|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$195.9M
27.68%
YoY
|
$153.4M
-16.89%
YoY
|
$184.6M
0.57%
YoY
|
$183.6M
-23.47%
YoY
|
$239.9M
111.8%
YoY
|
| Depreciation, Depletion And Amortization |
$99.92M
-8.95%
YoY
|
$109.7M
7.16%
YoY
|
$102.4M
2.48%
YoY
|
$99.93M
-2.22%
YoY
|
$102.2M
-4.29%
YoY
|
| Cash From Operating Activities |
$274.8M
11.48%
YoY
|
$246.5M
-1.12%
YoY
|
$249.3M
59.3%
YoY
|
$156.5M
-59.02%
YoY
|
$381.9M
-10.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.1M
0.97%
YoY
|
$101.2M
11.49%
YoY
|
$90.74M
-8.57%
YoY
|
$99.25M
34.3%
YoY
|
$73.90M
-33.33%
YoY
|
| Acquisitions |
$2.841M
-63.32%
YoY
|
$7.745M
-14.27%
YoY
|
$9.034M
185.07%
YoY
|
$3.169M
34.85%
YoY
|
$2.350M
-81.88%
YoY
|
| Other Investing Activities |
$43.86M
-666.31%
YoY
|
-$7.745M
-13.94%
YoY
|
-$9.000M
184.0%
YoY
|
-$3.169M
49.83%
YoY
|
-$2.115M
-83.6%
YoY
|
| Cash From Investing Activities |
-$58.28M
-46.48%
YoY
|
-$108.9M
9.15%
YoY
|
-$99.78M
-2.58%
YoY
|
-$102.4M
34.73%
YoY
|
-$76.02M
-38.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$54.00M
-10.59%
YoY
|
$60.39M
298.63%
YoY
|
$15.15M
-88.38%
YoY
|
$130.3M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.626B
18.59%
YoY
|
$1.371B
77.96%
YoY
|
$770.3M
82.42%
YoY
|
$422.3M
-52.17%
YoY
|
| Cash From Financing Activities |
-$178.4M
16.06%
YoY
|
-$153.7M
52.48%
YoY
|
-$100.8M
-73.02%
YoY
|
-$373.7M
-11.02%
YoY
|
-$420.0M
-400.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$274.8M
11.48%
YoY
|
$246.5M
-1.12%
YoY
|
$249.3M
59.3%
YoY
|
$156.5M
-59.02%
YoY
|
$381.9M
-10.55%
YoY
|
| Cash From Investing Activities |
-$58.28M
-46.48%
YoY
|
-$108.9M
9.15%
YoY
|
-$99.78M
-2.58%
YoY
|
-$102.4M
34.73%
YoY
|
-$76.02M
-38.58%
YoY
|
| Cash From Financing Activities |
-$178.4M
16.06%
YoY
|
-$153.7M
52.48%
YoY
|
-$100.8M
-73.02%
YoY
|
-$373.7M
-11.02%
YoY
|
-$420.0M
-400.49%
YoY
|
| Net Change In Cash |
$41.20M
-373.94%
YoY
|
-$15.04M
-128.68%
YoY
|
$52.44M
-115.87%
YoY
|
-$330.4M
191.89%
YoY
|
-$113.2M
-125.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$274.8M
11.48%
YoY
|
$246.5M
-1.12%
YoY
|
$249.3M
59.3%
YoY
|
$156.5M
-59.02%
YoY
|
$381.9M
-10.55%
YoY
|
| Capital Expenditures |
$102.1M
0.97%
YoY
|
$101.2M
11.49%
YoY
|
$90.74M
-8.57%
YoY
|
$99.25M
34.3%
YoY
|
$73.90M
-33.33%
YoY
|
| Free Cash Flow |
$172.7M
18.8%
YoY
|
$145.4M
-8.33%
YoY
|
$158.6M
176.98%
YoY
|
$57.25M
-81.41%
YoY
|
$308.0M
-2.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$42.70M
8.89%
YoY
|
$45.56M
-25.33%
YoY
|
$49.93M
3.9%
YoY
|
$45.72M
21.21%
YoY
|
$39.21M
34.08%
YoY
|
$61.01M
58.93%
YoY
|
$48.06M
12.81%
YoY
|
$37.72M
-25.77%
YoY
|
$29.24M
-28.43%
YoY
|
$38.39M
-23.73%
YoY
|
$42.60M
99.63%
YoY
|
$50.82M
9.14%
YoY
|
$40.86M
-12.71%
YoY
|
$50.34M
-26.88%
YoY
|
$21.34M
-68.69%
YoY
|
$46.57M
-38.89%
YoY
|
$46.81M
22.18%
YoY
|
$68.84M
20.37%
YoY
|
$68.15M
-2.91%
YoY
|
| Depreciation, Depletion And Amortization |
$25.28M
-0.31%
YoY
|
$23.63M
-7.56%
YoY
|
$24.33M
-7.16%
YoY
|
$24.67M
-13.49%
YoY
|
$25.36M
-5.92%
YoY
|
$25.57M
-8.9%
YoY
|
$26.21M
-1.48%
YoY
|
$28.52M
12.15%
YoY
|
$26.95M
7.55%
YoY
|
$28.06M
10.99%
YoY
|
$26.60M
0.12%
YoY
|
$25.43M
2.15%
YoY
|
$25.06M
4.21%
YoY
|
$25.29M
3.54%
YoY
|
$26.57M
10.19%
YoY
|
$24.89M
-1.19%
YoY
|
$24.05M
-9.25%
YoY
|
$24.42M
-7.45%
YoY
|
$24.11M
-7.27%
YoY
|
| Cash From Operating Activities |
N/A
|
$93.24M
178.68%
YoY
|
$120.9M
9.22%
YoY
|
$69.43M
44.97%
YoY
|
$51.06M
38.23%
YoY
|
$33.46M
-34.42%
YoY
|
$110.7M
-5.0%
YoY
|
$47.89M
-9.84%
YoY
|
$36.94M
49.57%
YoY
|
$51.02M
-7.15%
YoY
|
$116.5M
8.6%
YoY
|
$53.12M
2.16%
YoY
|
$24.70M
748.11%
YoY
|
$54.95M
-1066.6%
YoY
|
$107.3M
-34.64%
YoY
|
$52.00M
-39.62%
YoY
|
$2.912M
-96.86%
YoY
|
-$5.685M
-114.58%
YoY
|
$164.1M
7.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$35.78M
78.22%
YoY
|
$42.87M
14.77%
YoY
|
$20.30M
6.01%
YoY
|
$18.89M
33.92%
YoY
|
$20.08M
-34.28%
YoY
|
$37.36M
38.87%
YoY
|
$19.15M
-11.41%
YoY
|
$14.11M
-17.85%
YoY
|
$30.55M
22.17%
YoY
|
$26.90M
-184.02%
YoY
|
$21.62M
-193.47%
YoY
|
$17.17M
-196.92%
YoY
|
$25.01M
-5.24%
YoY
|
-$32.02M
10.34%
YoY
|
-$23.12M
30.0%
YoY
|
-$17.72M
52.75%
YoY
|
$26.39M
70.45%
YoY
|
-$29.02M
36.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$371.0K
70.18%
YoY
|
N/A
|
N/A
|
N/A
|
$218.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$319.0K
-84.25%
YoY
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$2.470M
-67.18%
YoY
|
$3.128M
N/A
|
$0.00
N/A
|
$43.20M
-19917.89%
YoY
|
-$7.527M
-16.37%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$218.0K
N/A
|
-$9.000M
259.42%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.504M
-1161.02%
YoY
|
-$347.0K
129.8%
YoY
|
$1.000K
-100.5%
YoY
|
-$319.0K
-84.05%
YoY
|
$236.0K
-102.15%
YoY
|
| Cash From Investing Activities |
N/A
|
-$35.78M
-254.74%
YoY
|
-$45.34M
1.02%
YoY
|
-$17.17M
-10.32%
YoY
|
-$18.89M
33.92%
YoY
|
$23.13M
-175.16%
YoY
|
-$44.88M
24.68%
YoY
|
-$19.15M
-11.41%
YoY
|
-$14.11M
-17.85%
YoY
|
-$30.77M
23.04%
YoY
|
-$36.00M
4.29%
YoY
|
-$21.62M
-7.91%
YoY
|
-$17.17M
-3.07%
YoY
|
-$25.01M
-6.37%
YoY
|
-$34.52M
19.94%
YoY
|
-$23.47M
30.84%
YoY
|
-$17.72M
50.15%
YoY
|
-$26.71M
52.55%
YoY
|
-$28.78M
-10.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$20.76M
108.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.948M
-50.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$68.05M
-70.91%
YoY
|
N/A
|
N/A
|
N/A
|
$233.9M
16362.14%
YoY
|
N/A
|
N/A
|
N/A
|
$1.421M
2155.56%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$47.89M
-16.96%
YoY
|
-$40.56M
-27.44%
YoY
|
-$34.20M
18.34%
YoY
|
-$45.99M
-0.36%
YoY
|
-$57.67M
153.19%
YoY
|
-$55.90M
72.0%
YoY
|
-$28.90M
51.95%
YoY
|
-$46.16M
6.73%
YoY
|
-$22.78M
280.11%
YoY
|
-$32.50M
-67.45%
YoY
|
-$19.02M
-87.09%
YoY
|
-$43.25M
-23.24%
YoY
|
-$5.992M
-91.46%
YoY
|
-$99.84M
2775.63%
YoY
|
-$147.3M
-28.24%
YoY
|
-$56.34M
-73.29%
YoY
|
-$70.19M
22395.19%
YoY
|
-$3.472M
-99.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$93.24M
178.68%
YoY
|
$120.9M
9.22%
YoY
|
$69.43M
44.97%
YoY
|
$51.06M
38.23%
YoY
|
$33.46M
-34.42%
YoY
|
$110.7M
-5.0%
YoY
|
$47.89M
-9.84%
YoY
|
$36.94M
49.57%
YoY
|
$51.02M
-7.15%
YoY
|
$116.5M
8.6%
YoY
|
$53.12M
2.16%
YoY
|
$24.70M
748.11%
YoY
|
$54.95M
-1066.6%
YoY
|
$107.3M
-34.64%
YoY
|
$52.00M
-39.62%
YoY
|
$2.912M
-96.86%
YoY
|
-$5.685M
-114.58%
YoY
|
$164.1M
7.63%
YoY
|
| Cash From Investing Activities |
N/A
|
-$35.78M
-254.74%
YoY
|
-$45.34M
1.02%
YoY
|
-$17.17M
-10.32%
YoY
|
-$18.89M
33.92%
YoY
|
$23.13M
-175.16%
YoY
|
-$44.88M
24.68%
YoY
|
-$19.15M
-11.41%
YoY
|
-$14.11M
-17.85%
YoY
|
-$30.77M
23.04%
YoY
|
-$36.00M
4.29%
YoY
|
-$21.62M
-7.91%
YoY
|
-$17.17M
-3.07%
YoY
|
-$25.01M
-6.37%
YoY
|
-$34.52M
19.94%
YoY
|
-$23.47M
30.84%
YoY
|
-$17.72M
50.15%
YoY
|
-$26.71M
52.55%
YoY
|
-$28.78M
-10.62%
YoY
|
| Cash From Financing Activities |
N/A
|
-$47.89M
-16.96%
YoY
|
-$40.56M
-27.44%
YoY
|
-$34.20M
18.34%
YoY
|
-$45.99M
-0.36%
YoY
|
-$57.67M
153.19%
YoY
|
-$55.90M
72.0%
YoY
|
-$28.90M
51.95%
YoY
|
-$46.16M
6.73%
YoY
|
-$22.78M
280.11%
YoY
|
-$32.50M
-67.45%
YoY
|
-$19.02M
-87.09%
YoY
|
-$43.25M
-23.24%
YoY
|
-$5.992M
-91.46%
YoY
|
-$99.84M
2775.63%
YoY
|
-$147.3M
-28.24%
YoY
|
-$56.34M
-73.29%
YoY
|
-$70.19M
22395.19%
YoY
|
-$3.472M
-99.22%
YoY
|
| Net Change In Cash |
N/A
|
$8.023M
-429.76%
YoY
|
$34.98M
253.64%
YoY
|
$18.06M
-11600.0%
YoY
|
-$13.82M
-40.74%
YoY
|
-$2.433M
-3.64%
YoY
|
$9.890M
-79.4%
YoY
|
-$157.0K
-101.26%
YoY
|
-$23.32M
-34.71%
YoY
|
-$2.525M
-108.86%
YoY
|
$48.00M
-277.19%
YoY
|
$12.49M
-110.51%
YoY
|
-$35.72M
-49.79%
YoY
|
$28.51M
-127.8%
YoY
|
-$27.09M
-120.54%
YoY
|
-$118.8M
-13.36%
YoY
|
-$71.15M
-45.32%
YoY
|
-$102.6M
-584.64%
YoY
|
$131.9M
-140.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$93.24M
178.68%
YoY
|
$120.9M
9.22%
YoY
|
$69.43M
44.97%
YoY
|
$51.06M
38.23%
YoY
|
$33.46M
-34.42%
YoY
|
$110.7M
-5.0%
YoY
|
$47.89M
-9.84%
YoY
|
$36.94M
49.57%
YoY
|
$51.02M
-7.15%
YoY
|
$116.5M
8.6%
YoY
|
$53.12M
2.16%
YoY
|
$24.70M
748.11%
YoY
|
$54.95M
-1066.6%
YoY
|
$107.3M
-34.64%
YoY
|
$52.00M
-39.62%
YoY
|
$2.912M
-96.86%
YoY
|
-$5.685M
-114.58%
YoY
|
$164.1M
7.63%
YoY
|
| Capital Expenditures |
N/A
|
$35.78M
78.22%
YoY
|
$42.87M
14.77%
YoY
|
$20.30M
6.01%
YoY
|
$18.89M
33.92%
YoY
|
$20.08M
-34.28%
YoY
|
$37.36M
38.87%
YoY
|
$19.15M
-11.41%
YoY
|
$14.11M
-17.85%
YoY
|
$30.55M
22.17%
YoY
|
$26.90M
-184.02%
YoY
|
$21.62M
-193.47%
YoY
|
$17.17M
-196.92%
YoY
|
$25.01M
-5.24%
YoY
|
-$32.02M
10.34%
YoY
|
-$23.12M
30.0%
YoY
|
-$17.72M
52.75%
YoY
|
$26.39M
70.45%
YoY
|
-$29.02M
36.87%
YoY
|
| Free Cash Flow |
N/A
|
$57.46M
329.44%
YoY
|
$78.01M
6.4%
YoY
|
$49.13M
70.91%
YoY
|
$32.17M
40.9%
YoY
|
$13.38M
-34.64%
YoY
|
$73.32M
-18.17%
YoY
|
$28.75M
-8.77%
YoY
|
$22.83M
203.5%
YoY
|
$20.47M
-31.64%
YoY
|
$89.60M
-35.67%
YoY
|
$31.51M
-58.06%
YoY
|
$7.523M
-63.54%
YoY
|
$29.94M
-193.36%
YoY
|
$139.3M
-27.88%
YoY
|
$75.12M
-27.71%
YoY
|
$20.63M
-80.2%
YoY
|
-$32.08M
-236.47%
YoY
|
$193.1M
11.2%
YoY
|
Loading...