|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.247M
73.08%
YoY
|
-$1.876M
-81.67%
YoY
|
-$10.23M
-21.74%
YoY
|
-$13.08M
-269.66%
YoY
|
$7.707M
-582.31%
YoY
|
| Depreciation, Depletion And Amortization |
$75.00K
-58.33%
YoY
|
$180.0K
-33.82%
YoY
|
$272.0K
5.02%
YoY
|
$259.0K
49.71%
YoY
|
$173.0K
810.53%
YoY
|
| Cash From Operating Activities |
$361.0K
-136.1%
YoY
|
-$1.000M
-74.85%
YoY
|
-$3.976M
-72.61%
YoY
|
-$14.52M
1862.93%
YoY
|
-$739.6K
-26.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.00K
-37.5%
YoY
|
$64.00K
-81.77%
YoY
|
$351.0K
127.92%
YoY
|
$154.0K
-38.89%
YoY
|
$252.0K
29.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$122.0K
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$259.0K
-99.87%
YoY
|
-$200.0M
N/A
|
| Cash From Investing Activities |
-$40.00K
-37.5%
YoY
|
-$64.00K
-81.77%
YoY
|
-$351.0K
-15.01%
YoY
|
-$413.0K
-99.79%
YoY
|
-$200.0M
102464.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.935M
1996.43%
YoY
|
$140.0K
-99.93%
YoY
|
$196.0M
2277.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$1.865M
67.72%
YoY
|
$1.112M
-93.16%
YoY
|
$16.25M
-91.92%
YoY
|
$201.2M
2129.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$361.0K
-136.1%
YoY
|
-$1.000M
-74.85%
YoY
|
-$3.976M
-72.61%
YoY
|
-$14.52M
1862.93%
YoY
|
-$739.6K
-26.48%
YoY
|
| Cash From Investing Activities |
-$40.00K
-37.5%
YoY
|
-$64.00K
-81.77%
YoY
|
-$351.0K
-15.01%
YoY
|
-$413.0K
-99.79%
YoY
|
-$200.0M
102464.1%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$1.865M
67.72%
YoY
|
$1.112M
-93.16%
YoY
|
$16.25M
-91.92%
YoY
|
$201.2M
2129.09%
YoY
|
| Net Change In Cash |
$321.0K
-59.93%
YoY
|
$801.0K
-124.91%
YoY
|
-$3.215M
-343.75%
YoY
|
$1.319M
202.72%
YoY
|
$435.7K
-94.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$361.0K
-136.1%
YoY
|
-$1.000M
-74.85%
YoY
|
-$3.976M
-72.61%
YoY
|
-$14.52M
1862.93%
YoY
|
-$739.6K
-26.48%
YoY
|
| Capital Expenditures |
$40.00K
-37.5%
YoY
|
$64.00K
-81.77%
YoY
|
$351.0K
127.92%
YoY
|
$154.0K
-38.89%
YoY
|
$252.0K
29.23%
YoY
|
| Free Cash Flow |
$321.0K
-130.17%
YoY
|
-$1.064M
-75.41%
YoY
|
-$4.327M
-70.51%
YoY
|
-$14.67M
1379.62%
YoY
|
-$991.6K
-17.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$494.0K
-34.22%
YoY
|
-$1.574M
44.14%
YoY
|
$219.0K
-139.53%
YoY
|
-$1.141M
76.35%
YoY
|
-$751.0K
-280.1%
YoY
|
-$1.092M
-65.89%
YoY
|
-$554.0K
-79.8%
YoY
|
-$647.0K
-68.1%
YoY
|
$417.0K
-118.44%
YoY
|
-$3.201M
-29.51%
YoY
|
-$2.742M
-10.36%
YoY
|
-$2.028M
-22.33%
YoY
|
-$2.262M
-169.55%
YoY
|
-$4.541M
286.35%
YoY
|
-$3.059M
-136.51%
YoY
|
-$2.611M
-201.66%
YoY
|
$3.253M
-257.65%
YoY
|
-$1.175M
4.01%
YoY
|
$8.378M
-104720300.0%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
-96.09%
YoY
|
-$14.00K
-137.84%
YoY
|
$27.00K
-35.71%
YoY
|
$29.00K
-38.3%
YoY
|
$128.0K
137.04%
YoY
|
$37.00K
-48.61%
YoY
|
$42.00K
-58.0%
YoY
|
$47.00K
-26.56%
YoY
|
$54.00K
-18.18%
YoY
|
$72.00K
5.88%
YoY
|
$100.0K
49.25%
YoY
|
$64.00K
-47.97%
YoY
|
$66.00K
-12.0%
YoY
|
$68.00K
-60.69%
YoY
|
$67.00K
34.0%
YoY
|
$123.0K
N/A
|
$75.00K
650.0%
YoY
|
$173.0K
1630.0%
YoY
|
$50.00K
400.0%
YoY
|
| Cash From Operating Activities |
-$229.0K
166.28%
YoY
|
-$20.00K
-105.25%
YoY
|
$163.0K
-72.14%
YoY
|
$218.0K
-631.71%
YoY
|
-$86.00K
-95.47%
YoY
|
$381.0K
-175.3%
YoY
|
$585.0K
-164.29%
YoY
|
-$41.00K
-98.61%
YoY
|
-$1.900M
-575.0%
YoY
|
-$506.0K
-77.0%
YoY
|
-$910.0K
-87.65%
YoY
|
-$2.940M
-38.07%
YoY
|
$400.0K
-295.24%
YoY
|
-$2.200M
2036.34%
YoY
|
-$7.366M
11137.22%
YoY
|
-$4.747M
19646.76%
YoY
|
-$204.9K
-62.55%
YoY
|
-$103.0K
-90.81%
YoY
|
-$65.55K
-159.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$12.00K
N/A
|
$14.00K
1300.0%
YoY
|
$8.000K
100.0%
YoY
|
$6.000K
-89.83%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.41%
YoY
|
$4.000K
-94.29%
YoY
|
$59.00K
555.56%
YoY
|
$101.0K
818.18%
YoY
|
$170.0K
-666.67%
YoY
|
$70.00K
-161.95%
YoY
|
$9.000K
-87.67%
YoY
|
$11.00K
-95.63%
YoY
|
-$30.00K
-50.0%
YoY
|
-$113.0K
-170.63%
YoY
|
$73.00K
82.5%
YoY
|
$252.0K
404.0%
YoY
|
-$60.00K
-140.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-433.33%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-96.0%
YoY
|
-$3.000K
N/A
|
-$3.000K
N/A
|
-$6.000K
N/A
|
-$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$12.00K
N/A
|
-$14.00K
1300.0%
YoY
|
-$8.000K
100.0%
YoY
|
-$6.000K
-89.83%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.41%
YoY
|
-$4.000K
-95.0%
YoY
|
-$59.00K
391.67%
YoY
|
-$91.00K
550.0%
YoY
|
-$170.0K
372.22%
YoY
|
-$80.00K
-77.96%
YoY
|
-$12.00K
N/A
|
-$14.00K
N/A
|
-$36.00K
N/A
|
-$363.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$49.00K
-107.63%
YoY
|
-$461.0K
-172.03%
YoY
|
-$899.0K
-176.84%
YoY
|
$3.274M
-343.6%
YoY
|
$642.0K
-161.32%
YoY
|
$640.0K
2033.33%
YoY
|
$1.170M
-93.22%
YoY
|
-$1.344M
N/A
|
-$1.047M
N/A
|
$30.00K
N/A
|
$17.27M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$229.0K
166.28%
YoY
|
-$20.00K
-105.25%
YoY
|
$163.0K
-72.14%
YoY
|
$218.0K
-631.71%
YoY
|
-$86.00K
-95.47%
YoY
|
$381.0K
-175.3%
YoY
|
$585.0K
-164.29%
YoY
|
-$41.00K
-98.61%
YoY
|
-$1.900M
-575.0%
YoY
|
-$506.0K
-77.0%
YoY
|
-$910.0K
-87.65%
YoY
|
-$2.940M
-38.07%
YoY
|
$400.0K
-295.24%
YoY
|
-$2.200M
2036.34%
YoY
|
-$7.366M
11137.22%
YoY
|
-$4.747M
19646.76%
YoY
|
-$204.9K
-62.55%
YoY
|
-$103.0K
-90.81%
YoY
|
-$65.55K
-159.59%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$12.00K
N/A
|
-$14.00K
1300.0%
YoY
|
-$8.000K
100.0%
YoY
|
-$6.000K
-89.83%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.41%
YoY
|
-$4.000K
-95.0%
YoY
|
-$59.00K
391.67%
YoY
|
-$91.00K
550.0%
YoY
|
-$170.0K
372.22%
YoY
|
-$80.00K
-77.96%
YoY
|
-$12.00K
N/A
|
-$14.00K
N/A
|
-$36.00K
N/A
|
-$363.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$49.00K
-107.63%
YoY
|
-$461.0K
-172.03%
YoY
|
-$899.0K
-176.84%
YoY
|
$3.274M
-343.6%
YoY
|
$642.0K
-161.32%
YoY
|
$640.0K
2033.33%
YoY
|
$1.170M
-93.22%
YoY
|
-$1.344M
N/A
|
-$1.047M
N/A
|
$30.00K
N/A
|
$17.27M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$229.0K
148.91%
YoY
|
-$32.00K
-109.64%
YoY
|
$149.0K
21.14%
YoY
|
$218.0K
-123.09%
YoY
|
-$92.00K
-107.0%
YoY
|
$332.0K
637.78%
YoY
|
$123.0K
-127.95%
YoY
|
-$944.0K
-48.97%
YoY
|
$1.315M
-237.55%
YoY
|
$45.00K
-101.38%
YoY
|
-$440.0K
-94.03%
YoY
|
-$1.850M
-115.22%
YoY
|
-$956.0K
366.61%
YoY
|
-$3.261M
3066.63%
YoY
|
-$7.372M
11146.38%
YoY
|
$12.16M
-50669.38%
YoY
|
-$204.9K
-132.61%
YoY
|
-$103.0K
-91.05%
YoY
|
-$65.55K
-100.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$229.0K
166.28%
YoY
|
-$20.00K
-105.25%
YoY
|
$163.0K
-72.14%
YoY
|
$218.0K
-631.71%
YoY
|
-$86.00K
-95.47%
YoY
|
$381.0K
-175.3%
YoY
|
$585.0K
-164.29%
YoY
|
-$41.00K
-98.61%
YoY
|
-$1.900M
-575.0%
YoY
|
-$506.0K
-77.0%
YoY
|
-$910.0K
-87.65%
YoY
|
-$2.940M
-38.07%
YoY
|
$400.0K
-295.24%
YoY
|
-$2.200M
2036.34%
YoY
|
-$7.366M
11137.22%
YoY
|
-$4.747M
19646.76%
YoY
|
-$204.9K
-62.55%
YoY
|
-$103.0K
-90.81%
YoY
|
-$65.55K
-159.59%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$12.00K
N/A
|
$14.00K
1300.0%
YoY
|
$8.000K
100.0%
YoY
|
$6.000K
-89.83%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.41%
YoY
|
$4.000K
-94.29%
YoY
|
$59.00K
555.56%
YoY
|
$101.0K
818.18%
YoY
|
$170.0K
-666.67%
YoY
|
$70.00K
-161.95%
YoY
|
$9.000K
-87.67%
YoY
|
$11.00K
-95.63%
YoY
|
-$30.00K
-50.0%
YoY
|
-$113.0K
-170.63%
YoY
|
$73.00K
82.5%
YoY
|
$252.0K
404.0%
YoY
|
-$60.00K
-140.0%
YoY
|
| Free Cash Flow |
-$229.0K
148.91%
YoY
|
-$32.00K
-108.4%
YoY
|
$149.0K
-74.49%
YoY
|
$210.0K
-566.67%
YoY
|
-$92.00K
-95.3%
YoY
|
$381.0K
-162.77%
YoY
|
$584.0K
-154.07%
YoY
|
-$45.00K
-98.5%
YoY
|
-$1.959M
-601.02%
YoY
|
-$607.0K
-72.55%
YoY
|
-$1.080M
-85.28%
YoY
|
-$3.010M
-35.05%
YoY
|
$391.0K
-240.71%
YoY
|
-$2.211M
522.85%
YoY
|
-$7.336M
132080.18%
YoY
|
-$4.634M
2418.0%
YoY
|
-$277.9K
-52.66%
YoY
|
-$355.0K
-69.66%
YoY
|
-$5.550K
-86.13%
YoY
|
Loading...