2012 Q4 Form 10-Q Financial Statement

#000149229812000049 Filed on October 30, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $28.30M $26.04M $21.47M
YoY Change 7.6% 21.28%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.500M $3.800M $4.700M
YoY Change 7.14% -19.15%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.900M $7.496M $6.850M
YoY Change 6.76% 9.43%
% of Gross Profit
Operating Expenses $12.40M $11.30M $11.50M
YoY Change 6.9% -1.74%
Operating Profit
YoY Change
Interest Expense -$9.700M -$9.500M -$7.600M
YoY Change 27.63% 25.0%
% of Operating Profit
Other Income/Expense, Net $2.200M
YoY Change
Pretax Income $4.000M $5.200M $2.300M
YoY Change -44.44% 126.09%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0%
Net Earnings $4.000M $5.226M $2.344M
YoY Change -44.44% 122.95%
Net Earnings / Revenue 14.13% 20.07% 10.92%
Basic Earnings Per Share $0.14 $0.07
Diluted Earnings Per Share $106.4K $0.14 $0.07
COMMON SHARES
Basic Shares Outstanding 37.05M shares 37.18M shares 32.99M shares
Diluted Shares Outstanding 37.47M shares 33.05M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.10M $30.50M $56.40M
YoY Change -59.57% -45.92% -13.23%
Cash & Equivalents $17.10M $30.48M $56.42M
Short-Term Investments
Other Short-Term Assets $29.60M $26.70M $19.80M
YoY Change 73.1% 34.85%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $46.70M $57.20M $76.20M
YoY Change -21.38% -24.93% -86.18%
LONG-TERM ASSETS
Property, Plant & Equipment $827.1M $733.1M $649.3M
YoY Change 26.58% 12.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $31.00M $30.70M $32.60M
YoY Change -15.99% -5.83% 3522.22%
Total Long-Term Assets $870.2M $785.8M $681.8M
YoY Change 26.07% 15.25% 6393.76%
TOTAL ASSETS
Total Short-Term Assets $46.70M $57.20M $76.20M
Total Long-Term Assets $870.2M $785.8M $681.8M
Total Assets $916.9M $843.0M $758.0M
YoY Change 22.31% 11.21% 34.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.70M $17.80M $17.60M
YoY Change -17.02% 1.14%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $35.90M $43.30M $43.90M
YoY Change -9.34% -1.37% 4777.78%
LONG-TERM LIABILITIES
Long-Term Debt $575.5M $488.4M $384.2M
YoY Change 51.89% 27.12% -0.77%
Other Long-Term Liabilities $0.00
YoY Change -100.0%
Total Long-Term Liabilities $575.5M $488.4M $384.2M
YoY Change 50.1% 27.12% -12.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $35.90M $43.30M $43.90M
Total Long-Term Liabilities $575.5M $488.4M $384.2M
Total Liabilities $611.4M $531.7M $428.1M
YoY Change 44.51% 24.19% -2.77%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $371.0K $371.0K $369.0K
YoY Change 0.54% 0.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $305.5M $311.3M $329.9M
YoY Change
Total Liabilities & Shareholders Equity $916.9M $843.0M $758.0M
YoY Change 22.31% 11.21% 34.96%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $4.000M $5.226M $2.344M
YoY Change -44.44% 122.95%
Depreciation, Depletion And Amortization $7.900M $7.496M $6.850M
YoY Change 6.76% 9.43%
Cash From Operating Activities $8.400M $23.80M $16.60M
YoY Change -17.65% 43.37%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$97.50M -$43.70M -$113.7M
YoY Change 747.83% -61.57%
Cash From Investing Activities -$97.50M -$43.70M -$113.7M
YoY Change 747.83% -61.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 75.70M 47.30M 150.1M
YoY Change -686.82% -68.49%
NET CHANGE
Cash From Operating Activities 8.400M 23.80M 16.60M
Cash From Investing Activities -97.50M -43.70M -113.7M
Cash From Financing Activities 75.70M 47.30M 150.1M
Net Change In Cash -13.40M 27.40M 53.00M
YoY Change -5.63% -48.3%
FREE CASH FLOW
Cash From Operating Activities $8.400M $23.80M $16.60M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
14139000 USD
CY2012Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
17778000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
2714000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
94279 shares
CY2012Q3 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
40158000 USD
CY2011Q4 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
18791000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
351106000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
344995000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3249000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5969000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-11000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-12000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1507000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2620000 USD
CY2012Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1200000 USD
CY2011Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
500000 USD
CY2012Q3 us-gaap Assets
Assets
843011000 USD
CY2011Q4 us-gaap Assets
Assets
749650000 USD
CY2012Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
704277000 USD
CY2011Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
626877000 USD
CY2012Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
400000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1200000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3000000 USD
CY2011Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2600000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42250000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30477000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74233000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56417000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-11773000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17816000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.64
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.99
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36891712 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
37051242 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
36891712 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
37051242 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
369000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
371000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
25540000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
25540000 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7496000 USD
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6850000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22356000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19227000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
-19878000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
-36921000 USD
CY2012Q3 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2011Q4 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2012Q3 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
0 USD
CY2011Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
0 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
CY2011Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
44045000 USD
CY2012Q3 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
46889000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11588000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10245000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3778000 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4652000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
7211000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
7860000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-556000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-116000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
2837000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
154629 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
286952 shares
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
62964 shares
us-gaap Interest Expense Debt
InterestExpenseDebt
25384000 USD
CY2012Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
9538000 USD
CY2011Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
7624000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
22726000 USD
us-gaap Interest Paid
InterestPaid
17116000 USD
us-gaap Interest Paid
InterestPaid
17024000 USD
CY2011Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
4000000 USD
CY2012Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
11700000 USD
CY2012Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2011Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2011Q4 us-gaap Land
Land
91731000 USD
CY2012Q3 us-gaap Land
Land
108319000 USD
CY2012Q3 us-gaap Land Improvements
LandImprovements
4640000 USD
CY2011Q4 us-gaap Land Improvements
LandImprovements
4640000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
423077000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
531692000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
749650000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
843011000 USD
CY2012Q3 us-gaap Loans Receivable Net
LoansReceivableNet
22092000 USD
CY2011Q4 us-gaap Loans Receivable Net
LoansReceivableNet
0 USD
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
482025000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
384673000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
2065000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
86442000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
4058000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3851000 USD
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
936000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
140809000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
61525000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-121200000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-193134000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34509000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
47902000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
5226000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
2344000 USD
us-gaap Net Income Loss
NetIncomeLoss
15554000 USD
us-gaap Net Income Loss
NetIncomeLoss
5678000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
1181101000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
26302000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
105210000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
105210000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
105210000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
105210000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
733959000 USD
CY2012Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
25420000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
57483000 USD
CY2011Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
21294000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
73903000 USD
us-gaap Other Noncash Income
OtherNoncashIncome
0 USD
us-gaap Other Noncash Income
OtherNoncashIncome
-18000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
19878000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
36702000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
495000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
7045000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
86000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
1039000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
0 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
5348000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
98050000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
187700000 USD
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
144000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
163431000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
106000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
42500000 USD
us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
-22111000 USD
us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
35829000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2011Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
108916000 USD
CY2012Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
131071000 USD
CY2011Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
767293000 USD
CY2012Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
864125000 USD
CY2012Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
733054000 USD
CY2011Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
658377000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
42500000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2249000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
36701000 USD
CY2012Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
5197000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
6093000 USD
us-gaap Revenue Recognition Interest
RevenueRecognitionInterest
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Interest Income</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company's loans receivable are recorded at amortized cost on the accompanying consolidated balance sheets. The amortized cost of a real estate loan receivable is the outstanding unpaid principal balance, net of unamortized costs and fees directly associated with the origination of the loan. </font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company reviews on a quarterly basis credit quality indicators such as payment status, changes affecting the underlying real estate collateral (for collateral dependent loans), changes affecting the operations of the facilities securing the loans, and national and regional economic factors. The Company's loans receivable are evaluated for impairment at each balance sheet date. &#160;The Company considers a loan to be impaired when, based upon current information and events, it believes that it is probable that the Company will be unable to collect all amounts due under the contractual terms of the loan agreement resulting from the borrower's failure to repay contractual amounts due, the granting of a concession by the Company or the Company's expectation that it will receive assets with fair values less than the carrying value of the loan in satisfaction of the loan. If a loan is considered to be impaired, a reserve is established when the present value of payments expected to be received, observable market prices, the estimated fair value of the collateral (for loans that are dependent on the collateral for repayment) or amounts expected to be received in satisfaction of a loan are lower than the carrying value of that loan. As of September 30, 2012, all of the Company's loans are performing and none are considered to be impaired.</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Interest income on the Company&#8217;s loans receivable is recognized on an accrual basis over the life of the investment using the interest method. Direct loan origination costs are amortized over the term of the loan as an adjustment to interest income. When concerns exist as to the ultimate collection of principal or interest due under a loan, the loan is placed on nonaccrual status and the Company will not recognize interest income until the cash is received, or the loan returns to accrual status. If the Company determines the collection of interest according to the contractual terms of the loan is probable, the Company will resume the accrual of interest.</font></div></div>
CY2012Q3 us-gaap Revenues
Revenues
26038000 USD
us-gaap Revenues
Revenues
74882000 USD
CY2011Q3 us-gaap Revenues
Revenues
21470000 USD
us-gaap Revenues
Revenues
57876000 USD
CY2011Q4 us-gaap Secured Debt
SecuredDebt
158398000 USD
CY2012Q3 us-gaap Secured Debt
SecuredDebt
157513000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3249000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5749000 USD
CY2011Q3 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
1500000 shares
CY2011Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
11700000 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
163342000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
144000 USD
CY2011Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
163900000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
326573000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
311319000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
329924000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
177533000 USD
us-gaap Straight Line Rent
StraightLineRent
720000 USD
us-gaap Straight Line Rent
StraightLineRent
2857000 USD
CY2012Q3 us-gaap Unsecured Debt
UnsecuredDebt
330861000 USD
CY2011Q4 us-gaap Unsecured Debt
UnsecuredDebt
225000000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
sbra Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
CY2011Q3 sbra Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
sbra Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
CY2011Q3 sbra Interest Income
InterestIncome
176000 USD
CY2012Q3 sbra Interest Income
InterestIncome
618000 USD
sbra Interest Income
InterestIncome
979000 USD
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33049621 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37276013 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37465114 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27891690 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37178162 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37121384 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32986657 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27797411 shares
sbra Amortization Of Premium On Senior Unsecured Notes
AmortizationOfPremiumOnSeniorUnsecuredNotes
0 USD
sbra Amortization Of Premium On Senior Unsecured Notes
AmortizationOfPremiumOnSeniorUnsecuredNotes
-139000 USD
sbra Interest Income
InterestIncome
393000 USD
CY2012Q3 sbra Liability For Uncertain Tax Positions
LiabilityForUncertainTaxPositions
25540000 USD
CY2011Q4 sbra Liability For Uncertain Tax Positions
LiabilityForUncertainTaxPositions
25540000 USD
CY2012Q3 sbra Loan Receivable Face Value
LoanReceivableFaceValue
21897000 USD
CY2011Q4 sbra Loan Receivable Face Value
LoanReceivableFaceValue
0 USD
CY2012Q3 sbra Operating Leases Weighted Average Lease Expiration Period
OperatingLeasesWeightedAverageLeaseExpirationPeriod
P11Y
sbra Payments For Proceeds From Intercompany Financing Investing Activities
PaymentsForProceedsFromIntercompanyFinancingInvestingActivities
0 USD
sbra Payments For Proceeds From Intercompany Financing Investing Activities
PaymentsForProceedsFromIntercompanyFinancingInvestingActivities
0 USD
sbra Payments Of Distributions To Parent
PaymentsOfDistributionsToParent
0 USD
sbra Payments Of Distributions To Parent
PaymentsOfDistributionsToParent
0 USD
CY2012Q3 sbra Prepaid Expenses Deferred Financing Costs And Other Assets
PrepaidExpensesDeferredFinancingCostsAndOtherAssets
26651000 USD
CY2011Q4 sbra Prepaid Expenses Deferred Financing Costs And Other Assets
PrepaidExpensesDeferredFinancingCostsAndOtherAssets
17390000 USD
sbra Proceeds From Distributions To Parent Investing Activities
ProceedsFromDistributionsToParentInvestingActivities
0 USD
sbra Proceeds From Distributions To Parent Investing Activities
ProceedsFromDistributionsToParentInvestingActivities
0 USD
CY2011Q3 sbra Stock Issued During Period Price Per Share
StockIssuedDuringPeriodPricePerShare
14.75
CY2011Q3 sbra Total Expenses
TotalExpenses
19126000 USD
sbra Total Expenses
TotalExpenses
59328000 USD
sbra Total Expenses
TotalExpenses
52198000 USD
CY2012Q3 sbra Total Expenses
TotalExpenses
20812000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001492298
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
37051242 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Sabra Health Care REIT, Inc.

Files In Submission

Name View Source Status
0001492298-12-000049-index-headers.html Edgar Link pending
0001492298-12-000049-index.html Edgar Link pending
0001492298-12-000049.txt Edgar Link pending
0001492298-12-000049-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sbra-20120930.xml Edgar Link completed
sbra-20120930.xsd Edgar Link pending
sbra-20120930_cal.xml Edgar Link unprocessable
sbra-20120930_def.xml Edgar Link unprocessable
sbra-20120930_lab.xml Edgar Link unprocessable
sbra-20120930_pre.xml Edgar Link unprocessable
sbra10q2012q3.htm Edgar Link pending
sbraex1212012q3.htm Edgar Link pending
sbraex3112012q3.htm Edgar Link pending
sbraex3122012q3.htm Edgar Link pending
sbraex3212012q3.htm Edgar Link pending
sbraex3222012q3.htm Edgar Link pending
Show.js Edgar Link pending