|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$112.0M
-136.13%
YoY
|
$310.0M
-206.53%
YoY
|
-$291.0M
-110.97%
YoY
|
$2.652B
-740.58%
YoY
|
-$414.0M
-82.85%
YoY
|
| Depreciation, Depletion And Amortization |
$249.0M
-0.4%
YoY
|
$250.0M
-7.75%
YoY
|
$271.0M
-63.23%
YoY
|
$737.0M
-75.71%
YoY
|
$3.034B
65.07%
YoY
|
| Cash From Operating Activities |
$189.0M
92.86%
YoY
|
$98.00M
-58.3%
YoY
|
$235.0M
-70.59%
YoY
|
$799.0M
144.34%
YoY
|
$327.0M
-78.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.00M
-11.9%
YoY
|
$84.00M
-8.7%
YoY
|
$92.00M
-12.38%
YoY
|
$105.0M
31.25%
YoY
|
$80.00M
-49.04%
YoY
|
| Acquisitions |
$29.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000M
-50.0%
YoY
|
-$8.000M
700.0%
YoY
|
-$1.000M
-99.64%
YoY
|
-$276.0M
66.27%
YoY
|
-$166.0M
8200.0%
YoY
|
| Cash From Investing Activities |
-$120.0M
-255.84%
YoY
|
$77.00M
48.08%
YoY
|
$52.00M
-113.65%
YoY
|
-$381.0M
54.88%
YoY
|
-$246.0M
54.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$153.0M
-227.5%
YoY
|
-$120.0M
96.72%
YoY
|
-$61.00M
-82.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.0M
-171.43%
YoY
|
-$140.0M
-72.5%
YoY
|
-$509.0M
44.19%
YoY
|
-$353.0M
-32.63%
YoY
|
-$524.0M
-64.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$189.0M
92.86%
YoY
|
$98.00M
-58.3%
YoY
|
$235.0M
-70.59%
YoY
|
$799.0M
144.34%
YoY
|
$327.0M
-78.88%
YoY
|
| Cash From Investing Activities |
-$120.0M
-255.84%
YoY
|
$77.00M
48.08%
YoY
|
$52.00M
-113.65%
YoY
|
-$381.0M
54.88%
YoY
|
-$246.0M
54.72%
YoY
|
| Cash From Financing Activities |
$100.0M
-171.43%
YoY
|
-$140.0M
-72.5%
YoY
|
-$509.0M
44.19%
YoY
|
-$353.0M
-32.63%
YoY
|
-$524.0M
-64.11%
YoY
|
| Net Change In Cash |
$169.0M
382.86%
YoY
|
$35.00M
-115.77%
YoY
|
-$222.0M
-441.54%
YoY
|
$65.00M
-114.67%
YoY
|
-$443.0M
523.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$189.0M
92.86%
YoY
|
$98.00M
-58.3%
YoY
|
$235.0M
-70.59%
YoY
|
$799.0M
144.34%
YoY
|
$327.0M
-78.88%
YoY
|
| Capital Expenditures |
$74.00M
-11.9%
YoY
|
$84.00M
-8.7%
YoY
|
$92.00M
-12.38%
YoY
|
$105.0M
31.25%
YoY
|
$80.00M
-49.04%
YoY
|
| Free Cash Flow |
$115.0M
721.43%
YoY
|
$14.00M
-90.21%
YoY
|
$143.0M
-79.39%
YoY
|
$694.0M
180.97%
YoY
|
$247.0M
-82.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.00M
-112.82%
YoY
|
$109.0M
-38.07%
YoY
|
-$1.000M
-101.06%
YoY
|
-$64.00M
-476.47%
YoY
|
-$156.0M
-778.26%
YoY
|
$176.0M
-151.61%
YoY
|
$94.00M
-304.35%
YoY
|
$17.00M
-119.1%
YoY
|
$23.00M
-87.57%
YoY
|
-$341.0M
-720.0%
YoY
|
-$46.00M
-319.05%
YoY
|
-$89.00M
709.09%
YoY
|
$185.0M
-92.85%
YoY
|
$55.00M
-161.8%
YoY
|
$21.00M
10.53%
YoY
|
-$11.00M
-96.69%
YoY
|
$2.587B
-21658.33%
YoY
|
-$89.00M
-119.06%
YoY
|
$19.00M
-100.58%
YoY
|
-$332.0M
-231.75%
YoY
|
| Depreciation, Depletion And Amortization |
$26.00M
-58.06%
YoY
|
$83.00M
3.75%
YoY
|
$25.00M
-60.32%
YoY
|
$59.00M
-6.35%
YoY
|
$62.00M
-1.59%
YoY
|
$80.00M
-9.09%
YoY
|
$63.00M
-4.55%
YoY
|
$63.00M
-13.7%
YoY
|
$63.00M
-27.59%
YoY
|
$88.00M
0.0%
YoY
|
$66.00M
-1.49%
YoY
|
$73.00M
8.96%
YoY
|
$87.00M
-81.57%
YoY
|
$88.00M
-85.5%
YoY
|
$67.00M
-90.44%
YoY
|
$67.00M
-93.29%
YoY
|
$472.0M
-35.16%
YoY
|
$607.0M
172.2%
YoY
|
$701.0M
-15.03%
YoY
|
$998.0M
394.06%
YoY
|
| Cash From Operating Activities |
$43.00M
760.0%
YoY
|
$98.00M
-50.51%
YoY
|
-$36.00M
-117.14%
YoY
|
$122.0M
-139.35%
YoY
|
$5.000M
-225.0%
YoY
|
$198.0M
115.22%
YoY
|
$210.0M
20900.0%
YoY
|
-$310.0M
-487.5%
YoY
|
-$4.000M
-106.45%
YoY
|
$92.00M
-73.02%
YoY
|
$1.000M
-99.6%
YoY
|
$80.00M
-41.61%
YoY
|
$62.00M
-11.43%
YoY
|
$341.0M
270.65%
YoY
|
$251.0M
1.62%
YoY
|
$137.0M
-29.38%
YoY
|
$70.00M
-133.98%
YoY
|
$92.00M
-87.02%
YoY
|
$247.0M
-51.09%
YoY
|
$194.0M
-47.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00M
-6.25%
YoY
|
$19.00M
-17.39%
YoY
|
$22.00M
29.41%
YoY
|
$17.00M
-61.36%
YoY
|
$16.00M
-23.81%
YoY
|
$23.00M
4.55%
YoY
|
$17.00M
-43.33%
YoY
|
$44.00M
120.0%
YoY
|
$21.00M
5.0%
YoY
|
$22.00M
-29.03%
YoY
|
$30.00M
3.45%
YoY
|
$20.00M
-16.67%
YoY
|
$20.00M
-4.76%
YoY
|
$31.00M
72.22%
YoY
|
$29.00M
20.83%
YoY
|
$24.00M
33.33%
YoY
|
$21.00M
5.0%
YoY
|
$18.00M
-33.33%
YoY
|
$24.00M
-27.27%
YoY
|
$18.00M
-64.71%
YoY
|
| Acquisitions |
$15.00M
-40.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
N/A
|
-$8.000M
-157.14%
YoY
|
-$6.000M
-14.29%
YoY
|
-$6.000M
-103.9%
YoY
|
$0.00
-100.0%
YoY
|
$14.00M
-160.87%
YoY
|
-$7.000M
250.0%
YoY
|
$154.0M
-20.21%
YoY
|
-$1.000M
-95.83%
YoY
|
-$23.00M
-1250.0%
YoY
|
-$2.000M
-133.33%
YoY
|
$193.0M
-594.87%
YoY
|
-$24.00M
-90.2%
YoY
|
$2.000M
-33.33%
YoY
|
$6.000M
-109.09%
YoY
|
-$39.00M
-59.79%
YoY
|
-$245.0M
3983.33%
YoY
|
$3.000M
-108.82%
YoY
|
-$66.00M
-1200.0%
YoY
|
-$97.00M
-3333.33%
YoY
|
| Cash From Investing Activities |
-$24.00M
-42.86%
YoY
|
-$27.00M
200.0%
YoY
|
-$28.00M
16.67%
YoY
|
-$23.00M
-120.91%
YoY
|
-$42.00M
-177.78%
YoY
|
-$9.000M
-80.0%
YoY
|
-$24.00M
-25.0%
YoY
|
$110.0M
-36.42%
YoY
|
$54.00M
-222.73%
YoY
|
-$45.00M
55.17%
YoY
|
-$32.00M
39.13%
YoY
|
$173.0M
-374.6%
YoY
|
-$44.00M
-83.46%
YoY
|
-$29.00M
93.33%
YoY
|
-$23.00M
-74.44%
YoY
|
-$63.00M
-45.22%
YoY
|
-$266.0M
923.08%
YoY
|
-$15.00M
-75.41%
YoY
|
-$90.00M
233.33%
YoY
|
-$115.0M
139.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$243.0M
257.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$68.00M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.00M
41.38%
YoY
|
$269.0M
-1060.71%
YoY
|
-$26.00M
-7.14%
YoY
|
-$114.0M
35.71%
YoY
|
-$29.00M
-49.12%
YoY
|
-$28.00M
0.0%
YoY
|
-$28.00M
-48.15%
YoY
|
-$84.00M
-43.24%
YoY
|
-$57.00M
-79.57%
YoY
|
-$28.00M
-20.0%
YoY
|
-$54.00M
31.71%
YoY
|
-$148.0M
-15.43%
YoY
|
-$279.0M
173.53%
YoY
|
-$35.00M
-89.03%
YoY
|
-$41.00M
-35.94%
YoY
|
-$175.0M
212.5%
YoY
|
-$102.0M
20.0%
YoY
|
-$319.0M
1578.95%
YoY
|
-$64.00M
-86.3%
YoY
|
-$56.00M
-94.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$43.00M
760.0%
YoY
|
$98.00M
-50.51%
YoY
|
-$36.00M
-117.14%
YoY
|
$122.0M
-139.35%
YoY
|
$5.000M
-225.0%
YoY
|
$198.0M
115.22%
YoY
|
$210.0M
20900.0%
YoY
|
-$310.0M
-487.5%
YoY
|
-$4.000M
-106.45%
YoY
|
$92.00M
-73.02%
YoY
|
$1.000M
-99.6%
YoY
|
$80.00M
-41.61%
YoY
|
$62.00M
-11.43%
YoY
|
$341.0M
270.65%
YoY
|
$251.0M
1.62%
YoY
|
$137.0M
-29.38%
YoY
|
$70.00M
-133.98%
YoY
|
$92.00M
-87.02%
YoY
|
$247.0M
-51.09%
YoY
|
$194.0M
-47.99%
YoY
|
| Cash From Investing Activities |
-$24.00M
-42.86%
YoY
|
-$27.00M
200.0%
YoY
|
-$28.00M
16.67%
YoY
|
-$23.00M
-120.91%
YoY
|
-$42.00M
-177.78%
YoY
|
-$9.000M
-80.0%
YoY
|
-$24.00M
-25.0%
YoY
|
$110.0M
-36.42%
YoY
|
$54.00M
-222.73%
YoY
|
-$45.00M
55.17%
YoY
|
-$32.00M
39.13%
YoY
|
$173.0M
-374.6%
YoY
|
-$44.00M
-83.46%
YoY
|
-$29.00M
93.33%
YoY
|
-$23.00M
-74.44%
YoY
|
-$63.00M
-45.22%
YoY
|
-$266.0M
923.08%
YoY
|
-$15.00M
-75.41%
YoY
|
-$90.00M
233.33%
YoY
|
-$115.0M
139.58%
YoY
|
| Cash From Financing Activities |
-$41.00M
41.38%
YoY
|
$269.0M
-1060.71%
YoY
|
-$26.00M
-7.14%
YoY
|
-$114.0M
35.71%
YoY
|
-$29.00M
-49.12%
YoY
|
-$28.00M
0.0%
YoY
|
-$28.00M
-48.15%
YoY
|
-$84.00M
-43.24%
YoY
|
-$57.00M
-79.57%
YoY
|
-$28.00M
-20.0%
YoY
|
-$54.00M
31.71%
YoY
|
-$148.0M
-15.43%
YoY
|
-$279.0M
173.53%
YoY
|
-$35.00M
-89.03%
YoY
|
-$41.00M
-35.94%
YoY
|
-$175.0M
212.5%
YoY
|
-$102.0M
20.0%
YoY
|
-$319.0M
1578.95%
YoY
|
-$64.00M
-86.3%
YoY
|
-$56.00M
-94.64%
YoY
|
| Net Change In Cash |
-$22.00M
-66.67%
YoY
|
$340.0M
111.18%
YoY
|
-$90.00M
-156.96%
YoY
|
-$15.00M
-94.72%
YoY
|
-$66.00M
842.86%
YoY
|
$161.0M
747.37%
YoY
|
$158.0M
-285.88%
YoY
|
-$284.0M
-370.48%
YoY
|
-$7.000M
-97.32%
YoY
|
$19.00M
-93.14%
YoY
|
-$85.00M
-145.45%
YoY
|
$105.0M
-203.96%
YoY
|
-$261.0M
-12.42%
YoY
|
$277.0M
-214.46%
YoY
|
$187.0M
101.08%
YoY
|
-$101.0M
-539.13%
YoY
|
-$298.0M
-5.99%
YoY
|
-$242.0M
-138.47%
YoY
|
$93.00M
745.45%
YoY
|
$23.00M
-103.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.00M
760.0%
YoY
|
$98.00M
-50.51%
YoY
|
-$36.00M
-117.14%
YoY
|
$122.0M
-139.35%
YoY
|
$5.000M
-225.0%
YoY
|
$198.0M
115.22%
YoY
|
$210.0M
20900.0%
YoY
|
-$310.0M
-487.5%
YoY
|
-$4.000M
-106.45%
YoY
|
$92.00M
-73.02%
YoY
|
$1.000M
-99.6%
YoY
|
$80.00M
-41.61%
YoY
|
$62.00M
-11.43%
YoY
|
$341.0M
270.65%
YoY
|
$251.0M
1.62%
YoY
|
$137.0M
-29.38%
YoY
|
$70.00M
-133.98%
YoY
|
$92.00M
-87.02%
YoY
|
$247.0M
-51.09%
YoY
|
$194.0M
-47.99%
YoY
|
| Capital Expenditures |
$15.00M
-6.25%
YoY
|
$19.00M
-17.39%
YoY
|
$22.00M
29.41%
YoY
|
$17.00M
-61.36%
YoY
|
$16.00M
-23.81%
YoY
|
$23.00M
4.55%
YoY
|
$17.00M
-43.33%
YoY
|
$44.00M
120.0%
YoY
|
$21.00M
5.0%
YoY
|
$22.00M
-29.03%
YoY
|
$30.00M
3.45%
YoY
|
$20.00M
-16.67%
YoY
|
$20.00M
-4.76%
YoY
|
$31.00M
72.22%
YoY
|
$29.00M
20.83%
YoY
|
$24.00M
33.33%
YoY
|
$21.00M
5.0%
YoY
|
$18.00M
-33.33%
YoY
|
$24.00M
-27.27%
YoY
|
$18.00M
-64.71%
YoY
|
| Free Cash Flow |
$28.00M
-354.55%
YoY
|
$79.00M
-54.86%
YoY
|
-$58.00M
-130.05%
YoY
|
$105.0M
-129.66%
YoY
|
-$11.00M
-56.0%
YoY
|
$175.0M
150.0%
YoY
|
$193.0M
-765.52%
YoY
|
-$354.0M
-690.0%
YoY
|
-$25.00M
-159.52%
YoY
|
$70.00M
-77.42%
YoY
|
-$29.00M
-113.06%
YoY
|
$60.00M
-46.9%
YoY
|
$42.00M
-14.29%
YoY
|
$310.0M
318.92%
YoY
|
$222.0M
-0.45%
YoY
|
$113.0M
-35.8%
YoY
|
$49.00M
-121.68%
YoY
|
$74.00M
-89.15%
YoY
|
$223.0M
-52.75%
YoY
|
$176.0M
-45.34%
YoY
|
Loading...