|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$387.5M
-10.09%
YoY
|
$389.8M
-8.54%
YoY
|
$466.9M
-3.99%
YoY
|
$390.1M
-13.7%
YoY
|
$431.0M
-8.18%
YoY
|
$426.2M
-23.97%
YoY
|
$486.3M
49.25%
YoY
|
$452.0M
118.24%
YoY
|
$469.4M
51.17%
YoY
|
$560.5M
181.31%
YoY
|
$325.8M
66.98%
YoY
|
$207.1M
20.21%
YoY
|
$310.5M
65.94%
YoY
|
$199.3M
-1.24%
YoY
|
$195.1M
123.94%
YoY
|
$172.3M
34.09%
YoY
|
$187.1M
73.85%
YoY
|
$201.8M
86.11%
YoY
|
$87.13M
-9.43%
YoY
|
| Cash & Equivalents |
$387.5M
-10.09%
YoY
|
$389.8M
-8.54%
YoY
|
$466.9M
-3.99%
YoY
|
$390.1M
-13.7%
YoY
|
$431.0M
-8.18%
YoY
|
$426.2M
-23.97%
YoY
|
$486.3M
49.25%
YoY
|
$452.0M
118.24%
YoY
|
$469.4M
51.17%
YoY
|
$560.5M
181.31%
YoY
|
$325.8M
66.98%
YoY
|
$207.1M
20.21%
YoY
|
$310.5M
65.94%
YoY
|
$199.3M
-1.24%
YoY
|
$195.1M
123.94%
YoY
|
$172.3M
34.09%
YoY
|
$187.1M
73.85%
YoY
|
$201.8M
86.11%
YoY
|
$87.13M
-9.43%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$154.3M
8.49%
YoY
|
$152.3M
7.52%
YoY
|
$147.2M
6.03%
YoY
|
$147.3M
6.34%
YoY
|
$142.2M
-7.85%
YoY
|
$141.6M
1.94%
YoY
|
$138.8M
-0.47%
YoY
|
$138.5M
-10.69%
YoY
|
$154.4M
9.2%
YoY
|
$139.0M
-1.63%
YoY
|
$139.5M
-2.23%
YoY
|
$155.1M
8.62%
YoY
|
$141.4M
-1.06%
YoY
|
$141.3M
-0.88%
YoY
|
$142.7M
-0.06%
YoY
|
$142.8M
-0.04%
YoY
|
$142.9M
-1.21%
YoY
|
$142.5M
-1.43%
YoY
|
$142.7M
-3.01%
YoY
|
| Goodwill |
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
$201.1M
0.0%
YoY
|
| Intangibles |
$880.0K
-42.52%
YoY
|
$1.012M
-42.3%
YoY
|
$1.161M
-42.04%
YoY
|
$1.333M
-41.56%
YoY
|
$1.531M
-40.84%
YoY
|
$1.754M
-40.03%
YoY
|
$2.003M
-39.21%
YoY
|
$2.281M
-38.38%
YoY
|
$2.588M
-37.55%
YoY
|
$2.925M
-36.72%
YoY
|
$3.295M
-35.86%
YoY
|
$3.702M
-34.9%
YoY
|
$4.144M
-33.94%
YoY
|
$4.622M
-32.97%
YoY
|
$5.137M
-31.99%
YoY
|
$5.687M
-31.05%
YoY
|
$6.273M
-30.13%
YoY
|
$6.895M
-29.24%
YoY
|
$7.553M
-28.54%
YoY
|
| Long-Term Investments |
$9.553M
1.0%
YoY
|
$9.574M
1.13%
YoY
|
$9.552M
-1.75%
YoY
|
$9.502M
-0.3%
YoY
|
$9.458M
-1.0%
YoY
|
$9.467M
-2.31%
YoY
|
$9.722M
2.34%
YoY
|
$9.531M
-0.43%
YoY
|
$9.554M
-3.58%
YoY
|
$9.691M
-13.33%
YoY
|
$9.500M
-14.04%
YoY
|
$9.572M
-15.16%
YoY
|
$9.909M
-13.83%
YoY
|
$11.18M
-5.25%
YoY
|
$11.05M
-6.34%
YoY
|
$11.28M
-4.39%
YoY
|
$11.50M
-2.54%
YoY
|
$11.80M
-0.84%
YoY
|
$11.80M
-2.48%
YoY
|
| Other Assets |
$29.18M
-20.38%
YoY
|
$27.06M
-21.55%
YoY
|
$30.57M
-6.34%
YoY
|
$39.30M
32.13%
YoY
|
$36.65M
22.66%
YoY
|
$34.49M
13.36%
YoY
|
$32.64M
-20.77%
YoY
|
$29.74M
1.77%
YoY
|
$29.88M
-11.58%
YoY
|
$30.43M
-12.3%
YoY
|
$41.20M
-10.42%
YoY
|
$29.23M
-15.18%
YoY
|
$33.79M
76.9%
YoY
|
$34.70M
N/A
|
$45.99M
N/A
|
$34.46M
N/A
|
$19.10M
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$8.802B
5.5%
YoY
|
$8.515B
-0.03%
YoY
|
$8.383B
0.25%
YoY
|
$8.340B
-0.21%
YoY
|
$8.343B
-0.13%
YoY
|
$8.517B
2.81%
YoY
|
$8.362B
4.89%
YoY
|
$8.358B
7.05%
YoY
|
$8.354B
7.21%
YoY
|
$8.285B
9.61%
YoY
|
$7.972B
6.96%
YoY
|
$7.807B
2.65%
YoY
|
$7.792B
9.46%
YoY
|
$7.559B
4.12%
YoY
|
$7.454B
4.46%
YoY
|
$7.606B
5.9%
YoY
|
$7.119B
1.72%
YoY
|
$7.260B
3.59%
YoY
|
$7.136B
-0.77%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$14.47M
-6.37%
YoY
|
$14.34M
-9.15%
YoY
|
$14.67M
-7.85%
YoY
|
$15.13M
-6.91%
YoY
|
$15.45M
-7.7%
YoY
|
$15.78M
-5.54%
YoY
|
$15.92M
-5.24%
YoY
|
$16.25M
-5.0%
YoY
|
$16.74M
-1.44%
YoY
|
$16.70M
-2.14%
YoY
|
$16.80M
-3.1%
YoY
|
$17.10M
6.26%
YoY
|
$16.99M
3.59%
YoY
|
$17.07M
2.22%
YoY
|
$17.34M
1.98%
YoY
|
$16.10M
-5.32%
YoY
|
$16.40M
-5.2%
YoY
|
$16.70M
0.0%
YoY
|
$17.00M
-5.03%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$355.5M
346.09%
YoY
|
$208.7M
172.96%
YoY
|
$99.37M
-6.08%
YoY
|
$99.84M
-50.43%
YoY
|
$79.70M
-82.59%
YoY
|
$76.44M
-85.01%
YoY
|
$105.8M
-73.23%
YoY
|
$201.4M
-59.74%
YoY
|
$457.7M
-26.84%
YoY
|
$509.8M
130.53%
YoY
|
$395.2M
428.9%
YoY
|
$500.3M
755.61%
YoY
|
$625.6M
1971.61%
YoY
|
$221.2M
853.25%
YoY
|
$74.72M
260.97%
YoY
|
$58.48M
145.71%
YoY
|
$30.20M
35.43%
YoY
|
$23.20M
0.0%
YoY
|
$20.70M
-50.24%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$370.0M
288.84%
YoY
|
$223.0M
141.8%
YoY
|
$114.0M
-6.31%
YoY
|
$115.0M
-47.18%
YoY
|
$95.15M
-79.94%
YoY
|
$92.22M
-82.48%
YoY
|
$121.7M
-70.45%
YoY
|
$217.7M
-57.93%
YoY
|
$474.4M
-26.17%
YoY
|
$526.5M
2984.5%
YoY
|
$412.0M
2276.42%
YoY
|
$517.4M
3114.74%
YoY
|
$642.6M
3818.39%
YoY
|
$17.07M
2.22%
YoY
|
$17.34M
1.98%
YoY
|
$16.10M
-5.32%
YoY
|
$16.40M
-5.2%
YoY
|
$16.70M
0.0%
YoY
|
$17.00M
-5.03%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$207.8M
36.41%
YoY
|
$300.0M
96.93%
YoY
|
$299.9M
96.93%
YoY
|
$152.4M
0.1%
YoY
|
$152.4M
-1.19%
YoY
|
$152.3M
-1.19%
YoY
|
$152.3M
-1.18%
YoY
|
$152.2M
-1.18%
YoY
|
$154.2M
-3.01%
YoY
|
$154.1M
-3.01%
YoY
|
$154.1M
-3.02%
YoY
|
$154.1M
-3.02%
YoY
|
$159.0M
0.11%
YoY
|
$158.9M
0.09%
YoY
|
$158.9M
0.06%
YoY
|
$158.9M
-38.33%
YoY
|
$158.8M
-38.33%
YoY
|
$158.8M
-38.33%
YoY
|
$158.8M
-0.13%
YoY
|
| Other Long-Term Liabilities |
$179.1M
133.77%
YoY
|
$67.73M
-9.46%
YoY
|
$71.47M
-30.73%
YoY
|
$121.9M
-15.84%
YoY
|
$76.60M
-3.16%
YoY
|
$74.81M
-12.33%
YoY
|
$103.2M
-10.6%
YoY
|
$144.9M
107.27%
YoY
|
$79.10M
15.78%
YoY
|
$85.33M
5.13%
YoY
|
$115.4M
31.44%
YoY
|
$69.89M
-70.72%
YoY
|
$68.32M
23.77%
YoY
|
$81.17M
25.65%
YoY
|
$87.80M
51.37%
YoY
|
$238.7M
149.72%
YoY
|
$55.20M
-26.5%
YoY
|
$64.60M
17.24%
YoY
|
$58.00M
-14.45%
YoY
|
| Total Long-Term Liabilities |
$386.9M
68.98%
YoY
|
$367.7M
61.89%
YoY
|
$371.3M
45.37%
YoY
|
$274.3M
-7.67%
YoY
|
$229.0M
-1.86%
YoY
|
$227.1M
-5.16%
YoY
|
$255.5M
-5.21%
YoY
|
$297.1M
32.66%
YoY
|
$233.3M
2.64%
YoY
|
$239.5M
-0.26%
YoY
|
$269.5M
9.24%
YoY
|
$224.0M
-43.67%
YoY
|
$227.3M
6.21%
YoY
|
$240.1M
7.48%
YoY
|
$246.7M
13.79%
YoY
|
$397.6M
12.57%
YoY
|
$214.0M
-35.66%
YoY
|
$223.4M
-28.53%
YoY
|
$216.8M
-4.41%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$370.0M
288.84%
YoY
|
$223.0M
141.8%
YoY
|
$114.0M
-6.31%
YoY
|
$115.0M
-47.18%
YoY
|
$95.15M
-79.94%
YoY
|
$92.22M
-82.48%
YoY
|
$121.7M
-70.45%
YoY
|
$217.7M
-57.93%
YoY
|
$474.4M
-26.17%
YoY
|
$526.5M
2984.5%
YoY
|
$412.0M
2276.42%
YoY
|
$517.4M
3114.74%
YoY
|
$642.6M
3818.39%
YoY
|
$17.07M
2.22%
YoY
|
$17.34M
1.98%
YoY
|
$16.10M
-5.32%
YoY
|
$16.40M
-5.2%
YoY
|
$16.70M
0.0%
YoY
|
$17.00M
-5.03%
YoY
|
| Total Long-Term Liabilities |
$386.9M
68.98%
YoY
|
$367.7M
61.89%
YoY
|
$371.3M
45.37%
YoY
|
$274.3M
-7.67%
YoY
|
$229.0M
-1.86%
YoY
|
$227.1M
-5.16%
YoY
|
$255.5M
-5.21%
YoY
|
$297.1M
32.66%
YoY
|
$233.3M
2.64%
YoY
|
$239.5M
-0.26%
YoY
|
$269.5M
9.24%
YoY
|
$224.0M
-43.67%
YoY
|
$227.3M
6.21%
YoY
|
$240.1M
7.48%
YoY
|
$246.7M
13.79%
YoY
|
$397.6M
12.57%
YoY
|
$214.0M
-35.66%
YoY
|
$223.4M
-28.53%
YoY
|
$216.8M
-4.41%
YoY
|
| Total Liabilities |
$7.947B
5.59%
YoY
|
$7.667B
-0.5%
YoY
|
$7.548B
-0.12%
YoY
|
$7.533B
-0.32%
YoY
|
$7.527B
-0.52%
YoY
|
$7.706B
2.58%
YoY
|
$7.557B
4.32%
YoY
|
$7.557B
7.31%
YoY
|
$7.566B
7.45%
YoY
|
$7.512B
10.26%
YoY
|
$7.244B
7.38%
YoY
|
$7.042B
2.44%
YoY
|
$7.041B
11.15%
YoY
|
$6.813B
7.33%
YoY
|
$6.746B
7.8%
YoY
|
$6.874B
9.32%
YoY
|
$6.335B
3.17%
YoY
|
$6.347B
3.5%
YoY
|
$6.258B
-1.48%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$364.8M
8.17%
YoY
|
$352.2M
7.77%
YoY
|
$342.0M
8.22%
YoY
|
$348.0M
13.53%
YoY
|
$337.2M
15.14%
YoY
|
$326.8M
15.74%
YoY
|
$316.1M
14.38%
YoY
|
$306.6M
14.11%
YoY
|
$292.9M
15.05%
YoY
|
$282.4M
17.84%
YoY
|
$276.3M
23.28%
YoY
|
$268.6M
29.05%
YoY
|
$254.6M
31.4%
YoY
|
$239.6M
33.26%
YoY
|
$224.1M
36.83%
YoY
|
$208.2M
43.29%
YoY
|
$193.7M
43.74%
YoY
|
$179.8M
61.69%
YoY
|
$163.8M
74.42%
YoY
|
| Common Stock |
$844.7M
0.32%
YoY
|
$843.4M
0.26%
YoY
|
$843.0M
0.37%
YoY
|
$841.9M
0.45%
YoY
|
$842.0M
0.53%
YoY
|
$841.2M
0.57%
YoY
|
$839.8M
0.49%
YoY
|
$838.1M
0.43%
YoY
|
$837.5M
0.47%
YoY
|
$836.4M
0.52%
YoY
|
$835.7M
0.53%
YoY
|
$834.6M
0.55%
YoY
|
$833.6M
0.52%
YoY
|
$832.0M
0.49%
YoY
|
$831.3M
0.63%
YoY
|
$830.0M
0.62%
YoY
|
$829.3M
0.86%
YoY
|
$828.0M
1.1%
YoY
|
$826.1M
0.98%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$252.0M
9.19%
YoY
|
$252.4M
9.18%
YoY
|
$242.0M
4.27%
YoY
|
$241.3M
3.67%
YoY
|
$230.8M
-0.36%
YoY
|
$231.1M
-0.37%
YoY
|
$232.1M
1.61%
YoY
|
$232.8M
4.69%
YoY
|
$231.6M
13.62%
YoY
|
$232.0M
23.27%
YoY
|
$228.5M
36.72%
YoY
|
$222.3M
33.1%
YoY
|
$203.9M
28.6%
YoY
|
$188.2M
21.18%
YoY
|
$167.1M
7.14%
YoY
|
$167.0M
18.8%
YoY
|
$158.5M
14.85%
YoY
|
$155.3M
25.33%
YoY
|
$156.0M
30.98%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
6.888M shares
21.21%
YoY
|
6.454M shares
14.91%
YoY
|
5.865M shares
3.12%
YoY
|
5.876M shares
11.37%
YoY
|
5.683M shares
7.53%
YoY
|
5.617M shares
12.71%
YoY
|
5.687M shares
17.27%
YoY
|
| Shareholders Equity |
$854.9M
4.68%
YoY
|
$847.6M
4.39%
YoY
|
$834.9M
3.68%
YoY
|
$807.2M
0.78%
YoY
|
$816.6M
3.64%
YoY
|
$811.9M
5.0%
YoY
|
$805.3M
10.52%
YoY
|
$801.0M
4.68%
YoY
|
$787.9M
4.91%
YoY
|
$773.3M
3.66%
YoY
|
$728.6M
2.96%
YoY
|
$765.2M
4.56%
YoY
|
$751.0M
-4.23%
YoY
|
$746.0M
-18.22%
YoY
|
$707.6M
-19.39%
YoY
|
$731.8M
-18.18%
YoY
|
$784.2M
-8.66%
YoY
|
$912.2M
4.21%
YoY
|
$877.9M
4.61%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.802B
5.5%
YoY
|
$8.515B
-0.03%
YoY
|
$8.383B
0.25%
YoY
|
$8.340B
-0.21%
YoY
|
$8.343B
-0.13%
YoY
|
$8.517B
2.81%
YoY
|
$8.362B
4.89%
YoY
|
$8.358B
7.05%
YoY
|
$8.354B
7.21%
YoY
|
$8.285B
9.61%
YoY
|
$7.972B
6.96%
YoY
|
$7.807B
2.65%
YoY
|
$7.792B
9.46%
YoY
|
$7.559B
4.12%
YoY
|
$7.454B
4.46%
YoY
|
$7.606B
5.9%
YoY
|
$7.119B
1.72%
YoY
|
$7.260B
3.59%
YoY
|
$7.136B
-0.77%
YoY
|
Loading...