2024 Q3 Form 10-Q Financial Statement

#000168316824005846 Filed on August 16, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $8.435M $9.303M
YoY Change 41.59% 67.3%
Cost Of Revenue $5.569M $6.947M
YoY Change 40.37% 92.53%
Gross Profit $2.866M $2.356M
YoY Change 44.01% 20.66%
Gross Profit Margin 33.98% 25.33%
Selling, General & Admin $4.255M $3.881M
YoY Change 41.29% 26.18%
% of Gross Profit 148.47% 164.7%
Research & Development $126.4K $436.2K
YoY Change -46.91% 18.36%
% of Gross Profit 4.41% 18.51%
Depreciation & Amortization $64.63K $50.87K
YoY Change 73.68% 45.86%
% of Gross Profit 2.25% 2.16%
Operating Expenses $4.382M $4.317M
YoY Change 34.83% 25.35%
Operating Profit -$1.106M -$1.268M
YoY Change 41.94% 28.16%
Interest Expense $123.8K $430.3K
YoY Change 221.26% 1459.21%
% of Operating Profit
Other Income/Expense, Net $123.8K $430.3K
YoY Change -26.74% 145.61%
Pretax Income -$982.6K -$838.0K
YoY Change 60.94% 2.89%
Income Tax $215.2K -$343.7K
% Of Pretax Income
Net Earnings -$1.198M -$494.3K
YoY Change 83.86% -45.21%
Net Earnings / Revenue -14.2% -5.31%
Basic Earnings Per Share -$0.94 -$9.94
Diluted Earnings Per Share -$0.95 -$9.94
COMMON SHARES
Basic Shares Outstanding 1.124M shares 18.95M shares
Diluted Shares Outstanding 1.268M shares 49.73K shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.21M $11.51M
YoY Change -35.24% -41.67%
Cash & Equivalents $12.21M $11.51M
Short-Term Investments
Other Short-Term Assets $735.8K $1.776M
YoY Change 1739.5% 1559.95%
Inventory $9.821M $8.491M
Prepaid Expenses $735.8K $1.776M
Receivables $3.219M $3.974M
Other Receivables $0.00 $0.00
Total Short-Term Assets $25.98M $25.75M
YoY Change 2.15% -1.34%
LONG-TERM ASSETS
Property, Plant & Equipment $590.8K $541.4K
YoY Change 76.4% 47.65%
Goodwill
YoY Change
Intangibles $2.943M $2.447M
YoY Change 141.96% 98.38%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $4.075M $3.552M
YoY Change 83.94% 53.7%
TOTAL ASSETS
Total Short-Term Assets $25.98M $25.75M
Total Long-Term Assets $4.075M $3.552M
Total Assets $30.06M $29.30M
YoY Change 8.7% 3.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.157M $4.930M
YoY Change 87.19% 180.15%
Accrued Expenses $116.3K $114.5K
YoY Change -3.13% -6.3%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.528M $5.299M
YoY Change -11.0% 13.71%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $440.3K $462.9K
YoY Change -21.38% -22.44%
Total Long-Term Liabilities $489.0K $511.6K
YoY Change -18.32% -20.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.528M $5.299M
Total Long-Term Liabilities $489.0K $511.6K
Total Liabilities $5.018M $5.811M
YoY Change -11.77% 9.64%
SHAREHOLDERS EQUITY
Retained Earnings -$66.88M -$65.68M
YoY Change 6.74% 5.93%
Common Stock $2.000K $1.171K
YoY Change -92.21% -95.45%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $25.04M $23.49M
YoY Change
Total Liabilities & Shareholders Equity $30.06M $29.30M
YoY Change 8.7% 3.14%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income -$1.198M -$494.3K
YoY Change 83.86% -45.21%
Depreciation, Depletion And Amortization $64.63K $50.87K
YoY Change 73.68% 45.86%
Cash From Operating Activities -$1.361M -$4.578M
YoY Change 195.86% 21.17%
INVESTING ACTIVITIES
Capital Expenditures $609.5K $572.2K
YoY Change 5995.2% 94.48%
Acquisitions
YoY Change
Other Investing Activities $31.15K $29.98K
YoY Change 3.83% -13.75%
Cash From Investing Activities -$578.4K -$542.2K
YoY Change -2991.85% 108.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.866M -28.53K
YoY Change -3209.92% -100.7%
NET CHANGE
Cash From Operating Activities -1.361M -4.578M
Cash From Investing Activities -578.4K -542.2K
Cash From Financing Activities 1.866M -28.53K
Net Change In Cash -73.38K -5.149M
YoY Change -85.32% -25276.09%
FREE CASH FLOW
Cash From Operating Activities -$1.361M -$4.578M
Capital Expenditures $609.5K $572.2K
Free Cash Flow -$1.970M -$5.150M
YoY Change 319.25% 26.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1124341 shares
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11507745 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3973550 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
8490745 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1776480 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
25748520 usd
CY2024Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
541410 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2447128 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
563920 usd
CY2024Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
3552458 usd
CY2024Q2 us-gaap Assets
Assets
29300978 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
4930055 usd
CY2024Q2 SBFM Earnout Payable
EarnoutPayable
0 usd
CY2024Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
254971 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
114452 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5299478 usd
CY2024Q2 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
48729 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
462906 usd
CY2024Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
511635 usd
CY2024Q2 us-gaap Liabilities
Liabilities
5811114 usd
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
13000 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1170510 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1170510 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14012 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14012 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
1171 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
89842503 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-683050 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-65683759 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
23489865 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29300978 usd
CY2024Q2 us-gaap Revenues
Revenues
9303067 usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
6946810 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
2356257 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
88394 usd
CY2024Q2 SBFM Consulting Expense
ConsultingExpense
54048 usd
CY2023Q2 SBFM Consulting Expense
ConsultingExpense
392454 usd
SBFM Consulting Expense
ConsultingExpense
101449 usd
SBFM Consulting Expense
ConsultingExpense
524069 usd
CY2024Q2 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
CY2024Q2 us-gaap Legal Fees
LegalFees
223436 usd
CY2024Q2 us-gaap Marketing Expense
MarketingExpense
256325 usd
CY2024Q2 SBFM Office Expense
OfficeExpense
713245 usd
CY2023Q2 SBFM Office Expense
OfficeExpense
419650 usd
SBFM Office Expense
OfficeExpense
1673636 usd
SBFM Office Expense
OfficeExpense
938768 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
436235 usd
CY2024Q2 us-gaap Salaries And Wages
SalariesAndWages
1556176 usd
CY2024Q2 SBFM Taxes
Taxes
145805 usd
CY2023Q2 SBFM Taxes
Taxes
96649 usd
SBFM Taxes
Taxes
221706 usd
SBFM Taxes
Taxes
160367 usd
CY2024Q2 us-gaap Depreciation
Depreciation
50870 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3624533 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1268276 usd
CY2024Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
286535 usd
CY2024Q2 us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
143995 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
245 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
430285 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-837991 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-343691 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-494300 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-835450 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1329750 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-9.94
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-218.62
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12675 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
40896 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11914 shares
us-gaap Net Income Loss
NetIncomeLoss
-1778101 usd
us-gaap Net Income Loss
NetIncomeLoss
-2604538 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
93494 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
69594 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
12000 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1867693 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
55160 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2949128 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
885243 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
272810 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-182852 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2794798 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1103502 usd
SBFM Increase Decrease In Earnout Payable
IncreaseDecreaseInEarnoutPayable
2547831 usd
SBFM Increase Decrease In Earnout Payable
IncreaseDecreaseInEarnoutPayable
1084169 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1247671 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-147980 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7762942 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5628146 usd
SBFM Reduction In Right Of Use Asset
ReductionInRightOfUseAsset
61074 usd
SBFM Reduction In Right Of Use Asset
ReductionInRightOfUseAsset
66846 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
234569 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
17645 usd
SBFM Payments For Proceeds From Acquire Property Plant And Equipment
PaymentsForProceedsFromAcquirePropertyPlantAndEquipment
1037450 usd
SBFM Payments For Proceeds From Acquire Property Plant And Equipment
PaymentsForProceedsFromAcquirePropertyPlantAndEquipment
454980 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1210944 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-405779 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
8522411 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
4089208 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
45000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1156 usd
SBFM Purchase Of Treasury Stock
PurchaseOfTreasuryStock
3139651 usd
SBFM Purchase Of Treasury Stock
PurchaseOfTreasuryStock
506822 usd
SBFM Payment For Lease Liability
PaymentForLeaseLiability
58194 usd
SBFM Payment For Lease Liability
PaymentForLeaseLiability
63870 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5369566 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3519672 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16292347 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21826437 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3604320 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2514253 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-1180282 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
417298 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11507745 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19729491 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
956012 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
SBFM Stock Issued For Services
StockIssuedForServices
12000 usd
SBFM Stock Issued For Services
StockIssuedForServices
0 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
24819615 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1329750 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
23489865 usd
CY2023Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4089218 usd
CY2023Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1156 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-410059 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
23109793 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
21207361 usd
SBFM Preferred Stock Issued To Related Party
PreferredStockIssuedToRelatedParty
12000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8522411 usd
SBFM Repurchase Warrants
RepurchaseWarrants
-3139651 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3157256 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
23489865 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
21627570 usd
SBFM Repurchase Stock
RepurchaseStock
-506822 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4089218 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1156 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2101329 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
23109793 usd
CY2024Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-100
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1444259 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
776856 usd
us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
1077380 usd
CY2023 us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
710372 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2521639 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1487228 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
74511 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
42969 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2447128 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1444259 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
73257 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
73257 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
73257 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
39300 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1889 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2000000 usd
CY2024Q1 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
35714 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1170510 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1170510 shares
us-gaap Dividends
Dividends
0 usd
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-494300 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-902108 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49726 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12675 shares
CY2024Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
CY2023Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49726 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12675 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-9.94
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-71.17
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
563920 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
114452 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
462906 usd
SBFM Lessee Operating Leases Remaining Lease Term
LesseeOperatingLeasesRemainingLeaseTerm
5 years 6 months
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06 pure
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
56479 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
114859 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
108790 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
102470 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
96517 usd
CY2024Q2 SBFM Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
98243 usd
CY2024Q2 us-gaap Officers Compensation
OfficersCompensation
1120356 usd
CY2023Q2 us-gaap Officers Compensation
OfficersCompensation
225000 usd
us-gaap Officers Compensation
OfficersCompensation
1382842 usd
us-gaap Officers Compensation
OfficersCompensation
1045000 usd
CY2023Q2 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
200000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-343691 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-321338 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
87677 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
133947 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001683168-24-005846-index-headers.html Edgar Link pending
0001683168-24-005846-index.html Edgar Link pending
0001683168-24-005846.txt Edgar Link pending
0001683168-24-005846-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sbfm-20240630.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
sbfm-20240630_def.xml Edgar Link unprocessable
Show.js Edgar Link pending
sunshine_ex3101.htm Edgar Link pending
sunshine_ex3102.htm Edgar Link pending
sunshine_ex3201.htm Edgar Link pending
sunshine_i10q-063024.htm Edgar Link pending
sunshine_logo.jpg Edgar Link pending
sbfm-20240630_lab.xml Edgar Link unprocessable
sbfm-20240630_pre.xml Edgar Link unprocessable
sunshine_i10q-063024_htm.xml Edgar Link completed
sbfm-20240630_cal.xml Edgar Link unprocessable