Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $36.18B | $35.98B | $32.25B | $29.06B | $23.52B | $26.51B | $24.72B | $22.39B | $21.32B | $19.16B | $16.45B | $14.87B | $13.28B | $11.70B | $10.71B | $9.775B | $10.38B | $9.411B | $7.787B | $6.369B | $5.294B | $4.076B | $3.289B | $2.649B | $2.178B | $1.687B | $1.309B | $975.0M | $698.0M | $465.0M | $285.0M | $177.0M | $103.0M | $58.00M | $35.00M | $19.00M |
YoY Change | 0.56% | 11.55% | 10.98% | 23.57% | -11.28% | 7.24% | 10.42% | 5.02% | 11.24% | 16.51% | 10.63% | 11.98% | 13.47% | 9.27% | 9.54% | -5.86% | 10.33% | 20.86% | 22.26% | 20.31% | 29.88% | 23.93% | 24.16% | 21.63% | 29.1% | 28.88% | 34.26% | 39.68% | 50.11% | 63.16% | 61.02% | 71.84% | 77.59% | 65.71% | 84.21% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $36.18B | $35.98B | $32.25B | $29.06B | $23.52B | $26.51B | $24.72B | $22.39B | $21.32B | $19.16B | $16.45B | $14.87B | $13.28B | $11.70B | $10.71B | $9.775B | $10.38B | $9.411B | $7.787B | $6.369B | $5.294B | $4.076B | $3.289B | $2.649B | $2.178B | $1.687B | $1.309B | $975.0M | $698.0M | $465.0M | $285.0M | $177.0M | $103.0M | $58.00M | $35.00M | $19.00M |
Cost Of Revenue | $26.47B | $26.11B | $23.88B | $20.63B | $18.40B | $8.527B | $7.931B | $7.066B | $8.509B | $7.788B | $6.859B | $6.382B | $5.813B | $4.916B | $4.417B | $7.750B | $8.390B | $7.215B | $5.867B | $4.771B | $3.982B | $3.061B | $2.457B | $1.981B | $1.667B | $1.291B | $997.0M | $751.0M | $548.0M | $360.0M | $220.0M | $137.0M | $80.00M | $46.00M | $28.00M | $16.00M |
Gross Profit | $9.709B | $9.869B | $8.371B | $8.435B | $5.119B | $17.98B | $16.79B | $15.32B | $12.81B | $11.38B | $9.589B | $8.485B | $7.464B | $6.785B | $6.291B | $2.025B | $1.993B | $2.196B | $1.920B | $1.598B | $1.313B | $1.015B | $832.0M | $668.0M | $511.0M | $396.0M | $312.0M | $224.0M | $150.0M | $105.0M | $65.00M | $39.00M | $23.00M | $12.00M | $8.000M | $3.000M |
Gross Profit Margin | 26.84% | 27.43% | 25.96% | 29.03% | 21.77% | 67.83% | 67.92% | 68.44% | 60.08% | 59.36% | 58.3% | 57.07% | 56.21% | 57.99% | 58.75% | 20.72% | 19.19% | 23.33% | 24.66% | 25.09% | 24.8% | 24.9% | 25.3% | 25.22% | 23.46% | 23.47% | 23.83% | 22.97% | 21.49% | 22.58% | 22.81% | 22.03% | 22.33% | 20.69% | 22.86% | 15.79% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $2.523B | $2.441B | $2.032B | $1.933B | $1.680B | $1.824B | $1.759B | $1.393B | $1.788B | $1.548B | $1.307B | $1.245B | $1.079B | $993.3M | $903.3M | $453.0M | $456.0M | $489.0M | $479.0M | $362.0M | $304.0M | $245.0M | $235.0M | $180.0M | $110.0M | $90.00M | $78.00M | $57.00M | $37.00M | $29.00M | $20.00M | $15.00M | $9.000M | $5.000M | $4.000M | $2.000M |
YoY Change | 3.37% | 20.13% | 5.14% | 15.04% | -7.89% | 3.7% | 26.27% | -22.07% | 15.46% | 18.47% | 4.99% | 15.35% | 8.64% | 9.96% | 99.4% | -0.66% | -6.75% | 2.09% | 32.32% | 19.08% | 24.08% | 4.26% | 30.56% | 63.64% | 22.22% | 15.38% | 36.84% | 54.05% | 27.59% | 45.0% | 33.33% | 66.67% | 80.0% | 25.0% | 100.0% | |
% of Gross Profit | 25.99% | 24.73% | 24.27% | 22.91% | 32.82% | 10.14% | 10.48% | 9.09% | 13.96% | 13.61% | 13.63% | 14.67% | 14.46% | 14.64% | 14.36% | 22.37% | 22.88% | 22.27% | 24.95% | 22.65% | 23.15% | 24.14% | 28.25% | 26.95% | 21.53% | 22.73% | 25.0% | 25.45% | 24.67% | 27.62% | 30.77% | 38.46% | 39.13% | 41.67% | 50.0% | 66.67% |
Research & Development | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $1.592B | $1.450B | $1.529B | $1.524B | $1.503B | $1.449B | $1.306B | $1.067B | $1.030B | $933.8M | $748.4M | $655.6M | $580.6M | $550.0M | $540.8M | $563.0M | $605.0M | $491.0M | $413.0M | $367.0M | $314.0M | $266.0M | $226.0M | $177.0M | $142.0M | $108.0M | $81.00M | $59.00M | $39.00M | $25.00M | $14.00M | $7.000M | $4.000M | $3.000M | $2.000M | $1.000M |
YoY Change | 9.8% | -5.17% | 0.35% | 1.39% | 3.72% | 10.98% | 22.38% | 3.59% | 10.31% | 24.77% | 14.15% | 12.92% | 5.56% | 1.7% | -3.94% | -6.94% | 23.22% | 18.89% | 12.53% | 16.88% | 18.05% | 17.7% | 27.68% | 24.65% | 31.48% | 33.33% | 37.29% | 51.28% | 56.0% | 78.57% | 100.0% | 75.0% | 33.33% | 50.0% | 100.0% | |
% of Gross Profit | 16.4% | 14.7% | 18.27% | 18.07% | 29.37% | 8.06% | 7.78% | 6.96% | 8.04% | 8.21% | 7.8% | 7.73% | 7.78% | 8.11% | 8.6% | 27.8% | 30.36% | 22.36% | 21.51% | 22.97% | 23.91% | 26.21% | 27.16% | 26.5% | 27.79% | 27.27% | 25.96% | 26.34% | 26.0% | 23.81% | 21.54% | 17.95% | 17.39% | 25.0% | 25.0% | 33.33% |
Operating Expenses | $4.602B | $4.343B | $3.941B | $3.734B | $3.542B | $3.572B | $3.545B | $2.957B | $1.788B | $1.548B | $1.307B | $1.245B | $1.079B | $993.3M | $903.3M | $1.253B | $1.336B | $1.251B | $1.120B | $895.0M | $765.0M | $631.0M | $551.0M | $416.0M | $318.0M | $242.0M | $194.0M | $138.0M | $93.00M | $65.00M | $41.00M | $27.00M | $16.00M | $9.000M | $7.000M | $4.000M |
YoY Change | 5.95% | 10.19% | 5.56% | 5.42% | -0.84% | 0.76% | 19.89% | 65.42% | 15.46% | 18.47% | 4.99% | 15.35% | 8.64% | 9.96% | -27.91% | -6.21% | 6.79% | 11.7% | 25.14% | 16.99% | 21.24% | 14.52% | 32.45% | 30.82% | 31.4% | 24.74% | 40.58% | 48.39% | 43.08% | 58.54% | 51.85% | 68.75% | 77.78% | 28.57% | 75.0% | |
Operating Profit | $5.108B | $5.871B | $4.430B | $4.872B | $1.562B | $4.078B | $3.883B | $4.135B | $4.172B | $3.601B | $3.081B | -$325.4M | $1.997B | $1.729B | $1.419B | $772.0M | $657.0M | $945.0M | $800.0M | $703.0M | $548.0M | $384.0M | $281.0M | $252.0M | $193.0M | $154.0M | $118.0M | $86.00M | $57.00M | $40.00M | $24.00M | $12.00M | $7.000M | $3.000M | $1.000M | -$1.000M |
YoY Change | -13.0% | 32.53% | -9.08% | 211.97% | -61.7% | 5.01% | -6.08% | -0.89% | 15.85% | 16.87% | -1046.87% | -116.29% | 15.56% | 21.78% | 83.86% | 17.5% | -30.48% | 18.13% | 13.8% | 28.28% | 42.71% | 36.65% | 11.51% | 30.57% | 25.32% | 30.51% | 37.21% | 50.88% | 42.5% | 66.67% | 100.0% | 71.43% | 133.33% | 200.0% | -200.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$138.0M | $550.1M | -$151.8M | $469.8M | $437.0M | $331.0M | $170.3M | $92.50M | $81.30M | $70.50M | $64.10M | $28.10M | $32.70M | $33.30M | $32.70M | $120.0M | $66.00M | $110.0M | $106.0M | $93.00M | $73.00M | $49.00M | $56.00M | $36.00M | -$32.00M | $10.00M | $8.000M | $5.000M | $12.00M | $3.000M | -$2.000M | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -125.09% | -462.38% | -132.31% | 7.51% | 32.02% | 94.36% | 84.11% | 13.78% | 15.32% | 9.98% | 128.11% | -14.07% | -1.8% | 1.83% | -72.75% | 81.82% | -40.0% | 3.77% | 13.98% | 27.4% | 48.98% | -12.5% | 55.56% | -212.5% | -420.0% | 25.0% | 60.0% | -58.33% | 300.0% | -250.0% | -300.0% | |||||
% of Operating Profit | -2.7% | 9.37% | -3.43% | 9.64% | 27.98% | 8.12% | 4.39% | 2.24% | 1.95% | 1.96% | 2.08% | 1.64% | 1.93% | 2.3% | 15.54% | 10.05% | 11.64% | 13.25% | 13.23% | 13.32% | 12.76% | 19.93% | 14.29% | -16.58% | 6.49% | 6.78% | 5.81% | 21.05% | 7.5% | -8.33% | 8.33% | 0.0% | 0.0% | 0.0% | ||
Other Income/Expense, Net | ||||||||||||||||||||||||||||||||||||
YoY Change |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $4.970B | $5.402B | $4.232B | $5.357B | $1.164B | $4.466B | $5.780B | $4.318B | $4.199B | $3.903B | $3.160B | -$229.9M | $2.059B | $1.811B | $1.437B | $560.0M | $456.0M | $1.056B | $906.0M | $796.0M | $621.0M | $432.0M | $337.0M | $288.0M | $161.0M | $164.0M | $116.0M | $91.00M | $68.00M | $43.00M | $18.00M | $14.00M | $7.000M | $3.000M | $1.000M | -$1.000M |
YoY Change | -8.0% | 27.65% | -21.0% | 360.06% | -73.93% | -22.73% | 33.87% | 2.83% | 7.57% | 23.52% | -1474.38% | -111.17% | 13.69% | 26.03% | 156.61% | 22.81% | -56.82% | 16.56% | 13.82% | 28.18% | 43.75% | 28.19% | 17.01% | 78.88% | -1.83% | 41.38% | 27.47% | 33.82% | 58.14% | 138.89% | 28.57% | 100.0% | 133.33% | 200.0% | -200.0% | |
Income Tax | $1.207B | $1.277B | $948.5M | $1.157B | $239.7M | $871.6M | $1.262B | $1.433B | $1.380B | $1.144B | $1.092B | -$238.7M | $674.4M | $563.1M | $488.7M | $168.0M | $144.0M | $384.0M | $325.0M | $302.0M | $232.0M | $167.0M | $126.0M | $108.0M | $66.00M | $62.00M | $48.00M | $36.00M | $26.00M | $17.00M | $8.000M | $5.000M | $3.000M | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 24.29% | 23.64% | 22.41% | 21.59% | 20.59% | 19.52% | 21.83% | 33.18% | 32.86% | 29.3% | 34.56% | 32.75% | 31.09% | 34.01% | 30.0% | 31.58% | 36.36% | 35.87% | 37.94% | 37.36% | 38.66% | 37.39% | 37.5% | 40.99% | 37.8% | 41.38% | 39.56% | 38.24% | 39.53% | 44.44% | 35.71% | 42.86% | 0.0% | 0.0% | ||
Net Earnings | $3.761B | $4.125B | $3.282B | $4.199B | $928.3M | $3.599B | $4.518B | $2.885B | $2.818B | $2.757B | $2.068B | $8.300M | $1.384B | $1.246B | $945.6M | $391.0M | $316.0M | $673.0M | $564.0M | $494.0M | $389.0M | $265.0M | $211.0M | $180.0M | $95.00M | $102.0M | $68.00M | $55.00M | $42.00M | $26.00M | $10.00M | $8.000M | $4.000M | $2.000M | $1.000M | -$1.000M |
YoY Change | -8.82% | 25.69% | -21.85% | 352.36% | -74.21% | -20.34% | 56.63% | 2.38% | 2.19% | 33.33% | 24816.87% | -99.4% | 11.09% | 31.74% | 141.84% | 23.73% | -53.05% | 19.33% | 14.17% | 26.99% | 46.79% | 25.59% | 17.22% | 89.47% | -6.86% | 50.0% | 23.64% | 30.95% | 61.54% | 160.0% | 25.0% | 100.0% | 100.0% | 100.0% | -200.0% | |
Net Earnings / Revenue | 10.4% | 11.46% | 10.18% | 14.45% | 3.95% | 13.58% | 18.28% | 12.89% | 13.22% | 14.39% | 12.57% | 0.06% | 10.42% | 10.65% | 8.83% | 4.0% | 3.04% | 7.15% | 7.24% | 7.76% | 7.35% | 6.5% | 6.42% | 6.8% | 4.36% | 6.05% | 5.19% | 5.64% | 6.02% | 5.59% | 3.51% | 4.52% | 3.88% | 3.45% | 2.86% | -5.26% |
Basic Earnings Per Share | $3.32 | $3.60 | $2.85 | $3.57 | $0.79 | $2.95 | $3.27 | $1.99 | $1.91 | $1.84 | $1.37 | $0.01 | $1.83 | $1.66 | $1.27 | |||||||||||||||||||||
Diluted Earnings Per Share | $3.31 | $3.58 | $2.833M | $3.54 | $0.79 | $2.92 | $3.24 | $1.97 | $1.90 | $1.82 | $1.35 | $0.01 | $1.79 | $1.62 | $1.24 | $262.1K | $213.1K | $437.0K | $355.8K | $302.9K | $236.3K | $164.9K | $132.7K | $114.1K | $61.53K | $67.64K | $46.26K | $38.12K | $32.43K | $22.59K | $10.46K | $8.377K | $4.932K | $3.077K | $1.538K | -$1.538K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $3.543B | $3.953B | $3.183B | $6.618B | $4.632B | $2.757B | $8.938B | $2.691B | $2.263B | $1.611B | $1.844B | $3.234B | $2.037B | $2.051B | $1.450B | $666.0M | $322.0M | $439.0M | $454.0M | $307.0M | $653.0M | $350.0M | $327.0M | $221.0M | $132.0M | $118.0M | $124.0M | $154.0M | $229.0M | $62.00M | $16.00M | $36.00M | $38.00M | $1.000M | $4.000M | |
YoY Change | -10.37% | 24.19% | -51.9% | 42.87% | 68.01% | -69.15% | 232.14% | 18.91% | 40.47% | -12.64% | -42.98% | 58.76% | -0.68% | 41.45% | 117.72% | 106.83% | -26.65% | -3.3% | 47.88% | -52.99% | 86.57% | 7.03% | 47.96% | 67.42% | 11.86% | -4.84% | -19.48% | -32.75% | 269.35% | 287.5% | -55.56% | -5.26% | 3700.0% | -75.0% | ||
Cash & Equivalents | $3.286B | $3.552B | $2.818B | $6.456B | $4.351B | $2.687B | $8.756B | $2.462B | $2.129B | $1.530B | $1.708B | $2.576B | $1.189B | $1.148B | $1.164B | $600.0M | $270.0M | $281.0M | $313.0M | $174.0M | $145.0M | $201.0M | $100.0M | $113.0M | $71.00M | $66.00M | $102.0M | $70.00M | $126.0M | $21.00M | $8.000M | $17.00M | $21.00M | $1.000M | $1.000M | |
Short-Term Investments | $257.0M | $402.0M | $364.5M | $162.2M | $281.0M | $71.00M | $182.0M | $229.0M | $134.0M | $81.00M | $135.0M | $658.0M | $848.0M | $903.0M | $286.0M | $66.00M | $53.00M | $157.0M | $141.0M | $133.0M | $508.0M | $149.0M | $228.0M | $107.0M | $61.00M | $51.00M | $22.00M | $84.00M | $103.0M | $42.00M | $8.000M | $18.00M | $17.00M | $0.00 | $3.000M | |
Other Short-Term Assets | $313.1M | $360.0M | $483.7M | $401.5M | $228.0M | $348.0M | $508.0M | $290.0M | $348.0M | $334.0M | $603.0M | $565.0M | $436.0M | $392.0M | $461.0M | $434.0M | $403.0M | $278.0M | $216.0M | $165.0M | $135.0M | $102.0M | $84.00M | $62.00M | $48.00M | $40.00M | $19.00M | $13.00M | $10.00M | $10.00M | $7.000M | $5.000M | $3.000M | $2.000M | $1.000M | |
YoY Change | -13.03% | -25.57% | 20.47% | 76.1% | -34.48% | -31.5% | 75.17% | -16.67% | 4.19% | -44.61% | 6.73% | 29.59% | 11.22% | -14.97% | 6.22% | 7.69% | 44.96% | 28.7% | 30.91% | 22.22% | 32.35% | 21.43% | 35.48% | 29.17% | 20.0% | 110.53% | 46.15% | 30.0% | 0.0% | 42.86% | 40.0% | 66.67% | 50.0% | 100.0% | ||
Inventory | $1.777B | $1.806B | $2.177B | $1.604B | $1.551B | $1.529B | $1.401B | $1.364B | $1.379B | $1.306B | $1.091B | $1.111B | $1.242B | $966.0M | $543.0M | $665.0M | $693.0M | $692.0M | $636.0M | $546.0M | $423.0M | $343.0M | $263.0M | $221.0M | $202.0M | $181.0M | $143.0M | $120.0M | $83.00M | $124.0M | $56.00M | $26.00M | $12.00M | $8.000M | $3.000M | |
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||
Receivables | $1.214B | $1.184B | $1.176B | $940.0M | $883.0M | $879.0M | $693.0M | $870.0M | $769.0M | $719.0M | $631.0M | $561.0M | $486.0M | $387.0M | $303.0M | $271.0M | $330.0M | $288.0M | $224.0M | $191.0M | $140.0M | $114.0M | $98.00M | $90.00M | $76.00M | $48.00M | $51.00M | $31.00M | $18.00M | $10.00M | $5.000M | $3.000M | $2.000M | $1.000M | $1.000M | |
Other Receivables | $0.00 | $0.00 | $0.00 | $193.1M | $512.0M | $141.0M | $956.0M | $68.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
Total Short-Term Assets | $6.847B | $7.303B | $7.019B | $9.756B | $7.806B | $5.654B | $12.49B | $5.283B | $4.758B | $3.971B | $4.169B | $5.471B | $4.200B | $3.795B | $2.756B | $2.036B | $1.748B | $1.696B | $1.530B | $1.209B | $1.351B | $910.0M | $773.0M | $594.0M | $458.0M | $387.0M | $337.0M | $318.0M | $340.0M | $206.0M | $85.00M | $70.00M | $53.00M | $12.00M | $9.000M | |
YoY Change | -6.24% | 4.05% | -28.06% | 24.99% | 38.06% | -54.75% | 136.49% | 11.03% | 19.82% | -4.75% | -23.8% | 30.26% | 10.67% | 37.7% | 35.36% | 16.48% | 3.07% | 10.85% | 26.55% | -10.51% | 48.46% | 17.72% | 30.13% | 29.69% | 18.35% | 14.84% | 5.97% | -6.47% | 65.05% | 142.35% | 21.43% | 32.08% | 341.67% | 33.33% | ||
Property, Plant & Equipment | $17.95B | $15.80B | $14.58B | $14.61B | $14.38B | $6.432B | $5.929B | $4.920B | $4.534B | $4.088B | $3.519B | $3.201B | $2.659B | $2.355B | $2.417B | $2.536B | $2.956B | $2.890B | $2.288B | $1.842B | $1.551B | $1.448B | $1.266B | $1.136B | $931.0M | $760.0M | $601.0M | $489.0M | $369.0M | $245.0M | $141.0M | $71.00M | $34.00M | $22.00M | $15.00M | |
YoY Change | 13.62% | 8.4% | -0.2% | 1.6% | 123.51% | 8.48% | 20.51% | 8.51% | 10.91% | 16.17% | 9.93% | 20.38% | 12.91% | -2.57% | -4.69% | -14.21% | 2.28% | 26.31% | 24.21% | 18.76% | 7.11% | 14.38% | 11.44% | 22.02% | 22.5% | 26.46% | 22.9% | 32.52% | 50.61% | 73.76% | 98.59% | 108.82% | 54.55% | 46.67% | ||
Goodwill | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Investments | $739.9M | $687.0M | $590.3M | $550.2M | $685.0M | $616.0M | $602.0M | $1.024B | $1.496B | $665.0M | $833.0M | $555.0M | $576.0M | $479.0M | $533.0M | $424.0M | $374.0M | $280.0M | $225.0M | $262.0M | $303.0M | $280.0M | $103.0M | $63.00M | $56.00M | $68.00M | $39.00M | $34.00M | $4.000M | $12.00M | $0.00 | $57.00M | $0.00 | $0.00 | $0.00 | |
YoY Change | 7.7% | 16.38% | 7.29% | -19.68% | 11.2% | 2.33% | -41.21% | -31.55% | 124.96% | -20.17% | 50.09% | -3.65% | 20.25% | -10.13% | 25.71% | 13.37% | 33.57% | 24.44% | -14.12% | -13.53% | 8.21% | 171.84% | 63.49% | 12.5% | -17.65% | 74.36% | 14.71% | 750.0% | -66.67% | -100.0% | ||||||
Other Assets | $2.384B | $2.316B | $2.354B | $2.453B | $2.359B | $2.245B | $547.0M | $1.158B | $1.289B | $1.597B | $1.102B | $1.152B | $242.0M | $298.0M | $347.0M | $254.0M | $261.0M | $219.0M | $187.0M | $73.00M | $86.00M | $52.00M | $44.00M | $32.00M | $25.00M | $23.00M | $16.00M | $16.00M | $13.00M | $6.000M | $6.000M | $4.000M | $1.000M | $4.000M | $4.000M | |
YoY Change | 2.92% | -1.61% | -4.05% | 4.0% | 5.08% | 310.42% | -52.76% | -10.16% | -19.29% | 44.92% | -4.34% | 376.03% | -18.79% | -14.12% | 36.61% | -2.68% | 19.18% | 17.11% | 156.16% | -15.12% | 65.38% | 18.18% | 37.5% | 28.0% | 8.7% | 43.75% | 0.0% | 23.08% | 116.67% | 0.0% | 50.0% | 300.0% | -75.0% | 0.0% | ||
Total Long-Term Assets | $24.49B | $22.14B | $20.96B | $21.64B | $21.57B | $13.57B | $11.66B | $9.083B | $9.555B | $8.445B | $6.584B | $6.046B | $4.019B | $3.565B | $3.630B | $3.541B | $3.925B | $3.648B | $2.899B | $2.305B | $2.036B | $1.869B | $1.441B | $1.253B | $1.034B | $866.0M | $656.0M | $539.0M | $387.0M | $262.0M | $146.0M | $132.0M | $35.00M | $26.00M | $19.00M | |
YoY Change | 10.61% | 5.65% | -3.13% | 0.31% | 58.99% | 16.33% | 28.39% | -4.94% | 13.14% | 28.27% | 8.9% | 50.44% | 12.73% | -1.79% | 2.51% | -9.78% | 7.59% | 25.84% | 25.77% | 13.21% | 8.94% | 29.7% | 15.0% | 21.18% | 19.4% | 32.01% | 21.71% | 39.28% | 47.71% | 79.45% | 10.61% | 277.14% | 34.62% | 36.84% | ||
Total Assets | $31.34B | $29.45B | $27.98B | $31.39B | $29.38B | $19.22B | $24.16B | $14.37B | $14.31B | $12.42B | $10.75B | $11.52B | $8.219B | $7.360B | $6.386B | $5.577B | $5.673B | $5.344B | $4.429B | $3.514B | $3.387B | $2.779B | $2.214B | $1.847B | $1.492B | $1.253B | $993.0M | $857.0M | $727.0M | $468.0M | $231.0M | $202.0M | $88.00M | $38.00M | $28.00M | |
YoY Change | ||||||||||||||||||||||||||||||||||||
Accounts Payable | $1.596B | $1.544B | $1.441B | $1.212B | $998.0M | $1.190B | $1.179B | $783.0M | $731.0M | $684.0M | $534.0M | $492.0M | $398.0M | $540.0M | $283.0M | $267.0M | $325.0M | $391.0M | $341.0M | $221.0M | $199.0M | $169.0M | $136.0M | $128.0M | $74.00M | $56.00M | $50.00M | $48.00M | $38.00M | $29.00M | $9.000M | $7.000M | $4.000M | $3.000M | $2.000M | |
YoY Change | 3.34% | 7.12% | 18.97% | 21.4% | -16.13% | 0.93% | 50.57% | 7.11% | 6.87% | 28.09% | 8.54% | 23.62% | -26.3% | 90.81% | 5.99% | -17.85% | -16.88% | 14.66% | 54.3% | 11.06% | 17.75% | 24.26% | 6.25% | 72.97% | 32.14% | 12.0% | 4.17% | 26.32% | 31.03% | 222.22% | 28.57% | 75.0% | 33.33% | 50.0% | ||
Accrued Expenses | $4.444B | $2.962B | $4.145B | $2.971B | $2.699B | $1.540B | $1.560B | $1.262B | $1.248B | $1.180B | $1.003B | $3.733B | $996.0M | $832.0M | $836.0M | $643.0M | $554.0M | $664.0M | $568.0M | $475.0M | $362.0M | $276.0M | $229.0M | $157.0M | $138.0M | $99.00M | $78.00M | $69.00M | $47.00M | $29.00M | $19.00M | $13.00M | $4.000M | $2.000M | $1.000M | |
YoY Change | 50.05% | -28.53% | 39.48% | 10.09% | 75.26% | -1.28% | 23.61% | 1.12% | 5.76% | 17.65% | -73.13% | 274.8% | 19.71% | -0.48% | 30.02% | 16.06% | -16.57% | 16.9% | 19.58% | 31.22% | 31.16% | 20.52% | 45.86% | 13.77% | 39.39% | 26.92% | 13.04% | 46.81% | 62.07% | 52.63% | 46.15% | 225.0% | 100.0% | 100.0% | ||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $34.00M | $175.0M | $0.00 | $439.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $713.0M | $710.0M | $700.0M | $277.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.000M | $0.00 | $0.00 | $0.00 | |
YoY Change | -100.0% | -80.57% | -100.0% | -100.0% | 0.42% | 1.43% | 152.71% | -100.0% | ||||||||||||||||||||||||||||
Long-Term Debt Due | $1.249B | $1.819B | $1.749B | $998.9M | $1.250B | $0.00 | $350.0M | $0.00 | $400.0M | $0.00 | $0.00 | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $0.00 | $0.00 | $0.00 | $1.000M | $0.00 | ||||||||||
YoY Change | -31.34% | 4.0% | 75.09% | -20.09% | -100.0% | -100.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | |||||||||||||||||||
Total Short-Term Liabilities | $9.070B | $9.345B | $9.152B | $8.151B | $7.347B | $6.169B | $5.684B | $4.221B | $4.547B | $3.648B | $3.039B | $5.377B | $2.210B | $2.076B | $1.779B | $1.581B | $2.190B | $2.156B | $1.936B | $1.227B | $746.0M | $574.0M | $463.0M | $445.0M | $312.0M | $251.0M | $179.0M | $145.0M | $101.0M | $71.00M | $40.00M | $28.00M | $13.00M | $9.000M | $4.000M | |
YoY Change | -2.94% | 2.11% | 12.27% | 10.95% | 19.1% | 8.53% | 34.66% | -7.17% | 24.64% | 20.04% | -43.48% | 143.3% | 6.45% | 16.69% | 12.52% | -27.81% | 1.58% | 11.36% | 57.78% | 64.48% | 29.97% | 23.97% | 4.04% | 42.63% | 24.3% | 40.22% | 23.45% | 43.56% | 42.25% | 77.5% | 42.86% | 115.38% | 44.44% | 125.0% | ||
Long-Term Debt | $14.32B | $13.55B | $13.12B | $13.62B | $14.66B | $11.17B | $9.090B | $3.933B | $3.185B | $2.348B | $2.048B | $1.299B | $550.0M | $550.0M | $549.0M | $549.0M | $550.0M | $550.0M | $2.000M | $3.000M | $4.000M | $4.000M | $5.000M | $6.000M | $6.000M | $7.000M | $0.00 | $165.0M | $167.0M | $81.00M | $81.00M | $81.00M | $0.00 | $7.000M | $4.000M | |
YoY Change | 5.69% | 3.26% | -3.65% | -7.12% | 31.28% | 22.85% | 131.12% | 23.49% | 35.65% | 14.65% | 57.66% | 136.18% | 0.0% | 0.18% | 0.0% | -0.18% | 0.0% | 27400.0% | -33.33% | -25.0% | 0.0% | -20.0% | -16.67% | 0.0% | -14.29% | -100.0% | -1.2% | 106.17% | 0.0% | 0.0% | -100.0% | 75.0% | ||||
Other Long-Term Liabilities | $15.39B | $14.53B | $14.41B | $14.79B | $15.01B | $7.926B | $8.206B | $755.0M | $690.0M | $601.0M | $392.0M | $358.0M | $345.0M | $348.0M | $375.0M | $390.0M | $424.0M | $337.0M | $252.0M | $194.0M | $145.0M | $116.0M | ||||||||||||||
YoY Change | 5.96% | 0.84% | -2.6% | -1.46% | 89.36% | -3.41% | 986.89% | 9.42% | 14.81% | 53.32% | 9.5% | 3.77% | -0.86% | -7.2% | -3.85% | -8.02% | 25.82% | 33.73% | 29.9% | 33.79% | 25.0% | |||||||||||||||
Total Long-Term Liabilities | $29.71B | $28.07B | $27.53B | $28.41B | $29.67B | $19.09B | $17.30B | $4.688B | $3.875B | $2.949B | $2.440B | $1.657B | $895.0M | $898.0M | $924.0M | $939.0M | $974.0M | $887.0M | $254.0M | $197.0M | $149.0M | $120.0M | $5.000M | $6.000M | $6.000M | $7.000M | $0.00 | $165.0M | $167.0M | $81.00M | $81.00M | $81.00M | $0.00 | $7.000M | $4.000M | |
YoY Change | 5.83% | 1.99% | -3.1% | -4.25% | 55.39% | 10.39% | 268.94% | 20.98% | 31.4% | 20.86% | 47.25% | 85.14% | -0.33% | -2.81% | -1.6% | -3.59% | 9.81% | 249.21% | 28.93% | 32.21% | 24.17% | 2300.0% | -16.67% | 0.0% | -14.29% | -100.0% | -1.2% | 106.17% | 0.0% | 0.0% | -100.0% | 75.0% | ||||
Total Liabilities | $38.79B | $37.44B | $36.69B | $36.71B | $37.18B | $25.45B | $22.99B | $8.916B | $8.429B | $6.598B | $5.481B | $7.037B | $3.110B | $2.976B | $2.711B | $2.531B | $3.182B | $3.060B | $2.200B | $1.423B | $916.0M | $707.0M | $491.0M | $471.0M | $343.0M | $292.0M | $198.0M | $323.0M | $275.0M | $156.0M | $122.0M | $108.0M | $13.00M | $16.00M | $8.000M | |
YoY Change | 3.6% | 2.06% | -0.08% | -1.25% | 46.08% | 10.72% | 157.82% | 5.78% | 27.75% | 20.38% | -22.11% | 126.27% | 4.5% | 9.77% | 7.11% | -20.46% | 3.99% | 39.09% | 54.6% | 55.35% | 29.56% | 43.99% | 4.25% | 37.32% | 17.47% | 47.47% | -38.7% | 17.45% | 76.28% | 27.87% | 12.96% | 730.77% | -18.75% | 100.0% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 1.134B shares | 1.147B shares | 1.153B shares | 1.178B shares | 1.173B shares | 1.221B shares | 1.383B shares | 1.450B shares | 1.472B shares | 1.496B shares | 1.506B shares | 1.499B shares | 754.4M shares | 748.3M shares | 744.4M shares | 738.7M shares | ||||||||||||||||||||
Diluted Shares Outstanding | 1.137B shares | 1.151B shares | 1.159B shares | 1.186B shares | 1.182B shares | 1.233B shares | 1.395B shares | 1.462B shares | 1.487B shares | 1.513B shares | 1.526B shares | 1.525B shares | 773.0M shares | 769.7M shares | 764.2M shares | |||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About STARBUCKS CORP
Starbucks Corp. engages in the production, marketing, and retailing of specialty coffee. The company is headquartered in Seattle, Washington and currently employs 361,000 full-time employees. The firm operates in 86 markets and has approximately 38,000 stores worldwide. The company has three segments: North America, International and Channel Development. North America segment includes the United States and Canada. International segment includes China, Japan, Asia Pacific, Europe, Middle East and Africa, Latin America and Caribbean. North America and International segments include both the Company-operated and licensed stores. Channel Development segment includes roasted whole bean and ground coffees, Starbucks- and Teavana-branded single-serve products, a variety of ready-to-drink beverages, such as Frappuccino and Starbucks Doubleshot, foodservice products and other branded products sold worldwide outside the Company-operated and licensed stores. A large portion of its Channel Development business operates under a licensed model of the Global Coffee Alliance with Nestle.
Industry: Retail-Eating & Drinking Places Peers: Aramark CHIPOTLE MEXICAN GRILL INC DARDEN RESTAURANTS INC DOMINOS PIZZA INC Dutch Bros Inc. MCDONALDS CORP Texas Roadhouse, Inc. YUM BRANDS INC Wendy's Co