2014 Q3 Form 10-Q Financial Statement

#000110465914055360 Filed on July 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q3
Revenue $944.3M $949.3M $906.4M
YoY Change 4.18% 4.08% 2.71%
Cost Of Revenue $476.7M $473.6M $457.1M
YoY Change 4.29% 4.08% 3.35%
Gross Profit $467.5M $475.7M $449.4M
YoY Change 4.04% 4.08% 2.07%
Gross Profit Margin 49.51% 50.11% 49.57%
Selling, General & Admin $321.4M $320.7M $301.9M
YoY Change 6.46% 8.46% -1.18%
% of Gross Profit 68.75% 67.42% 67.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.00M $19.99M $19.30M
YoY Change 8.81% 6.34% 14.2%
% of Gross Profit 4.49% 4.2% 4.3%
Operating Expenses $342.5M $320.7M $321.2M
YoY Change 6.63% 8.46% -0.37%
Operating Profit $125.0M $135.0M $128.2M
YoY Change -2.46% -5.31% 8.76%
Interest Expense -$28.30M $29.31M -$27.20M
YoY Change 4.04% 8.52% 7.94%
% of Operating Profit -22.64% 21.71% -21.22%
Other Income/Expense, Net
YoY Change
Pretax Income $96.90M $105.7M $100.9M
YoY Change -3.96% -8.54% 8.85%
Income Tax $35.10M $37.93M $36.10M
% Of Pretax Income 36.22% 35.89% 35.78%
Net Earnings $61.80M $67.80M $64.80M
YoY Change -4.63% -6.48% -1.22%
Net Earnings / Revenue 6.54% 7.14% 7.15%
Basic Earnings Per Share $0.43 $0.39
Diluted Earnings Per Share $380.3K $0.42 $0.38
COMMON SHARES
Basic Shares Outstanding 155.2M shares 159.0M shares 167.7M shares
Diluted Shares Outstanding 162.5M shares

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $106.6M $46.30M $47.10M
YoY Change 126.33% -13.3% -80.39%
Cash & Equivalents $106.6M $46.33M $47.12M
Short-Term Investments
Other Short-Term Assets $70.60M $35.60M $31.66M
YoY Change 123.01% -43.85% -49.67%
Inventory $828.4M $839.8M $808.3M
Prepaid Expenses $26.73M
Receivables $51.80M $54.20M $57.05M
Other Receivables $46.70M $41.40M $44.20M
Total Short-Term Assets $1.104B $1.050B $1.016B
YoY Change 8.69% 3.98% -12.72%
LONG-TERM ASSETS
Property, Plant & Equipment $238.1M $233.4M $229.5M
YoY Change 3.73% 4.95% 13.26%
Goodwill $542.0M $538.3M
YoY Change 1.99% 1.12%
Intangibles $121.5M $130.1M
YoY Change -4.61% 1.29%
Long-Term Investments
YoY Change
Other Assets $11.00M $36.97M $36.35M
YoY Change -69.74% 5.25% -5.49%
Total Long-Term Assets $900.2M $933.8M $934.3M
YoY Change -3.65% 1.92% 3.59%
TOTAL ASSETS
Total Short-Term Assets $1.104B $1.050B $1.016B
Total Long-Term Assets $900.2M $933.8M $934.3M
Total Assets $2.004B $1.984B $1.950B
YoY Change 2.78% 3.0% -5.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $259.5M $254.9M $273.5M
YoY Change -5.1% -6.43% 4.29%
Accrued Expenses $198.7M $160.0M $184.8M
YoY Change 7.54% 6.38% -7.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M $10.30M $78.00M
YoY Change -98.72% -86.71% 4005.26%
Total Short-Term Liabilities $463.5M $433.0M $542.7M
YoY Change -14.59% -14.46% 13.67%
LONG-TERM LIABILITIES
Long-Term Debt $1.785B $1.811B $1.613B
YoY Change 10.68% 12.29% -0.16%
Other Long-Term Liabilities $27.80M $28.54M $24.29M
YoY Change 14.47% 15.26% 0.22%
Total Long-Term Liabilities $1.813B $28.54M $24.29M
YoY Change 7364.38% 15.26% 0.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $463.5M $433.0M $542.7M
Total Long-Term Liabilities $1.813B $28.54M $24.29M
Total Liabilities $2.351B $2.346B $2.254B
YoY Change 4.34% 5.68% 3.33%
SHAREHOLDERS EQUITY
Retained Earnings -$361.2M -$385.1M
YoY Change -40.41%
Common Stock $1.554M $92.67M
YoY Change -99.13% -82.9%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.237M
YoY Change
Treasury Stock Shares 47.00K shares
Shareholders Equity -$347.1M -$362.8M -$303.5M
YoY Change
Total Liabilities & Shareholders Equity $2.004B $1.984B $1.950B
YoY Change 2.78% 3.0% -5.6%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q3
OPERATING ACTIVITIES
Net Income $61.80M $67.80M $64.80M
YoY Change -4.63% -6.48% -1.22%
Depreciation, Depletion And Amortization $21.00M $19.99M $19.30M
YoY Change 8.81% 6.34% 14.2%
Cash From Operating Activities $122.5M $34.60M $113.4M
YoY Change 8.02% -43.19% 12.28%
INVESTING ACTIVITIES
Capital Expenditures -$27.00M -$19.50M -$20.30M
YoY Change 33.0% -9.3% -18.47%
Acquisitions
YoY Change
Other Investing Activities -$100.0K -$4.800M -$6.000M
YoY Change -98.33% -68.83% 2900.0%
Cash From Investing Activities -$27.30M -$24.20M -$26.40M
YoY Change 3.41% -34.24% 4.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -33.80M -166.6M -93.70M
YoY Change -63.93% 406.38% -185.1%
NET CHANGE
Cash From Operating Activities 122.5M 34.60M 113.4M
Cash From Investing Activities -27.30M -24.20M -26.40M
Cash From Financing Activities -33.80M -166.6M -93.70M
Net Change In Cash 61.40M -156.2M -6.700M
YoY Change -1016.42% 1675.0% -103.6%
FREE CASH FLOW
Cash From Operating Activities $122.5M $34.60M $113.4M
Capital Expenditures -$27.00M -$19.50M -$20.30M
Free Cash Flow $149.5M $54.10M $133.7M
YoY Change 11.82% -34.34% 6.2%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q2 us-gaap Gross Profit
GrossProfit
475711000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
134996000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
105688000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-2432000 USD
us-gaap Gross Profit
GrossProfit
1392632000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
295719000 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18798000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
142566000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
67756000 USD
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
912101000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
455018000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
457083000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
380877000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
27006000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
115560000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
293822000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
43094000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
72466000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.11
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2715781000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1369876000 USD
us-gaap Gross Profit
GrossProfit
1345905000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
900778000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
52853000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
392274000 USD
us-gaap Interest Expense
InterestExpense
80510000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
311764000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
115426000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
196338000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.10
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
168725000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
173528000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
173762000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
178278000 shares
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
949275000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2809210000 USD
CY2014Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-29308000 USD
CY2013Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-27006000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-87055000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-80510000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2014Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
1821715000 USD
CY2013Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
1690703000 USD
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5037000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4750000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
158950000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
161700000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3574000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3689000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
162524000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
165389000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1509515 shares
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46329000 USD
CY2014Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
95624000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
839845000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
35598000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
32398000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
233366000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
1817091000 USD
CY2014Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
663486000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
36966000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
254894000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
159991000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
1685691000 USD
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
7737000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
28538000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
73531000 USD
CY2014Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
4624000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
2346406000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
-362794000 USD
CY2013Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
5012000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1983612000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
8800000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
5900000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
10336000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47115000 USD
CY2013Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
96245000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
808313000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1811379000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
31658000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
32486000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
229540000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1049794000 USD
CY2013Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
668375000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
36354000 USD
CY2013Q3 us-gaap Assets
Assets
1950086000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3700000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9400000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
91022000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-385090000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1237000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9818000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
190955000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
273456000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1015817000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
184762000 USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6417000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
24286000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
73941000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
2253565000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
-303479000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1950086000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
635000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-4157000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
197127000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1416578000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
953016000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58739000 USD
us-gaap Interest Expense
InterestExpense
87055000 USD
CY2014Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
114000 USD
CY2013Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
152000 USD
CY2014Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
285000 USD
CY2013Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
36000 USD
CY2014Q2 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
312000 USD
CY2013Q2 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-1163000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-984000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-878000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
18297000 USD
sbh Derivative Credit Risk Probable Loss On Counterparty Defaults
DerivativeCreditRiskProbableLossOnCounterpartyDefaults
0 USD
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
473564000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
320726000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19989000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
29308000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
37932000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
57049000 USD
CY2013Q3 us-gaap Nontrade Receivables
NontradeReceivables
39196000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
538278000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
130097000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
78018000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
432958000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6860000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
68309000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
74616000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
542653000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1612685000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
1644000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
109579000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
64551000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6712000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
16070000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-13292000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
183046000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2488000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2556000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
409691000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
375232000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
82597000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
71759000 USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0 instrument
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
155834000 shares
CY2014Q2 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
1.00 pure
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
164762000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
155391000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
164425000 shares
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-4157000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-13292000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
6282000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-4157000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
6134000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-13292000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-578000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-578000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
47000 shares
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2719000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
11316000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
193463000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49776000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-54541000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
310219000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-38385000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
178582000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3896000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
301727000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
21854000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
12211000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-139921000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
213000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64551000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-80621000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
222500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
148424000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
407197000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
18722000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
11316000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-303083000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-199000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
4312000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
240220000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53444000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
659000 USD
dei Document Type
DocumentType
10-Q
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
49165000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-9824000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
35000 USD
CY2012 us-gaap Repayments Of Debt
RepaymentsOfDebt
1391900000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
49776000 USD
us-gaap Interest Paid Net
InterestPaidNet
104366000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
84735000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
9410000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1807681000 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
9509000 shares
CY2014Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
15.57
CY2014Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
5411000 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P6Y4M24D
CY2014Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
10.92
CY2014Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2472000 USD
CY2013Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1161000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
6819000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5731000 USD
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
6282000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
6134000 USD
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Interest Paid Net
InterestPaidNet
107410000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
99284000 USD
dei Entity Registrant Name
EntityRegistrantName
Sally Beauty Holdings, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001368458
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
155156347 shares
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-786000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-186776000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-45915000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
11952000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27913000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1386000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-201000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
3500000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2813000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
12211000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3129000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
1817000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
4155000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4765000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
54199000 USD
CY2014Q2 us-gaap Nontrade Receivables
NontradeReceivables
41425000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
541979000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
121507000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
1554000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-361242000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3106000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15503000 USD
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
6507000 USD
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3190000 USD
CY2013Q2 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
0 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-824000 USD

Files In Submission

Name View Source Status
0001104659-14-055360-index-headers.html Edgar Link pending
0001104659-14-055360-index.html Edgar Link pending
0001104659-14-055360.txt Edgar Link pending
0001104659-14-055360-xbrl.zip Edgar Link pending
a14-13879_110q.htm Edgar Link pending
a14-13879_1ex10d3.htm Edgar Link pending
a14-13879_1ex31d1.htm Edgar Link pending
a14-13879_1ex31d2.htm Edgar Link pending
a14-13879_1ex32d1.htm Edgar Link pending
a14-13879_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sbh-20140630.xml Edgar Link completed
sbh-20140630.xsd Edgar Link pending
sbh-20140630_cal.xml Edgar Link unprocessable
sbh-20140630_def.xml Edgar Link unprocessable
sbh-20140630_lab.xml Edgar Link unprocessable
sbh-20140630_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending