|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$155.6M
22.81%
YoY
|
$126.7M
821.14%
YoY
|
$13.76M
-117.73%
YoY
|
-$77.61M
-31.48%
YoY
|
-$113.3M
-181.82%
YoY
|
| Depreciation, Depletion And Amortization |
$187.0M
10.24%
YoY
|
$169.6M
-7.35%
YoY
|
$183.1M
-2.5%
YoY
|
$187.8M
4.91%
YoY
|
$179.0M
1.28%
YoY
|
| Cash From Operating Activities |
$348.6M
12.26%
YoY
|
$310.5M
3.32%
YoY
|
$300.6M
-4.8%
YoY
|
$315.7M
-11.41%
YoY
|
$356.4M
0.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$452.9M
231.99%
YoY
|
$136.4M
73.73%
YoY
|
$78.53M
-14.83%
YoY
|
$92.20M
-192.72%
YoY
|
-$99.45M
7.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$74.97M
173.33%
YoY
|
$27.43M
-84.9%
YoY
|
$181.7M
-246.45%
YoY
|
-$124.0M
-47.61%
YoY
|
-$236.7M
444.25%
YoY
|
| Cash From Investing Activities |
-$378.0M
246.75%
YoY
|
-$109.0M
-205.69%
YoY
|
$103.1M
-147.69%
YoY
|
-$216.2M
-35.68%
YoY
|
-$336.2M
146.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$289.5M
3.34%
YoY
|
$280.2M
0.97%
YoY
|
$277.4M
0.1%
YoY
|
$277.2M
5.42%
YoY
|
$262.9M
-5.53%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.76M
-122.45%
YoY
|
-$181.6M
-55.75%
YoY
|
-$410.3M
153.73%
YoY
|
-$161.7M
-636.52%
YoY
|
$30.14M
-114.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$348.6M
12.26%
YoY
|
$310.5M
3.32%
YoY
|
$300.6M
-4.8%
YoY
|
$315.7M
-11.41%
YoY
|
$356.4M
0.43%
YoY
|
| Cash From Investing Activities |
-$378.0M
246.75%
YoY
|
-$109.0M
-205.69%
YoY
|
$103.1M
-147.69%
YoY
|
-$216.2M
-35.68%
YoY
|
-$336.2M
146.39%
YoY
|
| Cash From Financing Activities |
$40.76M
-122.45%
YoY
|
-$181.6M
-55.75%
YoY
|
-$410.3M
153.73%
YoY
|
-$161.7M
-636.52%
YoY
|
$30.14M
-114.91%
YoY
|
| Net Change In Cash |
$11.41M
-42.89%
YoY
|
$19.98M
-402.76%
YoY
|
-$6.599M
-89.39%
YoY
|
-$62.22M
-223.62%
YoY
|
$50.33M
208.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$348.6M
12.26%
YoY
|
$310.5M
3.32%
YoY
|
$300.6M
-4.8%
YoY
|
$315.7M
-11.41%
YoY
|
$356.4M
0.43%
YoY
|
| Capital Expenditures |
$452.9M
231.99%
YoY
|
$136.4M
73.73%
YoY
|
$78.53M
-14.83%
YoY
|
$92.20M
-192.72%
YoY
|
-$99.45M
7.05%
YoY
|
| Free Cash Flow |
-$104.3M
-159.92%
YoY
|
$174.1M
-21.59%
YoY
|
$222.0M
-0.67%
YoY
|
$223.5M
-50.96%
YoY
|
$455.8M
1.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$40.88M
1.43%
YoY
|
$27.23M
-41.7%
YoY
|
$22.54M
-24.34%
YoY
|
$65.54M
173.38%
YoY
|
$40.30M
53.52%
YoY
|
$46.70M
172.18%
YoY
|
$29.79M
-297.26%
YoY
|
$23.98M
13.15%
YoY
|
$26.25M
-376.74%
YoY
|
$17.16M
-120.2%
YoY
|
-$15.10M
-69.84%
YoY
|
$21.19M
26.08%
YoY
|
-$9.487M
-123.37%
YoY
|
-$84.95M
248.82%
YoY
|
-$50.06M
-589.72%
YoY
|
$16.81M
-112.68%
YoY
|
$40.60M
21.39%
YoY
|
-$24.35M
-165.64%
YoY
|
$10.22M
-71.96%
YoY
|
| Depreciation, Depletion And Amortization |
$53.13M
22.16%
YoY
|
$51.41M
21.5%
YoY
|
$48.51M
13.56%
YoY
|
$43.59M
4.57%
YoY
|
$43.49M
1.35%
YoY
|
$42.31M
-1.32%
YoY
|
$42.72M
-1.21%
YoY
|
$41.68M
-5.58%
YoY
|
$42.91M
-18.77%
YoY
|
$42.88M
-14.12%
YoY
|
$43.24M
-8.82%
YoY
|
$44.14M
-2.28%
YoY
|
$52.83M
16.73%
YoY
|
$49.93M
10.75%
YoY
|
$47.43M
5.29%
YoY
|
$45.17M
1.53%
YoY
|
$45.26M
1.99%
YoY
|
$45.08M
2.22%
YoY
|
$45.05M
1.89%
YoY
|
| Cash From Operating Activities |
$98.36M
22.55%
YoY
|
$87.43M
9.33%
YoY
|
$99.96M
2.37%
YoY
|
$80.96M
1.04%
YoY
|
$80.26M
52.03%
YoY
|
$79.97M
1.56%
YoY
|
$97.65M
17.35%
YoY
|
$80.13M
13.93%
YoY
|
$52.80M
-22.69%
YoY
|
$78.74M
16.5%
YoY
|
$83.22M
-23.28%
YoY
|
$70.33M
-8.15%
YoY
|
$68.29M
8.2%
YoY
|
$67.59M
-30.99%
YoY
|
$108.5M
2.14%
YoY
|
$76.57M
-8.59%
YoY
|
$63.11M
-7.9%
YoY
|
$97.93M
9.54%
YoY
|
$106.2M
9.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$96.10M
1123.59%
YoY
|
$151.4M
525.37%
YoY
|
$240.4M
215.95%
YoY
|
$53.28M
47.48%
YoY
|
$7.854M
N/A
|
$24.21M
-37.78%
YoY
|
$76.10M
N/A
|
$36.13M
N/A
|
$0.00
-100.0%
YoY
|
$38.90M
373.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$39.63M
-292.63%
YoY
|
$8.219M
-122.02%
YoY
|
-$63.41M
704477.78%
YoY
|
$0.00
-100.0%
YoY
|
-$20.57M
-28.32%
YoY
|
-$37.33M
N/A
|
-$9.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.989M
4.64%
YoY
|
$34.82M
-18.57%
YoY
|
$40.59M
112.87%
YoY
|
$8.151M
-138.49%
YoY
|
-$8.590M
-35.04%
YoY
|
$42.77M
-286.92%
YoY
|
$19.07M
-68.18%
YoY
|
-$21.18M
158.5%
YoY
|
-$13.22M
-108.65%
YoY
|
-$22.88M
-0.27%
YoY
|
$59.93M
833.01%
YoY
|
-$8.193M
-90.98%
YoY
|
$152.8M
-1016.7%
YoY
|
-$22.94M
-89.64%
YoY
|
$6.423M
-4410.74%
YoY
|
-$90.86M
981.5%
YoY
|
-$16.67M
148.79%
YoY
|
-$221.5M
3654.2%
YoY
|
-$149.0K
-99.53%
YoY
|
| Cash From Investing Activities |
-$105.1M
539.08%
YoY
|
-$116.5M
-727.94%
YoY
|
-$199.8M
250.41%
YoY
|
-$45.13M
-21.25%
YoY
|
-$16.44M
24.35%
YoY
|
$18.56M
-130.04%
YoY
|
-$57.03M
-195.17%
YoY
|
-$57.31M
599.46%
YoY
|
-$13.22M
-111.68%
YoY
|
-$61.78M
98.26%
YoY
|
$59.93M
-205.16%
YoY
|
-$8.193M
-90.98%
YoY
|
$113.2M
-403.89%
YoY
|
-$31.16M
-87.96%
YoY
|
-$56.99M
35968.99%
YoY
|
-$90.86M
117.32%
YoY
|
-$37.24M
5.33%
YoY
|
-$258.8M
4213.83%
YoY
|
-$158.0K
-99.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$75.66M
6.0%
YoY
|
N/A
|
N/A
|
N/A
|
$71.37M
2.78%
YoY
|
N/A
|
N/A
|
N/A
|
$69.44M
0.13%
YoY
|
N/A
|
N/A
|
N/A
|
$69.35M
0.11%
YoY
|
N/A
|
N/A
|
N/A
|
$69.28M
9.58%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.10M
-151.46%
YoY
|
-$100.9M
-0.07%
YoY
|
$206.2M
-1577.38%
YoY
|
$36.73M
-179.13%
YoY
|
-$101.2M
400.48%
YoY
|
-$101.0M
978.33%
YoY
|
-$13.95M
-89.77%
YoY
|
-$46.41M
-32.22%
YoY
|
-$20.23M
-89.68%
YoY
|
-$9.363M
-30.74%
YoY
|
-$136.4M
48.87%
YoY
|
-$68.47M
-222.38%
YoY
|
-$196.1M
74.26%
YoY
|
-$13.52M
-95.08%
YoY
|
-$91.62M
-124.66%
YoY
|
$55.95M
2142.53%
YoY
|
-$112.5M
62.42%
YoY
|
-$274.6M
356.95%
YoY
|
$371.6M
-715.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$98.36M
22.55%
YoY
|
$87.43M
9.33%
YoY
|
$99.96M
2.37%
YoY
|
$80.96M
1.04%
YoY
|
$80.26M
52.03%
YoY
|
$79.97M
1.56%
YoY
|
$97.65M
17.35%
YoY
|
$80.13M
13.93%
YoY
|
$52.80M
-22.69%
YoY
|
$78.74M
16.5%
YoY
|
$83.22M
-23.28%
YoY
|
$70.33M
-8.15%
YoY
|
$68.29M
8.2%
YoY
|
$67.59M
-30.99%
YoY
|
$108.5M
2.14%
YoY
|
$76.57M
-8.59%
YoY
|
$63.11M
-7.9%
YoY
|
$97.93M
9.54%
YoY
|
$106.2M
9.59%
YoY
|
| Cash From Investing Activities |
-$105.1M
539.08%
YoY
|
-$116.5M
-727.94%
YoY
|
-$199.8M
250.41%
YoY
|
-$45.13M
-21.25%
YoY
|
-$16.44M
24.35%
YoY
|
$18.56M
-130.04%
YoY
|
-$57.03M
-195.17%
YoY
|
-$57.31M
599.46%
YoY
|
-$13.22M
-111.68%
YoY
|
-$61.78M
98.26%
YoY
|
$59.93M
-205.16%
YoY
|
-$8.193M
-90.98%
YoY
|
$113.2M
-403.89%
YoY
|
-$31.16M
-87.96%
YoY
|
-$56.99M
35968.99%
YoY
|
-$90.86M
117.32%
YoY
|
-$37.24M
5.33%
YoY
|
-$258.8M
4213.83%
YoY
|
-$158.0K
-99.5%
YoY
|
| Cash From Financing Activities |
$52.10M
-151.46%
YoY
|
-$100.9M
-0.07%
YoY
|
$206.2M
-1577.38%
YoY
|
$36.73M
-179.13%
YoY
|
-$101.2M
400.48%
YoY
|
-$101.0M
978.33%
YoY
|
-$13.95M
-89.77%
YoY
|
-$46.41M
-32.22%
YoY
|
-$20.23M
-89.68%
YoY
|
-$9.363M
-30.74%
YoY
|
-$136.4M
48.87%
YoY
|
-$68.47M
-222.38%
YoY
|
-$196.1M
74.26%
YoY
|
-$13.52M
-95.08%
YoY
|
-$91.62M
-124.66%
YoY
|
$55.95M
2142.53%
YoY
|
-$112.5M
62.42%
YoY
|
-$274.6M
356.95%
YoY
|
$371.6M
-715.19%
YoY
|
| Net Change In Cash |
$45.37M
-221.24%
YoY
|
-$130.0M
5237.19%
YoY
|
$106.3M
298.63%
YoY
|
$72.55M
-407.53%
YoY
|
-$37.42M
-293.48%
YoY
|
-$2.436M
-132.07%
YoY
|
$26.67M
295.04%
YoY
|
-$23.59M
272.29%
YoY
|
$19.34M
-232.42%
YoY
|
$7.595M
-66.85%
YoY
|
$6.750M
-116.81%
YoY
|
-$6.337M
-115.21%
YoY
|
-$14.61M
-83.14%
YoY
|
$22.91M
-105.26%
YoY
|
-$40.15M
-108.41%
YoY
|
$41.66M
-6.28%
YoY
|
-$86.65M
140.01%
YoY
|
-$435.5M
-1969.21%
YoY
|
$477.6M
9452.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$98.36M
22.55%
YoY
|
$87.43M
9.33%
YoY
|
$99.96M
2.37%
YoY
|
$80.96M
1.04%
YoY
|
$80.26M
52.03%
YoY
|
$79.97M
1.56%
YoY
|
$97.65M
17.35%
YoY
|
$80.13M
13.93%
YoY
|
$52.80M
-22.69%
YoY
|
$78.74M
16.5%
YoY
|
$83.22M
-23.28%
YoY
|
$70.33M
-8.15%
YoY
|
$68.29M
8.2%
YoY
|
$67.59M
-30.99%
YoY
|
$108.5M
2.14%
YoY
|
$76.57M
-8.59%
YoY
|
$63.11M
-7.9%
YoY
|
$97.93M
9.54%
YoY
|
$106.2M
9.59%
YoY
|
| Capital Expenditures |
$96.10M
1123.59%
YoY
|
$151.4M
525.37%
YoY
|
$240.4M
215.95%
YoY
|
$53.28M
47.48%
YoY
|
$7.854M
N/A
|
$24.21M
-37.78%
YoY
|
$76.10M
N/A
|
$36.13M
N/A
|
$0.00
-100.0%
YoY
|
$38.90M
373.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$39.63M
-292.63%
YoY
|
$8.219M
-122.02%
YoY
|
-$63.41M
704477.78%
YoY
|
$0.00
-100.0%
YoY
|
-$20.57M
-28.32%
YoY
|
-$37.33M
N/A
|
-$9.000K
N/A
|
| Free Cash Flow |
$2.261M
-96.88%
YoY
|
-$63.94M
-214.67%
YoY
|
-$140.5M
-751.71%
YoY
|
$27.68M
-37.1%
YoY
|
$72.41M
37.15%
YoY
|
$55.76M
39.98%
YoY
|
$21.55M
-74.1%
YoY
|
$44.00M
-37.44%
YoY
|
$52.80M
84.22%
YoY
|
$39.84M
-32.9%
YoY
|
$83.22M
-51.58%
YoY
|
$70.33M
-8.15%
YoY
|
$28.66M
-65.75%
YoY
|
$59.37M
-56.11%
YoY
|
$171.9M
61.84%
YoY
|
$76.57M
-34.65%
YoY
|
$83.69M
-13.93%
YoY
|
$135.3M
51.3%
YoY
|
$106.2M
9.6%
YoY
|
Loading...