2019 Q1 Form 10-Q Financial Statement

#000156459019014601 Filed on May 01, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $945.9M $975.3M
YoY Change -3.02% 0.92%
Cost Of Revenue $477.5M $489.0M
YoY Change -2.35% 2.22%
Gross Profit $468.3M $486.3M
YoY Change -3.7% -0.37%
Gross Profit Margin 49.51% 49.86%
Selling, General & Admin $361.6M $368.5M
YoY Change -1.86% 2.39%
% of Gross Profit 77.22% 75.76%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $26.80M $26.90M
YoY Change -0.37% -3.58%
% of Gross Profit 5.72% 5.53%
Operating Expenses $361.6M $368.5M
YoY Change -1.86% 2.39%
Operating Profit $112.5M $111.1M
YoY Change 1.27% -6.67%
Interest Expense $23.82M $25.26M
YoY Change -5.7% -5.91%
% of Operating Profit 21.17% 22.74%
Other Income/Expense, Net
YoY Change
Pretax Income $88.69M $85.84M
YoY Change 3.32% -6.89%
Income Tax $22.97M $24.47M
% Of Pretax Income 25.89% 28.51%
Net Earnings $65.73M $61.37M
YoY Change 7.09% 7.68%
Net Earnings / Revenue 6.95% 6.29%
Basic Earnings Per Share $0.55 $0.49
Diluted Earnings Per Share $0.54 $0.49
COMMON SHARES
Basic Shares Outstanding 120.1M 124.3M
Diluted Shares Outstanding 121.0M 125.1M

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $89.80M $68.10M
YoY Change 31.86% 38.7%
Cash & Equivalents $89.78M $68.06M
Short-Term Investments
Other Short-Term Assets $39.90M $52.30M
YoY Change -23.72% -35.75%
Inventory $953.0M $935.0M
Prepaid Expenses
Receivables $41.98M $49.00M
Other Receivables $49.40M $49.80M
Total Short-Term Assets $1.174B $1.154B
YoY Change 1.73% 2.46%
LONG-TERM ASSETS
Property, Plant & Equipment $297.1M $300.1M
YoY Change -0.99% -5.27%
Goodwill $533.6M
YoY Change
Intangibles $68.37M
YoY Change
Long-Term Investments
YoY Change
Other Assets $19.41M $23.90M
YoY Change -18.78% 75.74%
Total Long-Term Assets $918.5M $946.0M
YoY Change -2.91% 0.18%
TOTAL ASSETS
Total Short-Term Assets $1.174B $1.154B
Total Long-Term Assets $918.5M $946.0M
Total Assets $2.093B $2.100B
YoY Change -0.36% 1.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $252.5M $290.0M
YoY Change -12.94% 6.5%
Accrued Expenses $156.5M $168.1M
YoY Change -6.91% -9.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $5.500M $86.20M
YoY Change -93.62% 1290.32%
Total Short-Term Liabilities $420.7M $545.8M
YoY Change -22.91% 16.38%
LONG-TERM LIABILITIES
Long-Term Debt $1.708B $1.770B
YoY Change -3.47% -0.8%
Other Long-Term Liabilities $25.92M $33.30M
YoY Change -22.17% 87.08%
Total Long-Term Liabilities $25.92M $1.803B
YoY Change -98.56% 0.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $420.7M $545.8M
Total Long-Term Liabilities $25.92M $1.803B
Total Liabilities $2.238B $2.415B
YoY Change -7.35% 1.0%
SHAREHOLDERS EQUITY
Retained Earnings -$48.31M
YoY Change
Common Stock $8.791M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$145.1M -$315.0M
YoY Change
Total Liabilities & Shareholders Equity $2.093B $2.100B
YoY Change -0.36% 1.42%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income $65.73M $61.37M
YoY Change 7.09% 7.68%
Depreciation, Depletion And Amortization $26.80M $26.90M
YoY Change -0.37% -3.58%
Cash From Operating Activities $59.80M $75.30M
YoY Change -20.58% 8.03%
INVESTING ACTIVITIES
Capital Expenditures -$22.70M -$16.20M
YoY Change 40.12% -23.94%
Acquisitions
YoY Change
Other Investing Activities $9.700M $0.00
YoY Change
Cash From Investing Activities -$13.00M -$16.20M
YoY Change -19.75% -23.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.00M -71.20M
YoY Change -15.73% -24.5%
NET CHANGE
Cash From Operating Activities 59.80M 75.30M
Cash From Investing Activities -13.00M -16.20M
Cash From Financing Activities -60.00M -71.20M
Net Change In Cash -13.20M -12.10M
YoY Change 9.09% -73.64%
FREE CASH FLOW
Cash From Operating Activities $59.80M $75.30M
Capital Expenditures -$22.70M -$16.20M
Free Cash Flow $82.50M $91.50M
YoY Change -9.84% 0.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
120580929
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
89777000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77295000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41976000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
48417000
CY2019Q1 us-gaap Nontrade Receivables
NontradeReceivables
49451000
CY2018Q3 us-gaap Nontrade Receivables
NontradeReceivables
42073000
CY2019Q1 us-gaap Inventory Net
InventoryNet
953043000
CY2018Q3 us-gaap Inventory Net
InventoryNet
944338000
us-gaap Interest Paid Net
InterestPaidNet
46574000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
37518000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
65725000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
65727000
CY2018Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-16705000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-214731000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
85840000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
173940000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27322000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
61371000
us-gaap Net Income Loss
NetIncomeLoss
131452000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126834000
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
39895000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
308357000
CY2019Q1 us-gaap Goodwill
Goodwill
533566000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25351000
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
132724000
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120566000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120145000
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
120107000
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
119926000
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
975321000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1935305000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1970286000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
477528000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
488999000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
986275000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
997335000
CY2018Q1 us-gaap Gross Profit
GrossProfit
486322000
us-gaap Gross Profit
GrossProfit
949030000
us-gaap Gross Profit
GrossProfit
972951000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
361626000
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
368461000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
728614000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
739748000
CY2019Q1 sbh Restructuring Income And Charges
RestructuringIncomeAndCharges
5814000
CY2018Q1 sbh Restructuring Income And Charges
RestructuringIncomeAndCharges
-6759000
sbh Restructuring Income And Charges
RestructuringIncomeAndCharges
1834000
sbh Restructuring Income And Charges
RestructuringIncomeAndCharges
-11969000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
111102000
us-gaap Operating Income Loss
OperatingIncomeLoss
222250000
us-gaap Operating Income Loss
OperatingIncomeLoss
221234000
CY2018Q1 us-gaap Interest Expense
InterestExpense
25262000
us-gaap Interest Expense
InterestExpense
48310000
us-gaap Interest Expense
InterestExpense
49277000
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
10437000
CY2019Q1 sbh Other Comprehensive Income Loss Interest Rate Caps Net Of Tax
OtherComprehensiveIncomeLossInterestRateCapsNetOfTax
-2140000
sbh Other Comprehensive Income Loss Foreign Exchange Contracts Net Of Tax
OtherComprehensiveIncomeLossForeignExchangeContractsNetOfTax
-168000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-15563000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
11689000
us-gaap Net Income Loss
NetIncomeLoss
144635000
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
156324000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
171957000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24469000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
42488000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125057000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.14
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
124270000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120033000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
126046000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120991000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120949000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-10425000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
10182000
CY2018Q1 sbh Other Comprehensive Income Loss Interest Rate Caps Net Of Tax
OtherComprehensiveIncomeLossInterestRateCapsNetOfTax
2310000
sbh Other Comprehensive Income Loss Interest Rate Caps Net Of Tax
OtherComprehensiveIncomeLossInterestRateCapsNetOfTax
-4970000
sbh Other Comprehensive Income Loss Interest Rate Caps Net Of Tax
OtherComprehensiveIncomeLossInterestRateCapsNetOfTax
1507000
CY2019Q1 sbh Other Comprehensive Income Loss Foreign Exchange Contracts Net Of Tax
OtherComprehensiveIncomeLossForeignExchangeContractsNetOfTax
242000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1142000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
12747000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
66867000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
53275000
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
72698000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19412000
CY2019Q1 us-gaap Assets
Assets
2092614000
CY2018Q3 us-gaap Assets
Assets
2097414000
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
42960000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
1174142000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
1155083000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
297124000
CY2018Q3 us-gaap Goodwill
Goodwill
535925000
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
68370000
CY2019Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5503000
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5501000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
252470000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
303241000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
156490000
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
180287000
CY2019Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6280000
CY2018Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2144000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
420743000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
491173000
CY2019Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1708421000
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1768808000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
25917000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
30022000
CY2019Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
82608000
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
75967000
CY2019Q1 us-gaap Liabilities
Liabilities
2237689000
CY2018Q3 us-gaap Liabilities
Liabilities
2365970000
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
1201000
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
1199000
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7590000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48312000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-179764000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-105554000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-89991000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
-145075000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
-268556000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2092614000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2097414000
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
636099000
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
611021000
CY2019Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
137767000
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
54009000
us-gaap Share Based Compensation
ShareBasedCompensation
5850000
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
112512000
CY2019Q1 us-gaap Interest Expense
InterestExpense
23821000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
88691000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22966000
CY2019Q1 us-gaap Gross Profit
GrossProfit
468324000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120077000
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3040000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
74118000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
115889000
us-gaap Share Based Compensation
ShareBasedCompensation
5871000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1979000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1851000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
473000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-876000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
6548000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-42000
sbh Deferred Income Tax Expense Benefit Operating Activities
DeferredIncomeTaxExpenseBenefitOperatingActivities
8530000
sbh Deferred Income Tax Expense Benefit Operating Activities
DeferredIncomeTaxExpenseBenefitOperatingActivities
-29379000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5950000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1506000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
7554000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
3990000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14213000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3266000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2754000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-3508000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1293000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-143000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-69704000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12175000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
4150000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-762000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4066000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
13082000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
110110000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
179450000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46398000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
38693000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
12010000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
14000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2848000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9175000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37236000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-47854000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
242504000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
246819000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
304157000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
260142000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1721000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1112000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-59932000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-128061000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-460000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
762000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
12482000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4297000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
77295000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
63759000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
89777000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
68056000
us-gaap Interest Paid Net
InterestPaidNet
48378000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
45089000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3763000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1426000
CY2018Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3354000
CY2018Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1449000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2517000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
272000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
83264000
CY2017Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1058000
CY2017Q4 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
64612000
CY2017Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
276000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-342635000
CY2018Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
50086000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-315029000
CY2019Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
91427000
CY2019Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
601936000
CY2019Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
1713924000
CY2018Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
90490000
CY2018Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
608623000
CY2018Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
1774309000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-23821000
sbh Revenue Performance Obligation Payment Terms
RevenuePerformanceObligationPaymentTerms
P30D
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
1732552000
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
1795383000
CY2019Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1712115000
CY2018Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1736441000
CY2019Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
914000
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
787000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
916000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
788000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5200000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5200000
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5400000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5400000
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2019Q1 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
CY2018Q1 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5700000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5600000
us-gaap Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
1900000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-2600000
us-gaap Indefinite Lived Intangible Assets Foreign Currency Translation Gain Loss
IndefiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
-600000
CY2019Q1 sbh Debt Instrument Tender Offer Maximum Repurchase Amount
DebtInstrumentTenderOfferMaximumRepurchaseAmount
100000000
CY2019Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
500000
CY2019Q1 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
700000
CY2019Q1 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0
CY2019Q1 us-gaap Derivative Assets
DerivativeAssets
2216000
CY2018Q3 us-gaap Derivative Assets
DerivativeAssets
8367000
CY2019Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
333000
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.259
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.285
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.245
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.244
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.159
sbh Tax Cuts And Jobs Act Of2017 Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit
22200000
CY2019Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
3000000
sbh Reversal Amount Of Tax Benefit As Result Of Change In Regulations
ReversalAmountOfTaxBenefitAsResultOfChangeInRegulations
2500000
CY2019Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-23821000
CY2018Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-25262000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-48310000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-49277000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68056000
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-25262000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-48310000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-49277000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-460000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12482000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
762000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4297000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63759000
CY2019Q1 sbh Restructuring Gain And Expenses
RestructuringGainAndExpenses
5814000
CY2018Q1 sbh Restructuring Gain And Expenses
RestructuringGainAndExpenses
-6759000
sbh Restructuring Gain And Expenses
RestructuringGainAndExpenses
1834000
sbh Restructuring Gain And Expenses
RestructuringGainAndExpenses
-11969000

Files In Submission

Name View Source Status
0001564590-19-014601-index-headers.html Edgar Link pending
0001564590-19-014601-index.html Edgar Link pending
0001564590-19-014601.txt Edgar Link pending
0001564590-19-014601-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sbh-10q_20190331.htm Edgar Link pending
sbh-20190331.xml Edgar Link completed
sbh-20190331.xsd Edgar Link pending
sbh-20190331_cal.xml Edgar Link unprocessable
sbh-20190331_def.xml Edgar Link unprocessable
sbh-20190331_lab.xml Edgar Link unprocessable
sbh-20190331_pre.xml Edgar Link unprocessable
sbh-ex311_9.htm Edgar Link pending
sbh-ex312_8.htm Edgar Link pending
sbh-ex321_6.htm Edgar Link pending
sbh-ex322_7.htm Edgar Link pending
Show.js Edgar Link pending