|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$116.5M
414.41%
YoY
|
$71.54M
18.31%
YoY
|
$200.6M
218.4%
YoY
|
$95.18M
161.48%
YoY
|
$22.65M
-62.2%
YoY
|
$60.47M
46.46%
YoY
|
$63.00M
89.45%
YoY
|
$36.40M
33.65%
YoY
|
$59.93M
78.72%
YoY
|
$41.29M
-16.27%
YoY
|
$33.26M
26.5%
YoY
|
$27.23M
-59.44%
YoY
|
$33.53M
35.01%
YoY
|
$49.31M
-55.97%
YoY
|
$26.29M
-95.19%
YoY
|
$67.15M
-3.16%
YoY
|
$24.84M
-0.26%
YoY
|
$112.0M
89.5%
YoY
|
$546.3M
1460.97%
YoY
|
| Cash & Equivalents |
$116.5M
414.41%
YoY
|
$71.54M
18.31%
YoY
|
$200.6M
218.4%
YoY
|
$95.18M
161.48%
YoY
|
$22.65M
-62.2%
YoY
|
$60.47M
46.46%
YoY
|
$63.00M
89.45%
YoY
|
$36.40M
33.65%
YoY
|
$59.93M
78.72%
YoY
|
$41.29M
-16.27%
YoY
|
$33.26M
26.5%
YoY
|
$27.23M
-59.44%
YoY
|
$33.53M
35.01%
YoY
|
$49.31M
-55.97%
YoY
|
$26.29M
-95.19%
YoY
|
$67.15M
-3.16%
YoY
|
$24.84M
-0.17%
YoY
|
$112.0M
89.58%
YoY
|
$546.3M
1459.45%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$258.2M
81.67%
YoY
|
$176.3M
-4.8%
YoY
|
$307.2M
73.32%
YoY
|
$243.4M
41.65%
YoY
|
$142.1M
-27.82%
YoY
|
$185.2M
5.79%
YoY
|
$177.3M
-4.44%
YoY
|
$171.8M
-1.17%
YoY
|
$196.9M
18.44%
YoY
|
$175.1M
-11.22%
YoY
|
$185.5M
6.02%
YoY
|
$173.9M
-29.56%
YoY
|
$166.3M
-7.94%
YoY
|
$197.2M
-21.15%
YoY
|
$175.0M
-74.4%
YoY
|
$246.8M
-0.97%
YoY
|
$180.6M
-15.37%
YoY
|
$250.1M
13.84%
YoY
|
$683.5M
250.7%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.709B
4.76%
YoY
|
$4.693B
3.81%
YoY
|
$4.636B
1.2%
YoY
|
$4.486B
-1.98%
YoY
|
$4.495B
-2.04%
YoY
|
$4.521B
-2.09%
YoY
|
$4.581B
-0.47%
YoY
|
$4.577B
-3.68%
YoY
|
$4.589B
-4.34%
YoY
|
$4.617B
-6.9%
YoY
|
$4.603B
-8.29%
YoY
|
$4.752B
-5.81%
YoY
|
$4.797B
-6.96%
YoY
|
$4.959B
-3.94%
YoY
|
$5.019B
-4.01%
YoY
|
$5.045B
-4.26%
YoY
|
$5.156B
-2.34%
YoY
|
$5.163B
-2.31%
YoY
|
$5.229B
-1.46%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$116.5M
-3.56%
YoY
|
$118.2M
-2.99%
YoY
|
$117.9M
-9.9%
YoY
|
$126.4M
-2.6%
YoY
|
$120.8M
-8.47%
YoY
|
$121.8M
-10.99%
YoY
|
$130.8M
-3.64%
YoY
|
$129.8M
-7.57%
YoY
|
$132.0M
-5.29%
YoY
|
$136.8M
1.39%
YoY
|
$135.8M
-34.61%
YoY
|
$140.4M
-36.16%
YoY
|
$139.4M
48.49%
YoY
|
$135.0M
39.6%
YoY
|
$207.6M
88.84%
YoY
|
$219.9M
92.98%
YoY
|
$93.88M
-66.92%
YoY
|
$96.68M
-66.52%
YoY
|
$109.9M
-62.58%
YoY
|
| Other Assets |
$6.921M
10.84%
YoY
|
$6.603M
12.47%
YoY
|
$6.916M
15.81%
YoY
|
$6.477M
9.58%
YoY
|
$6.244M
4.01%
YoY
|
$5.871M
8.04%
YoY
|
$5.972M
6.6%
YoY
|
$5.911M
14.87%
YoY
|
$6.003M
16.52%
YoY
|
$5.434M
17.52%
YoY
|
$5.602M
15.29%
YoY
|
$5.146M
17.81%
YoY
|
$5.152M
15.96%
YoY
|
$4.624M
18.87%
YoY
|
$4.859M
-4.35%
YoY
|
$4.368M
-4.8%
YoY
|
$4.443M
-3.41%
YoY
|
$3.890M
-39.22%
YoY
|
$5.080M
-25.29%
YoY
|
| Total Long-Term Assets |
$5.333B
4.75%
YoY
|
$5.317B
3.88%
YoY
|
$5.258B
1.32%
YoY
|
$5.085B
-1.83%
YoY
|
$5.091B
-1.67%
YoY
|
$5.118B
-1.78%
YoY
|
$5.189B
-0.12%
YoY
|
$5.179B
-3.2%
YoY
|
$5.178B
-3.94%
YoY
|
$5.211B
-6.11%
YoY
|
$5.195B
-8.38%
YoY
|
$5.350B
-6.37%
YoY
|
$5.390B
-5.51%
YoY
|
$5.550B
-2.91%
YoY
|
$5.670B
2.6%
YoY
|
$5.715B
2.54%
YoY
|
$5.704B
-0.8%
YoY
|
$5.717B
-0.86%
YoY
|
$5.526B
-4.67%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$258.2M
81.67%
YoY
|
$176.3M
-4.8%
YoY
|
$307.2M
73.32%
YoY
|
$243.4M
41.65%
YoY
|
$142.1M
-27.82%
YoY
|
$185.2M
5.79%
YoY
|
$177.3M
-4.44%
YoY
|
$171.8M
-1.17%
YoY
|
$196.9M
18.44%
YoY
|
$175.1M
-11.22%
YoY
|
$185.5M
6.02%
YoY
|
$173.9M
-29.56%
YoY
|
$166.3M
-7.94%
YoY
|
$197.2M
-21.15%
YoY
|
$175.0M
-74.4%
YoY
|
$246.8M
-0.97%
YoY
|
$180.6M
-15.37%
YoY
|
$250.1M
13.84%
YoY
|
$683.5M
250.7%
YoY
|
| Total Long-Term Assets |
$5.333B
|
$5.317B
|
$5.258B
|
$5.085B
|
$5.091B
|
$5.118B
|
$5.189B
|
$5.179B
|
$5.178B
|
$5.211B
|
$5.195B
|
$5.350B
|
$5.390B
|
$5.550B
|
$5.670B
|
$5.715B
|
$5.704B
|
$5.717B
|
$5.526B
|
| Total Assets |
$5.591B
6.84%
YoY
|
$5.493B
3.58%
YoY
|
$5.565B
3.7%
YoY
|
$5.328B
-0.43%
YoY
|
$5.233B
-2.63%
YoY
|
$5.304B
-1.53%
YoY
|
$5.366B
-0.27%
YoY
|
$5.351B
-3.14%
YoY
|
$5.374B
-3.27%
YoY
|
$5.386B
-6.29%
YoY
|
$5.381B
-7.94%
YoY
|
$5.524B
-7.33%
YoY
|
$5.556B
-5.58%
YoY
|
$5.748B
-3.67%
YoY
|
$5.845B
-5.87%
YoY
|
$5.961B
2.39%
YoY
|
$5.885B
-1.32%
YoY
|
$5.967B
-0.32%
YoY
|
$6.210B
3.64%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$90.05M
8.66%
YoY
|
$102.3M
9.45%
YoY
|
$95.24M
4.54%
YoY
|
$87.76M
5.44%
YoY
|
$82.87M
4.81%
YoY
|
$93.50M
-22.4%
YoY
|
$91.11M
-14.81%
YoY
|
$83.23M
-21.08%
YoY
|
$79.06M
-34.98%
YoY
|
$120.5M
-2.88%
YoY
|
$106.9M
-13.21%
YoY
|
$105.5M
4.34%
YoY
|
$121.6M
30.9%
YoY
|
$124.1M
2.12%
YoY
|
$123.2M
13.43%
YoY
|
$101.1M
-2.17%
YoY
|
$92.90M
-12.28%
YoY
|
$121.5M
-6.69%
YoY
|
$108.6M
-13.51%
YoY
|
| Accrued Expenses |
$27.90M
-4.45%
YoY
|
$17.00M
-30.33%
YoY
|
$28.80M
-9.15%
YoY
|
$25.30M
-14.53%
YoY
|
$29.20M
-13.35%
YoY
|
$24.40M
47.88%
YoY
|
$31.70M
50.24%
YoY
|
$29.60M
80.49%
YoY
|
$33.70M
57.48%
YoY
|
$16.50M
-9.34%
YoY
|
$21.10M
-4.09%
YoY
|
$16.40M
-1.2%
YoY
|
$21.40M
-15.75%
YoY
|
$18.20M
-15.35%
YoY
|
$22.00M
20.88%
YoY
|
$16.60M
3.11%
YoY
|
$25.40M
44.32%
YoY
|
$21.50M
33.54%
YoY
|
$18.20M
0.55%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$117.9M
5.25%
YoY
|
$119.3M
1.22%
YoY
|
$124.0M
1.01%
YoY
|
$113.1M
0.2%
YoY
|
$112.1M
-0.62%
YoY
|
$117.9M
-13.93%
YoY
|
$122.8M
-4.09%
YoY
|
$112.8M
-7.41%
YoY
|
$112.8M
-21.15%
YoY
|
$137.0M
-3.71%
YoY
|
$128.0M
-11.83%
YoY
|
$121.9M
3.55%
YoY
|
$143.0M
20.88%
YoY
|
$142.3M
-0.51%
YoY
|
$145.2M
14.5%
YoY
|
$117.7M
-1.45%
YoY
|
$118.3M
-4.21%
YoY
|
$143.0M
-2.26%
YoY
|
$126.8M
-11.74%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.665B
11.33%
YoY
|
$2.529B
4.6%
YoY
|
$2.591B
4.9%
YoY
|
$2.480B
1.35%
YoY
|
$2.394B
-2.82%
YoY
|
$2.418B
0.15%
YoY
|
$2.470B
5.14%
YoY
|
$2.447B
1.1%
YoY
|
$2.463B
2.79%
YoY
|
$2.414B
-3.7%
YoY
|
$2.349B
-3.98%
YoY
|
$2.420B
-2.43%
YoY
|
$2.397B
1.66%
YoY
|
$2.507B
4.69%
YoY
|
$2.447B
-9.44%
YoY
|
$2.480B
9.44%
YoY
|
$2.358B
3.33%
YoY
|
$2.394B
0.93%
YoY
|
$2.702B
11.52%
YoY
|
| Other Long-Term Liabilities |
$20.18M
-19.28%
YoY
|
$21.38M
-20.35%
YoY
|
$22.59M
-20.1%
YoY
|
$23.79M
-19.87%
YoY
|
$25.00M
-19.66%
YoY
|
$26.85M
-17.48%
YoY
|
$28.27M
-17.32%
YoY
|
$29.69M
-23.24%
YoY
|
$31.12M
-23.1%
YoY
|
$32.53M
-22.99%
YoY
|
$34.19M
-22.33%
YoY
|
$38.69M
-15.54%
YoY
|
$40.46M
-14.96%
YoY
|
$42.24M
-15.02%
YoY
|
$44.02M
-14.57%
YoY
|
$45.80M
-14.14%
YoY
|
$47.58M
-14.11%
YoY
|
$49.71M
-13.84%
YoY
|
$51.53M
-14.97%
YoY
|
| Total Long-Term Liabilities |
$2.685B
11.01%
YoY
|
$2.550B
4.33%
YoY
|
$2.614B
4.61%
YoY
|
$2.503B
1.1%
YoY
|
$2.419B
-3.03%
YoY
|
$2.444B
-0.09%
YoY
|
$2.498B
4.82%
YoY
|
$2.476B
0.72%
YoY
|
$2.495B
2.36%
YoY
|
$2.447B
-4.02%
YoY
|
$2.384B
-4.31%
YoY
|
$2.459B
-2.66%
YoY
|
$2.437B
1.33%
YoY
|
$2.549B
4.29%
YoY
|
$2.491B
-9.54%
YoY
|
$2.526B
8.9%
YoY
|
$2.405B
2.91%
YoY
|
$2.444B
0.58%
YoY
|
$2.754B
10.87%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$117.9M
5.25%
YoY
|
$119.3M
1.22%
YoY
|
$124.0M
1.01%
YoY
|
$113.1M
0.2%
YoY
|
$112.1M
-0.62%
YoY
|
$117.9M
-13.93%
YoY
|
$122.8M
-4.09%
YoY
|
$112.8M
-7.41%
YoY
|
$112.8M
-21.15%
YoY
|
$137.0M
-3.71%
YoY
|
$128.0M
-11.83%
YoY
|
$121.9M
3.55%
YoY
|
$143.0M
20.88%
YoY
|
$142.3M
-0.51%
YoY
|
$145.2M
14.5%
YoY
|
$117.7M
-1.45%
YoY
|
$118.3M
-4.21%
YoY
|
$143.0M
-2.26%
YoY
|
$126.8M
-11.74%
YoY
|
| Total Long-Term Liabilities |
$2.685B
11.01%
YoY
|
$2.550B
4.33%
YoY
|
$2.614B
4.61%
YoY
|
$2.503B
1.1%
YoY
|
$2.419B
-3.03%
YoY
|
$2.444B
-0.09%
YoY
|
$2.498B
4.82%
YoY
|
$2.476B
0.72%
YoY
|
$2.495B
2.36%
YoY
|
$2.447B
-4.02%
YoY
|
$2.384B
-4.31%
YoY
|
$2.459B
-2.66%
YoY
|
$2.437B
1.33%
YoY
|
$2.549B
4.29%
YoY
|
$2.491B
-9.54%
YoY
|
$2.526B
8.9%
YoY
|
$2.405B
2.91%
YoY
|
$2.444B
0.58%
YoY
|
$2.754B
10.87%
YoY
|
| Total Liabilities |
$2.803B
10.76%
YoY
|
$2.670B
4.18%
YoY
|
$2.738B
4.45%
YoY
|
$2.617B
1.06%
YoY
|
$2.531B
-2.93%
YoY
|
$2.562B
-0.82%
YoY
|
$2.621B
4.36%
YoY
|
$2.589B
0.33%
YoY
|
$2.607B
1.05%
YoY
|
$2.584B
-4.0%
YoY
|
$2.512B
-4.72%
YoY
|
$2.581B
-2.39%
YoY
|
$2.580B
2.25%
YoY
|
$2.691B
4.02%
YoY
|
$2.636B
-8.48%
YoY
|
$2.644B
8.39%
YoY
|
$2.523B
2.56%
YoY
|
$2.587B
0.42%
YoY
|
$2.880B
9.64%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$2.522M
6.01%
YoY
|
$2.517M
5.93%
YoY
|
$2.493M
5.37%
YoY
|
$2.398M
2.35%
YoY
|
$2.379M
2.76%
YoY
|
$2.376M
2.72%
YoY
|
$2.366M
2.34%
YoY
|
$2.343M
1.34%
YoY
|
$2.315M
0.13%
YoY
|
$2.313M
0.13%
YoY
|
$2.312M
0.09%
YoY
|
$2.312M
0.09%
YoY
|
$2.312M
0.09%
YoY
|
$2.310M
0.26%
YoY
|
$2.310M
4.57%
YoY
|
$2.310M
4.62%
YoY
|
$2.310M
6.99%
YoY
|
$2.304M
9.4%
YoY
|
$2.209M
6.77%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.786B
3.1%
YoY
|
$2.822B
2.94%
YoY
|
$2.825B
2.92%
YoY
|
$2.711B
-1.83%
YoY
|
$2.702B
-2.35%
YoY
|
$2.741B
-2.19%
YoY
|
$2.745B
-4.32%
YoY
|
$2.762B
-6.17%
YoY
|
$2.767B
-7.02%
YoY
|
$2.803B
-8.31%
YoY
|
$2.869B
-10.59%
YoY
|
$2.944B
-11.27%
YoY
|
$2.976B
-11.46%
YoY
|
$3.056B
-9.56%
YoY
|
$3.209B
-3.62%
YoY
|
$3.318B
-1.93%
YoY
|
$3.362B
-4.05%
YoY
|
$3.380B
-0.87%
YoY
|
$3.329B
-1.05%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.591B
6.84%
YoY
|
$5.493B
3.58%
YoY
|
$5.565B
3.7%
YoY
|
$5.328B
-0.43%
YoY
|
$5.233B
-2.63%
YoY
|
$5.304B
-1.53%
YoY
|
$5.366B
-0.27%
YoY
|
$5.351B
-3.14%
YoY
|
$5.374B
-3.27%
YoY
|
$5.386B
-6.29%
YoY
|
$5.381B
-7.94%
YoY
|
$5.524B
-7.33%
YoY
|
$5.556B
-5.58%
YoY
|
$5.748B
-3.67%
YoY
|
$5.845B
-5.87%
YoY
|
$5.961B
2.39%
YoY
|
$5.885B
-1.32%
YoY
|
$5.967B
-0.32%
YoY
|
$6.210B
3.64%
YoY
|
Loading...