2023 Q4 Form 10-Q Financial Statement

#000168316823007911 Filed on November 13, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $7.680M $5.958M $132.8K
YoY Change 94.94% 4385.93% 163.61%
Cost Of Revenue $5.112M $3.967M $65.78K
YoY Change 108.77% 5931.06% 237.18%
Gross Profit $2.568M $1.990M $67.03K
YoY Change 72.22% 2869.42% 117.12%
Gross Profit Margin 33.44% 33.41% 50.47%
Selling, General & Admin $2.897M $3.012M $1.422M
YoY Change -54.06% 111.83% 371.58%
% of Gross Profit 112.79% 151.32% 2121.18%
Research & Development $816.3K $238.0K $362.5K
YoY Change 1854.81% -34.34% 62.94%
% of Gross Profit 31.79% 11.96% 540.84%
Depreciation & Amortization $39.15K $37.21K $789.00
YoY Change 106.38% 4616.1% -75.27%
% of Gross Profit 1.52% 1.87% 1.18%
Operating Expenses $3.755M $3.250M $362.5K
YoY Change -42.47% 796.45% -31.23%
Operating Profit -$1.187M -$779.5K -$1.718M
YoY Change -76.43% -54.63% 246.19%
Interest Expense $157.5K $38.53K $2.00
YoY Change 86.12% 1926250.0% -100.0%
% of Operating Profit
Other Income/Expense, Net $168.9K $261.0K
YoY Change -35.26%
Pretax Income -$1.030M -$610.5K -$1.457M
YoY Change -95.58% -58.1% -63.93%
Income Tax $220.3K $40.95K $0.00
% Of Pretax Income
Net Earnings -$1.250M -$651.5K -$1.457M
YoY Change -94.68% -55.29% -63.93%
Net Earnings / Revenue -16.28% -10.94% -1097.09%
Basic Earnings Per Share $0.04 -$0.08
Diluted Earnings Per Share -$5.25 -$0.03 -$77.15K
COMMON SHARES
Basic Shares Outstanding 25.68M shares 25.75M shares 18.89M shares
Diluted Shares Outstanding 25.69M shares 18.89M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.29M $18.85M $40.56M
YoY Change -25.35% -53.52% 1599.31%
Cash & Equivalents $16.29M $18.85M $40.56M
Short-Term Investments
Other Short-Term Assets $310.6K $40.00K $34.98K
YoY Change 9.44% 14.35% 7.17%
Inventory $5.735M $4.517M $269.6K
Prepaid Expenses $310.6K $37.56K $27.39K
Receivables $2.552M $2.034M $22.00
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $24.89M $25.43M $40.86M
YoY Change -8.87% -37.75% 1539.88%
LONG-TERM ASSETS
Property, Plant & Equipment $1.013M $334.9K $3.770K
YoY Change 156.86% 8783.87% -63.15%
Goodwill $0.00
YoY Change
Intangibles $1.444M $1.216M
YoY Change 85.91%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.457M $2.215M $3.770K
YoY Change 27.2% 58664.59% -63.18%
TOTAL ASSETS
Total Short-Term Assets $24.89M $25.43M $40.86M
Total Long-Term Assets $2.457M $2.215M $3.770K
Total Assets $27.35M $27.65M $40.86M
YoY Change -6.49% -32.34% 1533.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.585M $2.221M $480.2K
YoY Change -7.75% 362.48% 747.08%
Accrued Expenses $118.7K $120.0K $0.00
YoY Change -3.54% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.552M $5.088M $480.2K
YoY Change -19.9% 959.56% 1.82%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $539.0K $560.0K
YoY Change -16.07%
Total Long-Term Liabilities $539.0K $598.7K $0.00
YoY Change -21.34% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.552M $5.088M $480.2K
Total Long-Term Liabilities $539.0K $598.7K $0.00
Total Liabilities $6.140M $5.687M $480.2K
YoY Change -19.39% 1084.23% -86.94%
SHAREHOLDERS EQUITY
Retained Earnings -$63.91M -$62.66M -$35.89M
YoY Change 7.59% 74.59%
Common Stock $28.02K $25.68K $18.89K
YoY Change 24.08% 35.96%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.21M $21.96M $40.38M
YoY Change
Total Liabilities & Shareholders Equity $27.35M $27.65M $40.86M
YoY Change -6.49% -32.34% 1533.32%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$1.250M -$651.5K -$1.457M
YoY Change -94.68% -55.29% -63.93%
Depreciation, Depletion And Amortization $39.15K $37.21K $789.00
YoY Change 106.38% 4616.1% -75.27%
Cash From Operating Activities -$2.685M -$460.0K -$1.124M
YoY Change 19.52% -59.07% 87.04%
INVESTING ACTIVITIES
Capital Expenditures $308.1K $10.00K
YoY Change 1.02%
Acquisitions
YoY Change
Other Investing Activities $31.95K $30.00K
YoY Change -100.22%
Cash From Investing Activities -$266.2K $20.00K
YoY Change -98.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -34.41K -60.00K 0.000
YoY Change -98.36% -100.0%
NET CHANGE
Cash From Operating Activities -2.685M -460.0K -1.124M
Cash From Investing Activities -266.2K 20.00K
Cash From Financing Activities -34.41K -60.00K 0.000
Net Change In Cash -2.986M -500.0K -1.124M
YoY Change -84.25% -55.51% -266.51%
FREE CASH FLOW
Cash From Operating Activities -$2.685M -$460.0K -$1.124M
Capital Expenditures $308.1K $10.00K
Free Cash Flow -$2.993M -$470.0K
YoY Change 17.31%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001402328
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2023Q3 SBFM Repurchase Stock
RepurchaseStock
usd
SBFM Repurchase Of Common Stock
RepurchaseOfCommonStock
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41282
dei Entity Registrant Name
EntityRegistrantName
SUNSHINE BIOPHARMA, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-5566275
dei Entity Address Address Line1
EntityAddressAddressLine1
6500 Trans-Canada Highway
dei Entity Address Address Line2
EntityAddressAddressLine2
4th Floor
dei Entity Address Address Line3
EntityAddressAddressLine3
Pointe-Claire
dei Entity Address City Or Town
EntityAddressCityOrTown
Quebec
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
H9R 0A5
dei City Area Code
CityAreaCode
(514)
dei Local Phone Number
LocalPhoneNumber
426-6161
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25678290 shares
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18846140 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21826437 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2034119 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1912153 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
4517044 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
3289945 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
37556 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
283799 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
25434859 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
27312334 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
334922 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
394249 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1216207 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
776856 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
664296 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
760409 usd
CY2023Q3 us-gaap Assets
Assets
27650284 usd
CY2022Q4 us-gaap Assets
Assets
29243848 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2220870 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2802797 usd
CY2023Q3 SBFM Earnout Payable
EarnoutPayable
2547831 usd
CY2022Q4 SBFM Earnout Payable
EarnoutPayable
3632000 usd
CY2023Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
201541 usd
CY2022Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
373191 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
117840 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
123026 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5088082 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6931014 usd
CY2023Q3 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
43032 usd
CY2022Q4 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
43032 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
555687 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
642232 usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
598719 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
685264 usd
CY2023Q3 us-gaap Liabilities
Liabilities
5686801 usd
CY2022Q4 us-gaap Liabilities
Liabilities
7616278 usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25678290 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25678290 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22585632 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22585632 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
25678 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
22585 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
84387890 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
80841752 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
204549 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
161847 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62655634 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-59399614 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
21963483 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
21627570 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27650284 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29243848 usd
CY2023Q3 us-gaap Revenues
Revenues
5957668 usd
CY2022Q3 us-gaap Revenues
Revenues
132808 usd
us-gaap Revenues
Revenues
16412586 usd
us-gaap Revenues
Revenues
405760 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
3967412 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
65783 usd
us-gaap Cost Of Revenue
CostOfRevenue
10641461 usd
us-gaap Cost Of Revenue
CostOfRevenue
200311 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
1990256 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
67025 usd
us-gaap Gross Profit
GrossProfit
5771125 usd
us-gaap Gross Profit
GrossProfit
205449 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
56350 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
122913 usd
us-gaap Professional Fees
ProfessionalFees
301381 usd
us-gaap Professional Fees
ProfessionalFees
237773 usd
CY2023Q3 SBFM Consulting Expense
ConsultingExpense
221781 usd
CY2022Q3 SBFM Consulting Expense
ConsultingExpense
162852 usd
SBFM Consulting Expense
ConsultingExpense
745850 usd
SBFM Consulting Expense
ConsultingExpense
270033 usd
CY2023Q3 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
CY2022Q3 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
300000 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
200000 usd
CY2023Q3 us-gaap Legal Fees
LegalFees
133302 usd
CY2022Q3 us-gaap Legal Fees
LegalFees
146467 usd
us-gaap Legal Fees
LegalFees
392874 usd
us-gaap Legal Fees
LegalFees
403386 usd
CY2023Q3 us-gaap Marketing Expense
MarketingExpense
241897 usd
CY2022Q3 us-gaap Marketing Expense
MarketingExpense
217666 usd
us-gaap Marketing Expense
MarketingExpense
502987 usd
us-gaap Marketing Expense
MarketingExpense
400386 usd
CY2023Q3 SBFM Office Expense
OfficeExpense
544215 usd
CY2022Q3 SBFM Office Expense
OfficeExpense
76818 usd
SBFM Office Expense
OfficeExpense
1422058 usd
SBFM Office Expense
OfficeExpense
449730 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
238012 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
362500 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1039502 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
770095 usd
CY2023Q3 us-gaap Salaries And Wages
SalariesAndWages
1144377 usd
CY2022Q3 us-gaap Salaries And Wages
SalariesAndWages
595000 usd
us-gaap Salaries And Wages
SalariesAndWages
4344801 usd
us-gaap Salaries And Wages
SalariesAndWages
1105000 usd
CY2023Q3 SBFM Taxes
Taxes
52586 usd
CY2022Q3 SBFM Taxes
Taxes
0 usd
SBFM Taxes
Taxes
212953 usd
SBFM Taxes
Taxes
0 usd
CY2023Q3 us-gaap Depreciation
Depreciation
37210 usd
CY2022Q3 us-gaap Depreciation
Depreciation
789 usd
us-gaap Depreciation
Depreciation
106797 usd
us-gaap Depreciation
Depreciation
6186 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2769730 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1785005 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9369203 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3842589 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-779474 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1717980 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3598078 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3637140 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
40 usd
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
25 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-206 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
45 usd
CY2023Q3 us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
207431 usd
CY2022Q3 us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
260938 usd
us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
624361 usd
us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
406984 usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
10852 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
38527 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
2 usd
us-gaap Interest Expense
InterestExpense
107198 usd
us-gaap Interest Expense
InterestExpense
12866 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
168944 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
260961 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
516957 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
405015 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-610530 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1457019 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3081121 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3232125 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40952 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
174899 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-651482 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1457019 usd
us-gaap Net Income Loss
NetIncomeLoss
-3256020 usd
us-gaap Net Income Loss
NetIncomeLoss
-3232125 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-460507 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-45126 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
42702 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-56764 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1111989 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1502145 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3213318 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3288889 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.133
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25690449 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25690449 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18885632 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18885632 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24507122 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24507122 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12789733 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12789733 shares
us-gaap Net Income Loss
NetIncomeLoss
-3256020 usd
us-gaap Net Income Loss
NetIncomeLoss
-3232125 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
106794 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6186 usd
us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
374 usd
us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
-45 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
10852 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
118482 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7776 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1221112 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
163991 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-247977 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2235 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-587973 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
437267 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-172076 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-1084169 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-48287 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6085435 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3001746 usd
SBFM Reduction In Right Of Use Asset
ReductionInRightOfUseAsset
97498 usd
SBFM Reduction In Right Of Use Asset
ReductionInRightOfUseAsset
0 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
19804 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
-0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
464614 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-386920 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4089218 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
43560363 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1156 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
SBFM Purchase Of Treasury Stock
PurchaseOfTreasuryStock
541143 usd
SBFM Purchase Of Treasury Stock
PurchaseOfTreasuryStock
99000 usd
SBFM Payment For Lease Liability
PaymentForLeaseLiability
93125 usd
SBFM Payment For Lease Liability
PaymentForLeaseLiability
-0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
-0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1900000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3456106 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
41561363 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21826437 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2045167 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3016249 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
38559617 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-105617 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
35952 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
56764 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18846140 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40555931 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
61151 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
23109793 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1111989 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
21963483 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
21627570 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4089218 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1156 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3213318 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
21963483 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
41886280 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1502145 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
40384135 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
211662 usd
SBFM Common Stock And Prefunded Warrants Issued In Public Offering
CommonStockAndPrefundedWarrantsIssuedInPublicOffering
30367185 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
13193177 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
99000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3288889 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
40384135 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
55418 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
54240 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
15599 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
7370 usd
CY2022 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
14758115 usd
CY2021 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
7927165 usd
CY2022 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
-26192503 usd
CY2021 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
-2224253 usd
CY2022 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-26164764 usd
CY2021 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-12289655 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1233570 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
13905 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1247475 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
31268 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1216207 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
776856 usd
us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
470619 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1247475 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
31268 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1216207 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10797 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
26746 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
55418 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2000000 usd
us-gaap Dividends
Dividends
0 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
664296 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
117840 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
555687 usd
SBFM Lessee Operating Lease Remaining Lease Term1
LesseeOperatingLeaseRemainingLeaseTerm1
6 years 3 months
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06 pure
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
30124 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
116090 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
116277 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
110134 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
103736 usd
CY2023Q3 SBFM Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
197166 usd
CY2023Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
245000 usd
CY2022Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
362500 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
1290000 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
770095 usd
CY2023Q3 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
300000 usd
CY2022Q3 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
200000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2683 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2683 pure

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001683168-23-007911-index-headers.html Edgar Link pending
0001683168-23-007911-index.html Edgar Link pending
0001683168-23-007911.txt Edgar Link pending
0001683168-23-007911-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sbfm-20230930.xsd Edgar Link pending
Show.js Edgar Link pending
sunshinelogo.jpg Edgar Link pending
sunshine_ex3101.htm Edgar Link pending
sunshine_ex3102.htm Edgar Link pending
sunshine_ex3201.htm Edgar Link pending
sunshine_i10q-093023.htm Edgar Link pending
sbfm-20230930_def.xml Edgar Link unprocessable
sbfm-20230930_cal.xml Edgar Link unprocessable
sbfm-20230930_lab.xml Edgar Link unprocessable
sbfm-20230930_pre.xml Edgar Link unprocessable
sunshine_i10q-093023_htm.xml Edgar Link completed