|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$69.22M
-21.78%
YoY
|
$88.49M
2.08%
YoY
|
$86.69M
-17.45%
YoY
|
$105.0M
-7.39%
YoY
|
$113.4M
38.04%
YoY
|
| Depreciation, Depletion And Amortization |
$10.61M
1.44%
YoY
|
$10.46M
-1.12%
YoY
|
$10.58M
-4.75%
YoY
|
$11.11M
-2.77%
YoY
|
$11.42M
-5.49%
YoY
|
| Cash From Operating Activities |
$93.82M
-7.89%
YoY
|
$101.8M
27.53%
YoY
|
$79.86M
-64.74%
YoY
|
$226.5M
45.11%
YoY
|
$156.1M
72.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.34M
82.21%
YoY
|
$11.16M
61.67%
YoY
|
$6.904M
-25.77%
YoY
|
$9.301M
11.19%
YoY
|
$8.365M
-26.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.88M
-96.26%
YoY
|
-$371.7M
16.09%
YoY
|
-$320.2M
-48.81%
YoY
|
-$625.5M
237.0%
YoY
|
-$185.6M
-12.58%
YoY
|
| Cash From Investing Activities |
-$34.22M
-91.06%
YoY
|
-$382.9M
17.06%
YoY
|
-$327.1M
-48.47%
YoY
|
-$634.8M
227.19%
YoY
|
-$194.0M
-13.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.18M
1440.33%
YoY
|
$1.505M
-96.64%
YoY
|
$44.80M
32.92%
YoY
|
$33.71M
-1.29%
YoY
|
$34.15M
10.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$95.97M
-165.44%
YoY
|
$146.7M
-75.9%
YoY
|
$608.5M
49.96%
YoY
|
$405.8M
209.15%
YoY
|
$131.2M
0.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$93.82M
-7.89%
YoY
|
$101.8M
27.53%
YoY
|
$79.86M
-64.74%
YoY
|
$226.5M
45.11%
YoY
|
$156.1M
72.45%
YoY
|
| Cash From Investing Activities |
-$34.22M
-91.06%
YoY
|
-$382.9M
17.06%
YoY
|
-$327.1M
-48.47%
YoY
|
-$634.8M
227.19%
YoY
|
-$194.0M
-13.29%
YoY
|
| Cash From Financing Activities |
-$95.97M
-165.44%
YoY
|
$146.7M
-75.9%
YoY
|
$608.5M
49.96%
YoY
|
$405.8M
209.15%
YoY
|
$131.2M
0.25%
YoY
|
| Net Change In Cash |
-$36.38M
-72.92%
YoY
|
-$134.3M
-137.19%
YoY
|
$361.3M
-14544.54%
YoY
|
-$2.501M
-102.68%
YoY
|
$93.35M
-4177.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$93.82M
-7.89%
YoY
|
$101.8M
27.53%
YoY
|
$79.86M
-64.74%
YoY
|
$226.5M
45.11%
YoY
|
$156.1M
72.45%
YoY
|
| Capital Expenditures |
$20.34M
82.21%
YoY
|
$11.16M
61.67%
YoY
|
$6.904M
-25.77%
YoY
|
$9.301M
11.19%
YoY
|
$8.365M
-26.85%
YoY
|
| Free Cash Flow |
$73.48M
-18.98%
YoY
|
$90.69M
24.3%
YoY
|
$72.96M
-66.41%
YoY
|
$217.2M
47.03%
YoY
|
$147.7M
86.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.26M
8.15%
YoY
|
$20.98M
-3.72%
YoY
|
$4.913M
-76.06%
YoY
|
$21.81M
-11.59%
YoY
|
$21.51M
-0.02%
YoY
|
$21.79M
25.81%
YoY
|
$20.52M
11.25%
YoY
|
$24.67M
-0.88%
YoY
|
$21.51M
-17.37%
YoY
|
$17.32M
-37.42%
YoY
|
$18.45M
-31.55%
YoY
|
$24.89M
-2.02%
YoY
|
$26.03M
4.15%
YoY
|
$27.67M
-3.56%
YoY
|
$26.95M
-8.04%
YoY
|
$25.41M
19.18%
YoY
|
$25.00M
-26.68%
YoY
|
$28.69M
-2.98%
YoY
|
$29.31M
8.24%
YoY
|
| Depreciation, Depletion And Amortization |
$2.576M
-1.49%
YoY
|
$2.605M
-11.42%
YoY
|
$2.695M
5.44%
YoY
|
$2.695M
8.06%
YoY
|
$2.615M
5.96%
YoY
|
$2.941M
14.12%
YoY
|
$2.556M
-5.33%
YoY
|
$2.494M
-5.99%
YoY
|
$2.468M
-6.37%
YoY
|
$2.577M
-7.07%
YoY
|
$2.700M
-2.56%
YoY
|
$2.653M
-3.91%
YoY
|
$2.636M
-4.67%
YoY
|
$2.773M
-0.96%
YoY
|
$2.771M
-1.04%
YoY
|
$2.761M
-4.79%
YoY
|
$2.765M
-4.06%
YoY
|
$2.800M
-6.67%
YoY
|
$2.800M
-6.67%
YoY
|
| Cash From Operating Activities |
$49.04M
104.83%
YoY
|
$23.73M
-38.85%
YoY
|
$40.20M
-442.55%
YoY
|
$5.945M
-63.94%
YoY
|
$23.94M
-58.93%
YoY
|
$38.81M
-168.52%
YoY
|
-$11.74M
-114.95%
YoY
|
$16.49M
-52.08%
YoY
|
$58.29M
146.68%
YoY
|
-$56.64M
-411.99%
YoY
|
$78.50M
-2.28%
YoY
|
$34.40M
-19.31%
YoY
|
$23.63M
-72.32%
YoY
|
$18.15M
-33.75%
YoY
|
$80.33M
65.63%
YoY
|
$42.63M
139.51%
YoY
|
$85.38M
36.79%
YoY
|
$27.40M
-31.84%
YoY
|
$48.50M
47.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.046M
67.26%
YoY
|
$7.143M
40.94%
YoY
|
$2.541M
4.87%
YoY
|
$8.235M
645.92%
YoY
|
$2.419M
-5.77%
YoY
|
$5.068M
180.93%
YoY
|
$2.423M
27.53%
YoY
|
$1.104M
9.09%
YoY
|
$2.567M
17.59%
YoY
|
$1.804M
93.77%
YoY
|
$1.900M
-155.8%
YoY
|
$1.012M
-146.74%
YoY
|
$2.183M
-22.2%
YoY
|
$931.0K
-149.0%
YoY
|
-$3.405M
70.25%
YoY
|
-$2.165M
3.1%
YoY
|
$2.806M
17.11%
YoY
|
-$1.900M
58.33%
YoY
|
-$2.000M
-13.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$204.7M
-217.3%
YoY
|
-$194.9M
-20.5%
YoY
|
-$15.24M
-193.88%
YoY
|
$21.79M
-42.09%
YoY
|
$174.5M
-196.72%
YoY
|
-$245.2M
4007.3%
YoY
|
$16.23M
-116.51%
YoY
|
$37.62M
-135.44%
YoY
|
-$180.4M
64.43%
YoY
|
-$5.969M
-92.67%
YoY
|
-$98.30M
82.34%
YoY
|
-$106.2M
-72.82%
YoY
|
-$109.7M
10.26%
YoY
|
-$81.46M
-470.28%
YoY
|
-$53.91M
-25.43%
YoY
|
-$390.6M
279.23%
YoY
|
-$99.50M
208.05%
YoY
|
$22.00M
-89.07%
YoY
|
-$72.30M
-163.93%
YoY
|
| Cash From Investing Activities |
-$208.7M
-221.31%
YoY
|
-$202.0M
-19.26%
YoY
|
-$17.78M
-228.76%
YoY
|
$13.55M
-62.89%
YoY
|
$172.1M
-194.04%
YoY
|
-$250.2M
3119.26%
YoY
|
$13.81M
-113.78%
YoY
|
$36.52M
-134.07%
YoY
|
-$183.0M
63.51%
YoY
|
-$7.773M
-90.57%
YoY
|
-$100.2M
74.82%
YoY
|
-$107.2M
-72.71%
YoY
|
-$111.9M
9.42%
YoY
|
-$82.39M
-509.91%
YoY
|
-$57.32M
-22.86%
YoY
|
-$392.8M
273.71%
YoY
|
-$102.3M
194.61%
YoY
|
$20.10M
-89.96%
YoY
|
-$74.30M
-167.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.84M
566.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.228M
-84.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$157.4M
-182.31%
YoY
|
$101.2M
-33.12%
YoY
|
$54.39M
68.77%
YoY
|
-$60.37M
-14.22%
YoY
|
-$191.2M
-670.33%
YoY
|
$151.3M
-49.41%
YoY
|
$32.23M
-77.06%
YoY
|
-$70.38M
130.0%
YoY
|
$33.52M
-83.2%
YoY
|
$299.1M
337.46%
YoY
|
$140.5M
-79478.53%
YoY
|
-$30.60M
-109.12%
YoY
|
$199.5M
8822.05%
YoY
|
$68.36M
2.04%
YoY
|
-$177.0K
-98.86%
YoY
|
$335.4M
209.96%
YoY
|
$2.236M
-107.85%
YoY
|
$67.00M
-129.37%
YoY
|
-$15.50M
-89.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$49.04M
104.83%
YoY
|
$23.73M
-38.85%
YoY
|
$40.20M
-442.55%
YoY
|
$5.945M
-63.94%
YoY
|
$23.94M
-58.93%
YoY
|
$38.81M
-168.52%
YoY
|
-$11.74M
-114.95%
YoY
|
$16.49M
-52.08%
YoY
|
$58.29M
146.68%
YoY
|
-$56.64M
-411.99%
YoY
|
$78.50M
-2.28%
YoY
|
$34.40M
-19.31%
YoY
|
$23.63M
-72.32%
YoY
|
$18.15M
-33.75%
YoY
|
$80.33M
65.63%
YoY
|
$42.63M
139.51%
YoY
|
$85.38M
36.79%
YoY
|
$27.40M
-31.84%
YoY
|
$48.50M
47.87%
YoY
|
| Cash From Investing Activities |
-$208.7M
-221.31%
YoY
|
-$202.0M
-19.26%
YoY
|
-$17.78M
-228.76%
YoY
|
$13.55M
-62.89%
YoY
|
$172.1M
-194.04%
YoY
|
-$250.2M
3119.26%
YoY
|
$13.81M
-113.78%
YoY
|
$36.52M
-134.07%
YoY
|
-$183.0M
63.51%
YoY
|
-$7.773M
-90.57%
YoY
|
-$100.2M
74.82%
YoY
|
-$107.2M
-72.71%
YoY
|
-$111.9M
9.42%
YoY
|
-$82.39M
-509.91%
YoY
|
-$57.32M
-22.86%
YoY
|
-$392.8M
273.71%
YoY
|
-$102.3M
194.61%
YoY
|
$20.10M
-89.96%
YoY
|
-$74.30M
-167.12%
YoY
|
| Cash From Financing Activities |
$157.4M
-182.31%
YoY
|
$101.2M
-33.12%
YoY
|
$54.39M
68.77%
YoY
|
-$60.37M
-14.22%
YoY
|
-$191.2M
-670.33%
YoY
|
$151.3M
-49.41%
YoY
|
$32.23M
-77.06%
YoY
|
-$70.38M
130.0%
YoY
|
$33.52M
-83.2%
YoY
|
$299.1M
337.46%
YoY
|
$140.5M
-79478.53%
YoY
|
-$30.60M
-109.12%
YoY
|
$199.5M
8822.05%
YoY
|
$68.36M
2.04%
YoY
|
-$177.0K
-98.86%
YoY
|
$335.4M
209.96%
YoY
|
$2.236M
-107.85%
YoY
|
$67.00M
-129.37%
YoY
|
-$15.50M
-89.53%
YoY
|
| Net Change In Cash |
-$2.313M
-148.09%
YoY
|
-$77.13M
28.25%
YoY
|
$76.82M
123.95%
YoY
|
-$40.88M
135.23%
YoY
|
$4.810M
-105.28%
YoY
|
-$60.14M
-125.63%
YoY
|
$34.30M
-71.13%
YoY
|
-$17.38M
-83.19%
YoY
|
-$91.14M
-181.93%
YoY
|
$234.7M
5588.68%
YoY
|
$118.8M
420.19%
YoY
|
-$103.4M
600.21%
YoY
|
$111.2M
-859.52%
YoY
|
$4.125M
-96.4%
YoY
|
$22.84M
-155.3%
YoY
|
-$14.76M
-170.64%
YoY
|
-$14.65M
1765.73%
YoY
|
$114.5M
838.52%
YoY
|
-$41.30M
797.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.04M
104.83%
YoY
|
$23.73M
-38.85%
YoY
|
$40.20M
-442.55%
YoY
|
$5.945M
-63.94%
YoY
|
$23.94M
-58.93%
YoY
|
$38.81M
-168.52%
YoY
|
-$11.74M
-114.95%
YoY
|
$16.49M
-52.08%
YoY
|
$58.29M
146.68%
YoY
|
-$56.64M
-411.99%
YoY
|
$78.50M
-2.28%
YoY
|
$34.40M
-19.31%
YoY
|
$23.63M
-72.32%
YoY
|
$18.15M
-33.75%
YoY
|
$80.33M
65.63%
YoY
|
$42.63M
139.51%
YoY
|
$85.38M
36.79%
YoY
|
$27.40M
-31.84%
YoY
|
$48.50M
47.87%
YoY
|
| Capital Expenditures |
$4.046M
67.26%
YoY
|
$7.143M
40.94%
YoY
|
$2.541M
4.87%
YoY
|
$8.235M
645.92%
YoY
|
$2.419M
-5.77%
YoY
|
$5.068M
180.93%
YoY
|
$2.423M
27.53%
YoY
|
$1.104M
9.09%
YoY
|
$2.567M
17.59%
YoY
|
$1.804M
93.77%
YoY
|
$1.900M
-155.8%
YoY
|
$1.012M
-146.74%
YoY
|
$2.183M
-22.2%
YoY
|
$931.0K
-149.0%
YoY
|
-$3.405M
70.25%
YoY
|
-$2.165M
3.1%
YoY
|
$2.806M
17.11%
YoY
|
-$1.900M
58.33%
YoY
|
-$2.000M
-13.04%
YoY
|
| Free Cash Flow |
$44.99M
109.06%
YoY
|
$16.59M
-50.84%
YoY
|
$37.66M
-365.99%
YoY
|
-$2.290M
-114.89%
YoY
|
$21.52M
-61.38%
YoY
|
$33.74M
-157.73%
YoY
|
-$14.16M
-118.48%
YoY
|
$15.38M
-53.94%
YoY
|
$55.73M
159.81%
YoY
|
-$58.44M
-439.33%
YoY
|
$76.60M
-8.52%
YoY
|
$33.39M
-25.47%
YoY
|
$21.45M
-74.02%
YoY
|
$17.22M
-41.22%
YoY
|
$83.74M
65.81%
YoY
|
$44.80M
125.12%
YoY
|
$82.57M
37.57%
YoY
|
$29.30M
-29.23%
YoY
|
$50.50M
43.87%
YoY
|
Loading...