|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.856B
-50.64%
YoY
|
$3.761B
-8.82%
YoY
|
$4.125B
25.69%
YoY
|
$3.282B
-21.85%
YoY
|
$4.199B
352.36%
YoY
|
| Depreciation, Depletion And Amortization |
$1.772B
11.25%
YoY
|
$1.592B
9.8%
YoY
|
$1.450B
-5.17%
YoY
|
$1.529B
0.35%
YoY
|
$1.524B
1.39%
YoY
|
| Cash From Operating Activities |
$4.748B
-22.12%
YoY
|
$6.096B
1.45%
YoY
|
$6.009B
36.65%
YoY
|
$4.397B
-26.58%
YoY
|
$5.989B
274.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.306B
-16.99%
YoY
|
$2.778B
19.02%
YoY
|
$2.334B
-226.74%
YoY
|
-$1.841B
-225.26%
YoY
|
$1.470B
-0.92%
YoY
|
| Acquisitions |
$177.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$179.9M
-329.76%
YoY
|
$78.30M
39.57%
YoY
|
$56.10M
-118.39%
YoY
|
-$305.0M
-475.62%
YoY
|
$81.20M
82.88%
YoY
|
| Cash From Investing Activities |
-$2.485B
-7.92%
YoY
|
-$2.699B
18.87%
YoY
|
-$2.271B
5.8%
YoY
|
-$2.146B
571.77%
YoY
|
-$319.5M
-81.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.771B
7.21%
YoY
|
$2.585B
6.3%
YoY
|
$2.432B
7.44%
YoY
|
$2.263B
6.81%
YoY
|
$2.119B
10.16%
YoY
|
| Common Stock Issuance & Retirement, Net |
$77.00M
-106.65%
YoY
|
-$1.159B
-241.82%
YoY
|
$817.0M
-120.89%
YoY
|
-$3.911B
1488.71%
YoY
|
-$246.2M
-117.58%
YoY
|
| Debt Paid & Issued, Net |
$1.250B
-31.51%
YoY
|
$1.825B
82.51%
YoY
|
$1.000B
0.0%
YoY
|
$1.000B
-20.0%
YoY
|
$1.250B
N/A
|
| Cash From Financing Activities |
-$2.298B
-38.2%
YoY
|
-$3.718B
24.33%
YoY
|
-$2.991B
-46.96%
YoY
|
-$5.638B
54.42%
YoY
|
-$3.651B
-313.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.748B
-22.12%
YoY
|
$6.096B
1.45%
YoY
|
$6.009B
36.65%
YoY
|
$4.397B
-26.58%
YoY
|
$5.989B
274.83%
YoY
|
| Cash From Investing Activities |
-$2.485B
-7.92%
YoY
|
-$2.699B
18.87%
YoY
|
-$2.271B
5.8%
YoY
|
-$2.146B
571.77%
YoY
|
-$319.5M
-81.33%
YoY
|
| Cash From Financing Activities |
-$2.298B
-38.2%
YoY
|
-$3.718B
24.33%
YoY
|
-$2.991B
-46.96%
YoY
|
-$5.638B
54.42%
YoY
|
-$3.651B
-313.1%
YoY
|
| Net Change In Cash |
-$35.90M
-88.84%
YoY
|
-$321.8M
-143.9%
YoY
|
$733.1M
-121.64%
YoY
|
-$3.387B
-267.79%
YoY
|
$2.019B
26.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.748B
-22.12%
YoY
|
$6.096B
1.45%
YoY
|
$6.009B
36.65%
YoY
|
$4.397B
-26.58%
YoY
|
$5.989B
274.83%
YoY
|
| Capital Expenditures |
$2.306B
-16.99%
YoY
|
$2.778B
19.02%
YoY
|
$2.334B
-226.74%
YoY
|
-$1.841B
-225.26%
YoY
|
$1.470B
-0.92%
YoY
|
| Free Cash Flow |
$2.442B
-26.4%
YoY
|
$3.318B
-9.71%
YoY
|
$3.675B
-41.09%
YoY
|
$6.239B
38.05%
YoY
|
$4.519B
3857.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$510.9M
32.98%
YoY
|
$293.3M
-62.44%
YoY
|
$133.1M
-85.36%
YoY
|
$558.3M
-47.07%
YoY
|
$384.2M
-50.26%
YoY
|
$780.8M
-23.78%
YoY
|
$909.3M
-20.36%
YoY
|
$1.055B
16.13%
YoY
|
$772.4M
-9.68%
YoY
|
$1.024B
16.63%
YoY
|
$1.142B
25.06%
YoY
|
$908.3M
34.66%
YoY
|
$855.2M
4.82%
YoY
|
$878.3M
-50.22%
YoY
|
$912.9M
N/A
|
$674.5M
-41.52%
YoY
|
$815.9M
23.73%
YoY
|
$1.764B
183.57%
YoY
|
| Depreciation, Depletion And Amortization |
$363.4M
-16.52%
YoY
|
$431.9M
-0.07%
YoY
|
$456.0M
13.6%
YoY
|
$448.0M
9.97%
YoY
|
$435.3M
9.04%
YoY
|
$432.2M
12.43%
YoY
|
$401.4M
10.12%
YoY
|
$407.4M
11.07%
YoY
|
$399.2M
16.55%
YoY
|
$384.4M
6.66%
YoY
|
$364.5M
-6.85%
YoY
|
$366.8M
-6.26%
YoY
|
$342.5M
-11.36%
YoY
|
$360.4M
-4.63%
YoY
|
$391.3M
N/A
|
$391.3M
4.85%
YoY
|
$386.4M
0.36%
YoY
|
$377.9M
-2.7%
YoY
|
| Cash From Operating Activities |
$141.7M
-51.47%
YoY
|
$1.598B
-22.89%
YoY
|
$1.382B
-10.02%
YoY
|
$1.002B
-40.02%
YoY
|
$292.0M
-42.29%
YoY
|
$2.072B
-13.08%
YoY
|
$1.536B
-9.82%
YoY
|
$1.670B
117.57%
YoY
|
$506.0M
-68.24%
YoY
|
$2.384B
116.78%
YoY
|
$1.703B
34.64%
YoY
|
$767.6M
374.12%
YoY
|
$1.593B
-14.84%
YoY
|
$1.100B
-27.68%
YoY
|
$1.265B
N/A
|
$161.9M
-90.74%
YoY
|
$1.871B
111.64%
YoY
|
$1.521B
-17.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$272.7M
-53.72%
YoY
|
$323.7M
-53.28%
YoY
|
$456.0M
-42.87%
YoY
|
$567.4M
-21.66%
YoY
|
$589.2M
-10.61%
YoY
|
$692.9M
16.28%
YoY
|
$798.2M
26.28%
YoY
|
$724.3M
49.28%
YoY
|
$659.1M
27.53%
YoY
|
$595.9M
-209.16%
YoY
|
$632.1M
-249.26%
YoY
|
$485.2M
-206.61%
YoY
|
$516.8M
23.99%
YoY
|
-$545.9M
12.72%
YoY
|
-$423.5M
N/A
|
-$455.1M
34.76%
YoY
|
$416.8M
-228.64%
YoY
|
-$484.3M
-249.38%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$177.1M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$57.70M
5.29%
YoY
|
$25.70M
295.38%
YoY
|
$65.50M
-227.18%
YoY
|
-$28.30M
-120.39%
YoY
|
-$54.80M
51.8%
YoY
|
$6.500M
-30.11%
YoY
|
-$51.50M
-138.75%
YoY
|
$138.8M
-197.4%
YoY
|
-$36.10M
-691.8%
YoY
|
$9.300M
-104.15%
YoY
|
$132.9M
-284.84%
YoY
|
-$142.5M
474.6%
YoY
|
$6.100M
-85.27%
YoY
|
-$224.1M
-119.47%
YoY
|
-$71.90M
N/A
|
-$24.80M
-64.32%
YoY
|
$41.40M
143.53%
YoY
|
$1.151B
6402.82%
YoY
|
| Cash From Investing Activities |
-$330.4M
-48.7%
YoY
|
-$322.9M
-62.24%
YoY
|
-$390.5M
-54.04%
YoY
|
-$595.7M
1.74%
YoY
|
-$644.0M
-7.36%
YoY
|
-$855.2M
50.35%
YoY
|
-$849.7M
70.21%
YoY
|
-$585.5M
-6.72%
YoY
|
-$695.2M
148.91%
YoY
|
-$568.8M
-26.13%
YoY
|
-$499.2M
0.77%
YoY
|
-$627.7M
30.8%
YoY
|
-$279.3M
-30.35%
YoY
|
-$770.0M
-215.49%
YoY
|
-$495.4M
N/A
|
-$479.9M
17.85%
YoY
|
-$401.0M
31.05%
YoY
|
$666.7M
-344.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$705.1M
1.91%
YoY
|
N/A
|
N/A
|
N/A
|
$691.9M
6.76%
YoY
|
N/A
|
N/A
|
N/A
|
$648.1M
N/A
|
N/A
|
N/A
|
$608.3M
5.61%
YoY
|
N/A
|
N/A
|
N/A
|
$576.0M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$17.70M
3.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.10M
-101.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.234B
-4829.5%
YoY
|
-$200.4M
N/A
|
N/A
N/A
|
$145.5M
-104.08%
YoY
|
$26.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.562B
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.690B
153.5%
YoY
|
-$743.0M
-1.56%
YoY
|
-$1.933B
199.89%
YoY
|
$1.056B
-262.45%
YoY
|
-$666.5M
4560.84%
YoY
|
-$754.8M
-68.67%
YoY
|
-$644.5M
-22.3%
YoY
|
-$650.1M
135.89%
YoY
|
-$14.30M
-98.58%
YoY
|
-$2.409B
326.58%
YoY
|
-$829.5M
-39.2%
YoY
|
-$275.6M
-205.84%
YoY
|
-$1.008B
-74.61%
YoY
|
-$564.8M
16.91%
YoY
|
-$1.364B
N/A
|
$260.4M
-153.05%
YoY
|
-$3.969B
131.98%
YoY
|
-$483.1M
-49.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$141.7M
-51.47%
YoY
|
$1.598B
-22.89%
YoY
|
$1.382B
-10.02%
YoY
|
$1.002B
-40.02%
YoY
|
$292.0M
-42.29%
YoY
|
$2.072B
-13.08%
YoY
|
$1.536B
-9.82%
YoY
|
$1.670B
117.57%
YoY
|
$506.0M
-68.24%
YoY
|
$2.384B
116.78%
YoY
|
$1.703B
34.64%
YoY
|
$767.6M
374.12%
YoY
|
$1.593B
-14.84%
YoY
|
$1.100B
-27.68%
YoY
|
$1.265B
N/A
|
$161.9M
-90.74%
YoY
|
$1.871B
111.64%
YoY
|
$1.521B
-17.16%
YoY
|
| Cash From Investing Activities |
-$330.4M
-48.7%
YoY
|
-$322.9M
-62.24%
YoY
|
-$390.5M
-54.04%
YoY
|
-$595.7M
1.74%
YoY
|
-$644.0M
-7.36%
YoY
|
-$855.2M
50.35%
YoY
|
-$849.7M
70.21%
YoY
|
-$585.5M
-6.72%
YoY
|
-$695.2M
148.91%
YoY
|
-$568.8M
-26.13%
YoY
|
-$499.2M
0.77%
YoY
|
-$627.7M
30.8%
YoY
|
-$279.3M
-30.35%
YoY
|
-$770.0M
-215.49%
YoY
|
-$495.4M
N/A
|
-$479.9M
17.85%
YoY
|
-$401.0M
31.05%
YoY
|
$666.7M
-344.66%
YoY
|
| Cash From Financing Activities |
-$1.690B
153.5%
YoY
|
-$743.0M
-1.56%
YoY
|
-$1.933B
199.89%
YoY
|
$1.056B
-262.45%
YoY
|
-$666.5M
4560.84%
YoY
|
-$754.8M
-68.67%
YoY
|
-$644.5M
-22.3%
YoY
|
-$650.1M
135.89%
YoY
|
-$14.30M
-98.58%
YoY
|
-$2.409B
326.58%
YoY
|
-$829.5M
-39.2%
YoY
|
-$275.6M
-205.84%
YoY
|
-$1.008B
-74.61%
YoY
|
-$564.8M
16.91%
YoY
|
-$1.364B
N/A
|
$260.4M
-153.05%
YoY
|
-$3.969B
131.98%
YoY
|
-$483.1M
-49.98%
YoY
|
| Net Change In Cash |
-$1.878B
84.42%
YoY
|
$1.598B
314.77%
YoY
|
-$941.5M
-2374.15%
YoY
|
$1.462B
236.5%
YoY
|
-$1.019B
400.49%
YoY
|
$385.2M
-169.9%
YoY
|
$41.40M
-88.94%
YoY
|
$434.5M
-420.19%
YoY
|
-$203.5M
-155.28%
YoY
|
-$551.1M
134.41%
YoY
|
$374.2M
-162.89%
YoY
|
-$135.7M
135.59%
YoY
|
$368.1M
-114.73%
YoY
|
-$235.1M
-113.79%
YoY
|
-$595.0M
N/A
|
-$57.60M
-106.77%
YoY
|
-$2.499B
120.59%
YoY
|
$1.704B
185.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$141.7M
-51.47%
YoY
|
$1.598B
-22.89%
YoY
|
$1.382B
-10.02%
YoY
|
$1.002B
-40.02%
YoY
|
$292.0M
-42.29%
YoY
|
$2.072B
-13.08%
YoY
|
$1.536B
-9.82%
YoY
|
$1.670B
117.57%
YoY
|
$506.0M
-68.24%
YoY
|
$2.384B
116.78%
YoY
|
$1.703B
34.64%
YoY
|
$767.6M
374.12%
YoY
|
$1.593B
-14.84%
YoY
|
$1.100B
-27.68%
YoY
|
$1.265B
N/A
|
$161.9M
-90.74%
YoY
|
$1.871B
111.64%
YoY
|
$1.521B
-17.16%
YoY
|
| Capital Expenditures |
$272.7M
-53.72%
YoY
|
$323.7M
-53.28%
YoY
|
$456.0M
-42.87%
YoY
|
$567.4M
-21.66%
YoY
|
$589.2M
-10.61%
YoY
|
$692.9M
16.28%
YoY
|
$798.2M
26.28%
YoY
|
$724.3M
49.28%
YoY
|
$659.1M
27.53%
YoY
|
$595.9M
-209.16%
YoY
|
$632.1M
-249.26%
YoY
|
$485.2M
-206.61%
YoY
|
$516.8M
23.99%
YoY
|
-$545.9M
12.72%
YoY
|
-$423.5M
N/A
|
-$455.1M
34.76%
YoY
|
$416.8M
-228.64%
YoY
|
-$484.3M
-249.38%
YoY
|
| Free Cash Flow |
-$131.0M
-55.92%
YoY
|
$1.274B
-7.62%
YoY
|
$925.8M
25.55%
YoY
|
$434.3M
-54.08%
YoY
|
-$297.2M
94.12%
YoY
|
$1.379B
-22.87%
YoY
|
$737.4M
-31.14%
YoY
|
$945.8M
234.92%
YoY
|
-$153.1M
-114.22%
YoY
|
$1.788B
8.65%
YoY
|
$1.071B
-36.58%
YoY
|
$282.4M
-54.23%
YoY
|
$1.076B
-25.97%
YoY
|
$1.646B
-17.93%
YoY
|
$1.688B
N/A
|
$617.0M
-70.42%
YoY
|
$1.454B
20.37%
YoY
|
$2.005B
32.65%
YoY
|
Loading...