 1084.23% 4963.07% -96.11%
SHAREHOLDERS EQUITY
Retained Earnings -$62.66M -$62.00M -$34.43M
YoY Change 74.59% 80.09%
Common Stock $25.68K $25.75K $18.89K
YoY Change 35.96% 36.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.96M $23.11M $41.89M
YoY Change
Total Liabilities & Shareholders Equity $27.65M $28.41M $41.99M
YoY Change -32.34% -32.34% 2210.92%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$651.5K -$902.1K -$538.9K
YoY Change -55.29% 67.41% -81.28%
Depreciation, Depletion And Amortization $37.21K $34.88K $2.287K
YoY Change 4616.1% 1425.01% -28.35%
Cash From Operating Activities -$460.0K -$3.778M -$573.8K
YoY Change -59.07% 558.42% -7.28%
INVESTING ACTIVITIES
Capital Expenditures $10.00K $294.2K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $30.00K $34.76K
YoY Change
Cash From Investing Activities $20.00K -$259.5K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.00K 4.058M 29.12M
YoY Change -86.07% 5188.97%
NET CHANGE
Cash From Operating Activities -460.0K -3.778M -573.8K
Cash From Investing Activities 20.00K -259.5K
Cash From Financing Activities -60.00K 4.058M 29.12M
Net Change In Cash -500.0K 20.45K 28.55M
YoY Change -55.51% -99.93% -41962.01%
FREE CASH FLOW
Cash From Operating Activities -$460.0K -$3.778M -$573.8K
Capital Expenditures $10.00K $294.2K
Free Cash Flow -$470.0K -$4.072M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001402328
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41282
dei Entity Registrant Name
EntityRegistrantName
SUNSHINE BIOPHARMA, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-5566275
dei Entity Address Address Line1
EntityAddressAddressLine1
6500 Trans-Canada Highway
dei Entity Address Address Line2
EntityAddressAddressLine2
4th Floor
dei Entity Address Address Line3
EntityAddressAddressLine3
Pointe-Claire
dei Entity Address City Or Town
EntityAddressCityOrTown
Quebec
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
H9R 0A5
dei City Area Code
CityAreaCode
(514)
dei Local Phone Number
LocalPhoneNumber
426-6161
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25746302 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19729491 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21826437 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2011308 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1912153 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
4250887 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
3289945 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
107023 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
283799 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
26098709 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
27312334 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
366684 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
394249 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1233570 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
776856 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
711059 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
760409 usd
CY2023Q2 us-gaap Assets
Assets
28410022 usd
CY2022Q4 us-gaap Assets
Assets
29243848 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1759789 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2802797 usd
CY2023Q2 SBFM Earnout Payable
EarnoutPayable
2547831 usd
CY2022Q4 SBFM Earnout Payable
EarnoutPayable
3632000 usd
CY2023Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
230581 usd
CY2022Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
373191 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
122146 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
123026 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4660347 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6931014 usd
CY2023Q2 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
43032 usd
CY2022Q4 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
43032 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
596850 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
642232 usd
CY2023Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
639882 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
685264 usd
CY2023Q2 us-gaap Liabilities
Liabilities
5300229 usd
CY2022Q4 us-gaap Liabilities
Liabilities
7616278 usd
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25746302 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25746302 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22585632 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22585632 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
25746 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
22585 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
84422143 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
80841752 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
665056 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
161847 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62004152 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-59399614 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
23109793 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
21627570 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28410022 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29243848 usd
CY2023Q2 us-gaap Revenues
Revenues
5560865 usd
CY2022Q2 us-gaap Revenues
Revenues
150307 usd
us-gaap Revenues
Revenues
10454918 usd
us-gaap Revenues
Revenues
272952 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
3608118 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
74683 usd
us-gaap Cost Of Revenue
CostOfRevenue
6674049 usd
us-gaap Cost Of Revenue
CostOfRevenue
134528 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
1952747 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
75624 usd
us-gaap Gross Profit
GrossProfit
3780869 usd
us-gaap Gross Profit
GrossProfit
138424 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
75281 usd
CY2022Q2 us-gaap Professional Fees
ProfessionalFees
41060 usd
us-gaap Professional Fees
ProfessionalFees
245031 usd
us-gaap Professional Fees
ProfessionalFees
114860 usd
CY2023Q2 SBFM Consulting Expense
ConsultingExpense
392454 usd
CY2022Q2 SBFM Consulting Expense
ConsultingExpense
101683 usd
SBFM Consulting Expense
ConsultingExpense
524069 usd
SBFM Consulting Expense
ConsultingExpense
107181 usd
CY2023Q2 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
CY2022Q2 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
50000 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
200000 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
50000 usd
CY2023Q2 us-gaap Legal Fees
LegalFees
145815 usd
CY2022Q2 us-gaap Legal Fees
LegalFees
112360 usd
us-gaap Legal Fees
LegalFees
259572 usd
us-gaap Legal Fees
LegalFees
256919 usd
CY2023Q2 us-gaap Marketing Expense
MarketingExpense
133177 usd
CY2022Q2 us-gaap Marketing Expense
MarketingExpense
87680 usd
us-gaap Marketing Expense
MarketingExpense
261090 usd
us-gaap Marketing Expense
MarketingExpense
182720 usd
CY2023Q2 SBFM Office Expense
OfficeExpense
395385 usd
CY2022Q2 SBFM Office Expense
OfficeExpense
90407 usd
SBFM Office Expense
OfficeExpense
877843 usd
SBFM Office Expense
OfficeExpense
372912 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
368565 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
45943 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
801490 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
407595 usd
CY2023Q2 us-gaap Salaries And Wages
SalariesAndWages
1200167 usd
CY2022Q2 us-gaap Salaries And Wages
SalariesAndWages
240000 usd
us-gaap Salaries And Wages
SalariesAndWages
3200424 usd
us-gaap Salaries And Wages
SalariesAndWages
560000 usd
CY2023Q2 SBFM Taxes
Taxes
96649 usd
CY2022Q2 SBFM Taxes
Taxes
0 usd
SBFM Taxes
Taxes
160367 usd
SBFM Taxes
Taxes
0 usd
CY2023Q2 us-gaap Depreciation
Depreciation
34877 usd
CY2022Q2 us-gaap Depreciation
Depreciation
2287 usd
us-gaap Depreciation
Depreciation
69587 usd
us-gaap Depreciation
Depreciation
5397 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2942370 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
771420 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6599473 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2057584 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-989623 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-695796 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2818604 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1919160 usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-261 usd
CY2022Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
29 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-246 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
20 usd
CY2023Q2 us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
203049 usd
CY2022Q2 us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
146043 usd
us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
416930 usd
us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
146046 usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2022Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
10852 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
10852 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
27596 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
-0 usd
us-gaap Interest Expense
InterestExpense
68671 usd
us-gaap Interest Expense
InterestExpense
12864 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
175192 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
156924 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
348013 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
144054 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-814431 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-538872 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2470591 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1775106 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
87677 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
133947 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-902108 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-538872 usd
us-gaap Net Income Loss
NetIncomeLoss
-2604538 usd
us-gaap Net Income Loss
NetIncomeLoss
-1775106 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
492049 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-12645 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
503209 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-11638 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-410059 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-551517 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2101329 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1786744 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25350263 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25350263 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15849518 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15849518 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23827205 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23827205 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9691625 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9691625 shares
us-gaap Net Income Loss
NetIncomeLoss
-2604538 usd
us-gaap Net Income Loss
NetIncomeLoss
-1775106 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
69594 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
5397 usd
us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
-0 usd
us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
20 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
10852 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
55160 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7774 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
885243 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
99721 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-182852 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
18937 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1103502 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
61742 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-147980 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-1084169 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-48287 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5628146 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1878010 usd
SBFM Reduction In Right Of Use Asset
ReductionInRightOfUseAsset
66846 usd
SBFM Reduction In Right Of Use Asset
ReductionInRightOfUseAsset
0 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
17645 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
-0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
454980 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-405779 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4089208 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
43560363 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1156 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
SBFM Purchase Of Treasury Stock
PurchaseOfTreasuryStock
506822 usd
SBFM Purchase Of Treasury Stock
PurchaseOfTreasuryStock
99000 usd
SBFM Payment For Lease Liability
PaymentForLeaseLiability
63870 usd
SBFM Payment For Lease Liability
PaymentForLeaseLiability
-0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
-0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1900000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3519672 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
41561363 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21826437 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2045167 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2514253 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
39683353 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-12383 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
417298 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11638 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19729491 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
41727775 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
61151 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
19429478 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4089218 usd
CY2023Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1156 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-410059 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
23109793 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
21627570 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4089218 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1156 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2101329 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
23109793 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
13314108 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
16752915 usd
CY2022Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
12370774 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-551517 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
41886280 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
211662 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
30367185 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
13193177 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
99000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1786744 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
41886280 usd
CY2022 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
14758115 usd
CY2021 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
7927165 usd
CY2022 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
-26192503 usd
CY2021 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
-2224253 usd
CY2022 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-26164764 usd
CY2021 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-12289655 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
948240 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
305801 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1254041 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
20471 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1233570 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
776856 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
183760 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
960616 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
12376 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
948240 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7853 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8096 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
46814 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
46814 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
45611 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
6153 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1989 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
112463 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
105930 usd
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2023Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2000000 usd
us-gaap Dividends
Dividends
0 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
711059 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
122146 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
596850 usd
CY2023Q2 SBFM Lessee Operating Lease Remaining Lease Term1
LesseeOperatingLeaseRemainingLeaseTerm1
6 years 6 months
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06 pure
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
61987 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
118545 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
118737 usd
CY2023Q2 SBFM Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
201335 usd
CY2023Q2 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
225000 usd
CY2022Q2 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
240000 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
1045000 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
510000 usd
CY2023Q2 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
CY2022Q2 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
50000 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
200000 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
50000 usd

Files In Submission

Name View Source Status
0001683168-23-005518-index-headers.html Edgar Link pending
0001683168-23-005518-index.html Edgar Link pending
0001683168-23-005518.txt Edgar Link pending
0001683168-23-005518-xbrl.zip Edgar Link pending
adva-27a.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sbfm-20230630.xsd Edgar Link pending
Show.js Edgar Link pending
sunshinelogo.jpg Edgar Link pending
sunshine_ex3101.htm Edgar Link pending
sunshine_ex3102.htm Edgar Link pending
sunshine_ex3201.htm Edgar Link pending
sunshine_i10q-063023.htm Edgar Link pending
sbfm-20230630_pre.xml Edgar Link unprocessable
sbfm-20230630_lab.xml Edgar Link unprocessable
sunshine_i10q-063023_htm.xml Edgar Link completed
sbfm-20230630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
sbfm-20230630_def.xml Edgar Link unprocessable