2011 Q4 Form 10-Q Financial Statement
#000149229811000025 Filed on November 03, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 |
---|---|---|
Revenue | $26.30M | $21.47M |
YoY Change | 199.03% | |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $4.200M | $4.700M |
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $7.400M | $6.850M |
YoY Change | 136.12% | |
% of Gross Profit | ||
Operating Expenses | $11.60M | $11.50M |
YoY Change | ||
Operating Profit | ||
YoY Change | ||
Interest Expense | -$7.600M | -$7.600M |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $7.200M | $2.300M |
YoY Change | 2791.57% | |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | 0.0% |
Net Earnings | $7.200M | $2.344M |
YoY Change | 102757.14% | |
Net Earnings / Revenue | 27.38% | 10.92% |
Basic Earnings Per Share | $0.07 | |
Diluted Earnings Per Share | $193.5K | $0.07 |
COMMON SHARES | ||
Basic Shares Outstanding | 36.87M shares | 32.99M shares |
Diluted Shares Outstanding | 33.05M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $42.30M | $56.40M |
YoY Change | -42.99% | -13.23% |
Cash & Equivalents | $42.25M | $56.42M |
Short-Term Investments | ||
Other Short-Term Assets | $17.10M | $19.80M |
YoY Change | 42.5% | |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $59.40M | $76.20M |
YoY Change | -89.55% | -86.18% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $653.4M | $649.3M |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $36.90M | $32.60M |
YoY Change | 19.03% | 3522.22% |
Total Long-Term Assets | $690.3M | $681.8M |
YoY Change | 2417.05% | 6393.76% |
TOTAL ASSETS | ||
Total Short-Term Assets | $59.40M | $76.20M |
Total Long-Term Assets | $690.3M | $681.8M |
Total Assets | $749.7M | $758.0M |
YoY Change | 25.8% | 34.96% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $14.10M | $17.60M |
YoY Change | 51.61% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $39.60M | $43.90M |
YoY Change | 11.24% | 4777.78% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $378.9M | $384.2M |
YoY Change | -1.94% | -0.77% |
Other Long-Term Liabilities | $4.500M | |
YoY Change | ||
Total Long-Term Liabilities | $383.4M | $384.2M |
YoY Change | -0.78% | -12.56% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $39.60M | $43.90M |
Total Long-Term Liabilities | $383.4M | $384.2M |
Total Liabilities | $423.1M | $428.1M |
YoY Change | 1.04% | -2.77% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $369.0K | $369.0K |
YoY Change | 47.01% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $326.6M | $329.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $749.7M | $758.0M |
YoY Change | 25.8% | 34.96% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $7.200M | $2.344M |
YoY Change | 102757.14% | |
Depreciation, Depletion And Amortization | $7.400M | $6.850M |
YoY Change | 136.12% | |
Cash From Operating Activities | $10.20M | $16.60M |
YoY Change | 54.73% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$11.50M | -$113.7M |
YoY Change | -117.14% | |
Cash From Investing Activities | -$11.50M | -$113.7M |
YoY Change | -117.13% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -12.90M | 150.1M |
YoY Change | -2566.54% | |
NET CHANGE | ||
Cash From Operating Activities | 10.20M | 16.60M |
Cash From Investing Activities | -11.50M | -113.7M |
Cash From Financing Activities | -12.90M | 150.1M |
Net Change In Cash | -14.20M | 53.00M |
YoY Change | -119.13% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $10.20M | $16.60M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
9286000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
17641000 | USD |
CY2010Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
-7000 | USD |
CY2011Q3 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
14193000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
343748000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
56417000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-17816000 | USD | |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
177275000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3249000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-11000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1507000 | USD | |
CY2010Q4 | us-gaap |
Assets
Assets
|
599559000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
758045000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
74233000 | USD |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.32 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.64 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.64 | ||
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25061072 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36868248 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25061072 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36868248 | shares |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
251000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
369000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
26300000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
26300000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19227000 | USD | |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6850000 | USD |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
-19878000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4652000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10245000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
7860000 | USD | |
us-gaap |
Increase Decrease In Deferred Rent Receivables
IncreaseDecreaseInDeferredRentReceivables
|
720000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-556000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
2837000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7624000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
22726000 | USD | |
CY2011Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
21294000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
17024000 | USD | |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
422026000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
428121000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
758045000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
599559000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
140809000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-193134000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
34509000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5678000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2344000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
57483000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
19878000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
495000 | USD | |
us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
86000 | USD | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
5348000 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
187700000 | USD | |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
163431000 | USD | |
CY2010Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
88701 | USD |
CY2011Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
107887 | USD |
CY2011Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
649251000 | USD |
CY2010Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
482297000 | USD |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2249000 | USD | |
CY2011Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
6286000 | USD |
CY2010Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4716000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
21470000 | USD |
us-gaap |
Revenues
Revenues
|
57876000 | USD | |
CY2011Q3 | us-gaap |
Secured Debt
SecuredDebt
|
159180000 | USD |
CY2010Q4 | us-gaap |
Secured Debt
SecuredDebt
|
161440000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3249000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
163342000 | USD | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
177533000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
329924000 | USD |
CY2010Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
225000000 | USD |
CY2011Q3 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
225000000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27891690 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33049621 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32986657 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27797411 | shares | |
sbra |
Interest Income
InterestIncome
|
393000 | USD | |
CY2011Q3 | sbra |
Interest Income
InterestIncome
|
176000 | USD |
CY2011Q3 | sbra |
Liability For Uncertain Tax Positions
LiabilityForUncertainTaxPositions
|
26300000 | USD |
CY2010Q4 | sbra |
Liability For Uncertain Tax Positions
LiabilityForUncertainTaxPositions
|
26300000 | USD |
CY2010Q4 | sbra |
Prepaid Expenses Deferred Financing Costs And Other Assets
PrepaidExpensesDeferredFinancingCostsAndOtherAssets
|
12013000 | USD |
CY2011Q3 | sbra |
Prepaid Expenses Deferred Financing Costs And Other Assets
PrepaidExpensesDeferredFinancingCostsAndOtherAssets
|
19791000 | USD |
CY2011Q3 | sbra |
Total Expenses
TotalExpenses
|
19126000 | USD |
sbra |
Total Expenses
TotalExpenses
|
52198000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001492298 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
36868248 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Sabra Health Care REIT, Inc. |