|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net (loss) income | |||
| Adjustments to reconcile net (loss) income to net cash flows from operating activities: | |||
| Amortization of sports programming rights | |||
| Amortization of definite-lived intangible assets | |||
| Depreciation of property and equipment | |||
| Amortization of program contract costs | |||
| Stock-based compensation | |||
| Deferred tax (benefit) provision | |||
| Loss (gain) on asset dispositions and other, net | |||
| Income from equity method investments | |||
| Loss from investments | |||
| Distributions from investments | |||
| Sports programming rights payments | |||
| Rebate payments to distributors | |||
| Gain on extinguishment of debt | |||
| Debt issuance costs | |||
| Changes in assets and liabilities, net of acquisitions and dispositions: | |||
| Increase in accounts receivable | |||
| (Increase) decrease in prepaid expenses and other current assets | |||
| Increase (decrease) in accounts payable and accrued and other current liabilities | |||
| Net change in current and long-term net income taxes payable/receivable | |||
| Decrease in program contracts payable | |||
| Other, net | |||
| Net cash flows from operating activities | |||
| CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES | |||
| Acquisition of property and equipment | |||
| Spectrum repack reimbursements | |||
| Proceeds from the sale of assets | |||
| Deconsolidation of subsidiary cash | |||
| Acquisition of businesses, net of cash acquired | |||
| Purchases of investments | |||
| Distributions and proceeds from investments | |||
| Other, net | |||
| Net cash flows (used in) from investing activities | |||
| CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES | |||
| Proceeds from notes payable and commercial bank financing | |||
| Repayments of notes payable, commercial bank financing and finance leases | |||
| Repurchase of outstanding Class A Common Stock | |||
| Dividends paid on Class A and Class B Common Stock | |||
| Dividends paid on redeemable subsidiary preferred equity | |||
| Repurchase of redeemable subsidiary preferred equity | |||
| Debt issuance costs | |||
| Distributions to noncontrolling interests | |||
| Distributions to redeemable noncontrolling interests | |||
| Other, net | |||
| Net cash flows from (used in) financing activities | |||
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | |||
| CASH, AND CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year | |||
| CASH, AND CASH EQUIVALENTS, AND RESTRICTED CASH, end of year |
Loading...