Financial Snapshot

Revenue
$36.18B
TTM
Gross Margin
27.21%
TTM
Net Earnings
$3.761B
TTM
Current Assets
$6.847B
Q3 2024
Current Liabilities
$9.070B
Q3 2024
Current Ratio
75.5%
Q3 2024
Total Assets
$31.34B
Q3 2024
Total Liabilities
$38.79B
Q3 2024
Book Value
-$7.449B
Q3 2024
Cash
$3.286B
Q3 2024
P/E
30.36
Nov 29, 2024 EST
Free Cash Flow
$3.318B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $36.18B $35.98B $32.25B $29.06B $23.52B $26.51B $24.72B $22.39B $21.32B $19.16B $16.45B $14.87B $13.28B $11.70B $10.71B $9.775B $10.38B $9.411B $7.787B $6.369B $5.294B $4.076B $3.289B $2.649B $2.178B $1.687B $1.309B $975.0M $698.0M $465.0M $285.0M $177.0M $103.0M $58.00M $35.00M $19.00M
YoY Change 0.56% 11.55% 10.98% 23.57% -11.28% 7.24% 10.42% 5.02% 11.24% 16.51% 10.63% 11.98% 13.47% 9.27% 9.54% -5.86% 10.33% 20.86% 22.26% 20.31% 29.88% 23.93% 24.16% 21.63% 29.1% 28.88% 34.26% 39.68% 50.11% 63.16% 61.02% 71.84% 77.59% 65.71% 84.21%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $36.18B $35.98B $32.25B $29.06B $23.52B $26.51B $24.72B $22.39B $21.32B $19.16B $16.45B $14.87B $13.28B $11.70B $10.71B $9.775B $10.38B $9.411B $7.787B $6.369B $5.294B $4.076B $3.289B $2.649B $2.178B $1.687B $1.309B $975.0M $698.0M $465.0M $285.0M $177.0M $103.0M $58.00M $35.00M $19.00M
Cost Of Revenue $26.47B $26.11B $23.88B $20.63B $18.40B $8.527B $7.931B $7.066B $8.509B $7.788B $6.859B $6.382B $5.813B $4.916B $4.417B $7.750B $8.390B $7.215B $5.867B $4.771B $3.982B $3.061B $2.457B $1.981B $1.667B $1.291B $997.0M $751.0M $548.0M $360.0M $220.0M $137.0M $80.00M $46.00M $28.00M $16.00M
Gross Profit $9.709B $9.869B $8.371B $8.435B $5.119B $17.98B $16.79B $15.32B $12.81B $11.38B $9.589B $8.485B $7.464B $6.785B $6.291B $2.025B $1.993B $2.196B $1.920B $1.598B $1.313B $1.015B $832.0M $668.0M $511.0M $396.0M $312.0M $224.0M $150.0M $105.0M $65.00M $39.00M $23.00M $12.00M $8.000M $3.000M
Gross Profit Margin 26.84% 27.43% 25.96% 29.03% 21.77% 67.83% 67.92% 68.44% 60.08% 59.36% 58.3% 57.07% 56.21% 57.99% 58.75% 20.72% 19.19% 23.33% 24.66% 25.09% 24.8% 24.9% 25.3% 25.22% 23.46% 23.47% 23.83% 22.97% 21.49% 22.58% 22.81% 22.03% 22.33% 20.69% 22.86% 15.79%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $2.523B $2.441B $2.032B $1.933B $1.680B $1.824B $1.759B $1.393B $1.788B $1.548B $1.307B $1.245B $1.079B $993.3M $903.3M $453.0M $456.0M $489.0M $479.0M $362.0M $304.0M $245.0M $235.0M $180.0M $110.0M $90.00M $78.00M $57.00M $37.00M $29.00M $20.00M $15.00M $9.000M $5.000M $4.000M $2.000M
YoY Change 3.37% 20.13% 5.14% 15.04% -7.89% 3.7% 26.27% -22.07% 15.46% 18.47% 4.99% 15.35% 8.64% 9.96% 99.4% -0.66% -6.75% 2.09% 32.32% 19.08% 24.08% 4.26% 30.56% 63.64% 22.22% 15.38% 36.84% 54.05% 27.59% 45.0% 33.33% 66.67% 80.0% 25.0% 100.0%
% of Gross Profit 25.99% 24.73% 24.27% 22.91% 32.82% 10.14% 10.48% 9.09% 13.96% 13.61% 13.63% 14.67% 14.46% 14.64% 14.36% 22.37% 22.88% 22.27% 24.95% 22.65% 23.15% 24.14% 28.25% 26.95% 21.53% 22.73% 25.0% 25.45% 24.67% 27.62% 30.77% 38.46% 39.13% 41.67% 50.0% 66.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.592B $1.450B $1.529B $1.524B $1.503B $1.449B $1.306B $1.067B $1.030B $933.8M $748.4M $655.6M $580.6M $550.0M $540.8M $563.0M $605.0M $491.0M $413.0M $367.0M $314.0M $266.0M $226.0M $177.0M $142.0M $108.0M $81.00M $59.00M $39.00M $25.00M $14.00M $7.000M $4.000M $3.000M $2.000M $1.000M
YoY Change 9.8% -5.17% 0.35% 1.39% 3.72% 10.98% 22.38% 3.59% 10.31% 24.77% 14.15% 12.92% 5.56% 1.7% -3.94% -6.94% 23.22% 18.89% 12.53% 16.88% 18.05% 17.7% 27.68% 24.65% 31.48% 33.33% 37.29% 51.28% 56.0% 78.57% 100.0% 75.0% 33.33% 50.0% 100.0%
% of Gross Profit 16.4% 14.7% 18.27% 18.07% 29.37% 8.06% 7.78% 6.96% 8.04% 8.21% 7.8% 7.73% 7.78% 8.11% 8.6% 27.8% 30.36% 22.36% 21.51% 22.97% 23.91% 26.21% 27.16% 26.5% 27.79% 27.27% 25.96% 26.34% 26.0% 23.81% 21.54% 17.95% 17.39% 25.0% 25.0% 33.33%
Operating Expenses $4.602B $4.343B $3.941B $3.734B $3.542B $3.572B $3.545B $2.957B $1.788B $1.548B $1.307B $1.245B $1.079B $993.3M $903.3M $1.253B $1.336B $1.251B $1.120B $895.0M $765.0M $631.0M $551.0M $416.0M $318.0M $242.0M $194.0M $138.0M $93.00M $65.00M $41.00M $27.00M $16.00M $9.000M $7.000M $4.000M
YoY Change 5.95% 10.19% 5.56% 5.42% -0.84% 0.76% 19.89% 65.42% 15.46% 18.47% 4.99% 15.35% 8.64% 9.96% -27.91% -6.21% 6.79% 11.7% 25.14% 16.99% 21.24% 14.52% 32.45% 30.82% 31.4% 24.74% 40.58% 48.39% 43.08% 58.54% 51.85% 68.75% 77.78% 28.57% 75.0%
Operating Profit $5.108B $5.871B $4.430B $4.872B $1.562B $4.078B $3.883B $4.135B $4.172B $3.601B $3.081B -$325.4M $1.997B $1.729B $1.419B $772.0M $657.0M $945.0M $800.0M $703.0M $548.0M $384.0M $281.0M $252.0M $193.0M $154.0M $118.0M $86.00M $57.00M $40.00M $24.00M $12.00M $7.000M $3.000M $1.000M -$1.000M
YoY Change -13.0% 32.53% -9.08% 211.97% -61.7% 5.01% -6.08% -0.89% 15.85% 16.87% -1046.87% -116.29% 15.56% 21.78% 83.86% 17.5% -30.48% 18.13% 13.8% 28.28% 42.71% 36.65% 11.51% 30.57% 25.32% 30.51% 37.21% 50.88% 42.5% 66.67% 100.0% 71.43% 133.33% 200.0% -200.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$138.0M $550.1M -$151.8M $469.8M $437.0M $331.0M $170.3M $92.50M $81.30M $70.50M $64.10M $28.10M $32.70M $33.30M $32.70M $120.0M $66.00M $110.0M $106.0M $93.00M $73.00M $49.00M $56.00M $36.00M -$32.00M $10.00M $8.000M $5.000M $12.00M $3.000M -$2.000M $1.000M $0.00 $0.00 $0.00 $0.00
YoY Change -125.09% -462.38% -132.31% 7.51% 32.02% 94.36% 84.11% 13.78% 15.32% 9.98% 128.11% -14.07% -1.8% 1.83% -72.75% 81.82% -40.0% 3.77% 13.98% 27.4% 48.98% -12.5% 55.56% -212.5% -420.0% 25.0% 60.0% -58.33% 300.0% -250.0% -300.0%
% of Operating Profit -2.7% 9.37% -3.43% 9.64% 27.98% 8.12% 4.39% 2.24% 1.95% 1.96% 2.08% 1.64% 1.93% 2.3% 15.54% 10.05% 11.64% 13.25% 13.23% 13.32% 12.76% 19.93% 14.29% -16.58% 6.49% 6.78% 5.81% 21.05% 7.5% -8.33% 8.33% 0.0% 0.0% 0.0%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $4.970B $5.402B $4.232B $5.357B $1.164B $4.466B $5.780B $4.318B $4.199B $3.903B $3.160B -$229.9M $2.059B $1.811B $1.437B $560.0M $456.0M $1.056B $906.0M $796.0M $621.0M $432.0M $337.0M $288.0M $161.0M $164.0M $116.0M $91.00M $68.00M $43.00M $18.00M $14.00M $7.000M $3.000M $1.000M -$1.000M
YoY Change -8.0% 27.65% -21.0% 360.06% -73.93% -22.73% 33.87% 2.83% 7.57% 23.52% -1474.38% -111.17% 13.69% 26.03% 156.61% 22.81% -56.82% 16.56% 13.82% 28.18% 43.75% 28.19% 17.01% 78.88% -1.83% 41.38% 27.47% 33.82% 58.14% 138.89% 28.57% 100.0% 133.33% 200.0% -200.0%
Income Tax $1.207B $1.277B $948.5M $1.157B $239.7M $871.6M $1.262B $1.433B $1.380B $1.144B $1.092B -$238.7M $674.4M $563.1M $488.7M $168.0M $144.0M $384.0M $325.0M $302.0M $232.0M $167.0M $126.0M $108.0M $66.00M $62.00M $48.00M $36.00M $26.00M $17.00M $8.000M $5.000M $3.000M $0.00 $0.00 $0.00
% Of Pretax Income 24.29% 23.64% 22.41% 21.59% 20.59% 19.52% 21.83% 33.18% 32.86% 29.3% 34.56% 32.75% 31.09% 34.01% 30.0% 31.58% 36.36% 35.87% 37.94% 37.36% 38.66% 37.39% 37.5% 40.99% 37.8% 41.38% 39.56% 38.24% 39.53% 44.44% 35.71% 42.86% 0.0% 0.0%
Net Earnings $3.761B $4.125B $3.282B $4.199B $928.3M $3.599B $4.518B $2.885B $2.818B $2.757B $2.068B $8.300M $1.384B $1.246B $945.6M $391.0M $316.0M $673.0M $564.0M $494.0M $389.0M $265.0M $211.0M $180.0M $95.00M $102.0M $68.00M $55.00M $42.00M $26.00M $10.00M $8.000M $4.000M $2.000M $1.000M -$1.000M
YoY Change -8.82% 25.69% -21.85% 352.36% -74.21% -20.34% 56.63% 2.38% 2.19% 33.33% 24816.87% -99.4% 11.09% 31.74% 141.84% 23.73% -53.05% 19.33% 14.17% 26.99% 46.79% 25.59% 17.22% 89.47% -6.86% 50.0% 23.64% 30.95% 61.54% 160.0% 25.0% 100.0% 100.0% 100.0% -200.0%
Net Earnings / Revenue 10.4% 11.46% 10.18% 14.45% 3.95% 13.58% 18.28% 12.89% 13.22% 14.39% 12.57% 0.06% 10.42% 10.65% 8.83% 4.0% 3.04% 7.15% 7.24% 7.76% 7.35% 6.5% 6.42% 6.8% 4.36% 6.05% 5.19% 5.64% 6.02% 5.59% 3.51% 4.52% 3.88% 3.45% 2.86% -5.26%
Basic Earnings Per Share $3.32 $3.60 $2.85 $3.57 $0.79 $2.95 $3.27 $1.99 $1.91 $1.84 $1.37 $0.01 $1.83 $1.66 $1.27
Diluted Earnings Per Share $3.31 $3.58 $2.833M $3.54 $0.79 $2.92 $3.24 $1.97 $1.90 $1.82 $1.35 $0.01 $1.79 $1.62 $1.24 $262.1K $213.1K $437.0K $355.8K $302.9K $236.3K $164.9K $132.7K $114.1K $61.53K $67.64K $46.26K $38.12K $32.43K $22.59K $10.46K $8.377K $4.932K $3.077K $1.538K -$1.538K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $3.543B $3.953B $3.183B $6.618B $4.632B $2.757B $8.938B $2.691B $2.263B $1.611B $1.844B $3.234B $2.037B $2.051B $1.450B $666.0M $322.0M $439.0M $454.0M $307.0M $653.0M $350.0M $327.0M $221.0M $132.0M $118.0M $124.0M $154.0M $229.0M $62.00M $16.00M $36.00M $38.00M $1.000M $4.000M
YoY Change -10.37% 24.19% -51.9% 42.87% 68.01% -69.15% 232.14% 18.91% 40.47% -12.64% -42.98% 58.76% -0.68% 41.45% 117.72% 106.83% -26.65% -3.3% 47.88% -52.99% 86.57% 7.03% 47.96% 67.42% 11.86% -4.84% -19.48% -32.75% 269.35% 287.5% -55.56% -5.26% 3700.0% -75.0%
Cash & Equivalents $3.286B $3.552B $2.818B $6.456B $4.351B $2.687B $8.756B $2.462B $2.129B $1.530B $1.708B $2.576B $1.189B $1.148B $1.164B $600.0M $270.0M $281.0M $313.0M $174.0M $145.0M $201.0M $100.0M $113.0M $71.00M $66.00M $102.0M $70.00M $126.0M $21.00M $8.000M $17.00M $21.00M $1.000M $1.000M
Short-Term Investments $257.0M $402.0M $364.5M $162.2M $281.0M $71.00M $182.0M $229.0M $134.0M $81.00M $135.0M $658.0M $848.0M $903.0M $286.0M $66.00M $53.00M $157.0M $141.0M $133.0M $508.0M $149.0M $228.0M $107.0M $61.00M $51.00M $22.00M $84.00M $103.0M $42.00M $8.000M $18.00M $17.00M $0.00 $3.000M
Other Short-Term Assets $313.1M $360.0M $483.7M $401.5M $228.0M $348.0M $508.0M $290.0M $348.0M $334.0M $603.0M $565.0M $436.0M $392.0M $461.0M $434.0M $403.0M $278.0M $216.0M $165.0M $135.0M $102.0M $84.00M $62.00M $48.00M $40.00M $19.00M $13.00M $10.00M $10.00M $7.000M $5.000M $3.000M $2.000M $1.000M
YoY Change -13.03% -25.57% 20.47% 76.1% -34.48% -31.5% 75.17% -16.67% 4.19% -44.61% 6.73% 29.59% 11.22% -14.97% 6.22% 7.69% 44.96% 28.7% 30.91% 22.22% 32.35% 21.43% 35.48% 29.17% 20.0% 110.53% 46.15% 30.0% 0.0% 42.86% 40.0% 66.67% 50.0% 100.0%
Inventory $1.777B $1.806B $2.177B $1.604B $1.551B $1.529B $1.401B $1.364B $1.379B $1.306B $1.091B $1.111B $1.242B $966.0M $543.0M $665.0M $693.0M $692.0M $636.0M $546.0M $423.0M $343.0M $263.0M $221.0M $202.0M $181.0M $143.0M $120.0M $83.00M $124.0M $56.00M $26.00M $12.00M $8.000M $3.000M
Prepaid Expenses
Receivables $1.214B $1.184B $1.176B $940.0M $883.0M $879.0M $693.0M $870.0M $769.0M $719.0M $631.0M $561.0M $486.0M $387.0M $303.0M $271.0M $330.0M $288.0M $224.0M $191.0M $140.0M $114.0M $98.00M $90.00M $76.00M $48.00M $51.00M $31.00M $18.00M $10.00M $5.000M $3.000M $2.000M $1.000M $1.000M
Other Receivables $0.00 $0.00 $0.00 $193.1M $512.0M $141.0M $956.0M $68.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $6.847B $7.303B $7.019B $9.756B $7.806B $5.654B $12.49B $5.283B $4.758B $3.971B $4.169B $5.471B $4.200B $3.795B $2.756B $2.036B $1.748B $1.696B $1.530B $1.209B $1.351B $910.0M $773.0M $594.0M $458.0M $387.0M $337.0M $318.0M $340.0M $206.0M $85.00M $70.00M $53.00M $12.00M $9.000M
YoY Change -6.24% 4.05% -28.06% 24.99% 38.06% -54.75% 136.49% 11.03% 19.82% -4.75% -23.8% 30.26% 10.67% 37.7% 35.36% 16.48% 3.07% 10.85% 26.55% -10.51% 48.46% 17.72% 30.13% 29.69% 18.35% 14.84% 5.97% -6.47% 65.05% 142.35% 21.43% 32.08% 341.67% 33.33%
Property, Plant & Equipment $17.95B $15.80B $14.58B $14.61B $14.38B $6.432B $5.929B $4.920B $4.534B $4.088B $3.519B $3.201B $2.659B $2.355B $2.417B $2.536B $2.956B $2.890B $2.288B $1.842B $1.551B $1.448B $1.266B $1.136B $931.0M $760.0M $601.0M $489.0M $369.0M $245.0M $141.0M $71.00M $34.00M $22.00M $15.00M
YoY Change 13.62% 8.4% -0.2% 1.6% 123.51% 8.48% 20.51% 8.51% 10.91% 16.17% 9.93% 20.38% 12.91% -2.57% -4.69% -14.21% 2.28% 26.31% 24.21% 18.76% 7.11% 14.38% 11.44% 22.02% 22.5% 26.46% 22.9% 32.52% 50.61% 73.76% 98.59% 108.82% 54.55% 46.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $739.9M $687.0M $590.3M $550.2M $685.0M $616.0M $602.0M $1.024B $1.496B $665.0M $833.0M $555.0M $576.0M $479.0M $533.0M $424.0M $374.0M $280.0M $225.0M $262.0M $303.0M $280.0M $103.0M $63.00M $56.00M $68.00M $39.00M $34.00M $4.000M $12.00M $0.00 $57.00M $0.00 $0.00 $0.00
YoY Change 7.7% 16.38% 7.29% -19.68% 11.2% 2.33% -41.21% -31.55% 124.96% -20.17% 50.09% -3.65% 20.25% -10.13% 25.71% 13.37% 33.57% 24.44% -14.12% -13.53% 8.21% 171.84% 63.49% 12.5% -17.65% 74.36% 14.71% 750.0% -66.67% -100.0%
Other Assets $2.384B $2.316B $2.354B $2.453B $2.359B $2.245B $547.0M $1.158B $1.289B $1.597B $1.102B $1.152B $242.0M $298.0M $347.0M $254.0M $261.0M $219.0M $187.0M $73.00M $86.00M $52.00M $44.00M $32.00M $25.00M $23.00M $16.00M $16.00M $13.00M $6.000M $6.000M $4.000M $1.000M $4.000M $4.000M
YoY Change 2.92% -1.61% -4.05% 4.0% 5.08% 310.42% -52.76% -10.16% -19.29% 44.92% -4.34% 376.03% -18.79% -14.12% 36.61% -2.68% 19.18% 17.11% 156.16% -15.12% 65.38% 18.18% 37.5% 28.0% 8.7% 43.75% 0.0% 23.08% 116.67% 0.0% 50.0% 300.0% -75.0% 0.0%
Total Long-Term Assets $24.49B $22.14B $20.96B $21.64B $21.57B $13.57B $11.66B $9.083B $9.555B $8.445B $6.584B $6.046B $4.019B $3.565B $3.630B $3.541B $3.925B $3.648B $2.899B $2.305B $2.036B $1.869B $1.441B $1.253B $1.034B $866.0M $656.0M $539.0M $387.0M $262.0M $146.0M $132.0M $35.00M $26.00M $19.00M
YoY Change 10.61% 5.65% -3.13% 0.31% 58.99% 16.33% 28.39% -4.94% 13.14% 28.27% 8.9% 50.44% 12.73% -1.79% 2.51% -9.78% 7.59% 25.84% 25.77% 13.21% 8.94% 29.7% 15.0% 21.18% 19.4% 32.01% 21.71% 39.28% 47.71% 79.45% 10.61% 277.14% 34.62% 36.84%
Total Assets $31.34B $29.45B $27.98B $31.39B $29.38B $19.22B $24.16B $14.37B $14.31B $12.42B $10.75B $11.52B $8.219B $7.360B $6.386B $5.577B $5.673B $5.344B $4.429B $3.514B $3.387B $2.779B $2.214B $1.847B $1.492B $1.253B $993.0M $857.0M $727.0M $468.0M $231.0M $202.0M $88.00M $38.00M $28.00M
YoY Change
Accounts Payable $1.596B $1.544B $1.441B $1.212B $998.0M $1.190B $1.179B $783.0M $731.0M $684.0M $534.0M $492.0M $398.0M $540.0M $283.0M $267.0M $325.0M $391.0M $341.0M $221.0M $199.0M $169.0M $136.0M $128.0M $74.00M $56.00M $50.00M $48.00M $38.00M $29.00M $9.000M $7.000M $4.000M $3.000M $2.000M
YoY Change 3.34% 7.12% 18.97% 21.4% -16.13% 0.93% 50.57% 7.11% 6.87% 28.09% 8.54% 23.62% -26.3% 90.81% 5.99% -17.85% -16.88% 14.66% 54.3% 11.06% 17.75% 24.26% 6.25% 72.97% 32.14% 12.0% 4.17% 26.32% 31.03% 222.22% 28.57% 75.0% 33.33% 50.0%
Accrued Expenses $4.444B $2.962B $4.145B $2.971B $2.699B $1.540B $1.560B $1.262B $1.248B $1.180B $1.003B $3.733B $996.0M $832.0M $836.0M $643.0M $554.0M $664.0M $568.0M $475.0M $362.0M $276.0M $229.0M $157.0M $138.0M $99.00M $78.00M $69.00M $47.00M $29.00M $19.00M $13.00M $4.000M $2.000M $1.000M
YoY Change 50.05% -28.53% 39.48% 10.09% 75.26% -1.28% 23.61% 1.12% 5.76% 17.65% -73.13% 274.8% 19.71% -0.48% 30.02% 16.06% -16.57% 16.9% 19.58% 31.22% 31.16% 20.52% 45.86% 13.77% 39.39% 26.92% 13.04% 46.81% 62.07% 52.63% 46.15% 225.0% 100.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $34.00M $175.0M $0.00 $439.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $713.0M $710.0M $700.0M $277.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $0.00 $0.00 $0.00
YoY Change -100.0% -80.57% -100.0% -100.0% 0.42% 1.43% 152.71% -100.0%
Long-Term Debt Due $1.249B $1.819B $1.749B $998.9M $1.250B $0.00 $350.0M $0.00 $400.0M $0.00 $0.00 $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $0.00 $0.00 $0.00 $1.000M $0.00
YoY Change -31.34% 4.0% 75.09% -20.09% -100.0% -100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0%
Total Short-Term Liabilities $9.070B $9.345B $9.152B $8.151B $7.347B $6.169B $5.684B $4.221B $4.547B $3.648B $3.039B $5.377B $2.210B $2.076B $1.779B $1.581B $2.190B $2.156B $1.936B $1.227B $746.0M $574.0M $463.0M $445.0M $312.0M $251.0M $179.0M $145.0M $101.0M $71.00M $40.00M $28.00M $13.00M $9.000M $4.000M
YoY Change -2.94% 2.11% 12.27% 10.95% 19.1% 8.53% 34.66% -7.17% 24.64% 20.04% -43.48% 143.3% 6.45% 16.69% 12.52% -27.81% 1.58% 11.36% 57.78% 64.48% 29.97% 23.97% 4.04% 42.63% 24.3% 40.22% 23.45% 43.56% 42.25% 77.5% 42.86% 115.38% 44.44% 125.0%
Long-Term Debt $14.32B $13.55B $13.12B $13.62B $14.66B $11.17B $9.090B $3.933B $3.185B $2.348B $2.048B $1.299B $550.0M $550.0M $549.0M $549.0M $550.0M $550.0M $2.000M $3.000M $4.000M $4.000M $5.000M $6.000M $6.000M $7.000M $0.00 $165.0M $167.0M $81.00M $81.00M $81.00M $0.00 $7.000M $4.000M
YoY Change 5.69% 3.26% -3.65% -7.12% 31.28% 22.85% 131.12% 23.49% 35.65% 14.65% 57.66% 136.18% 0.0% 0.18% 0.0% -0.18% 0.0% 27400.0% -33.33% -25.0% 0.0% -20.0% -16.67% 0.0% -14.29% -100.0% -1.2% 106.17% 0.0% 0.0% -100.0% 75.0%
Other Long-Term Liabilities $15.39B $14.53B $14.41B $14.79B $15.01B $7.926B $8.206B $755.0M $690.0M $601.0M $392.0M $358.0M $345.0M $348.0M $375.0M $390.0M $424.0M $337.0M $252.0M $194.0M $145.0M $116.0M
YoY Change 5.96% 0.84% -2.6% -1.46% 89.36% -3.41% 986.89% 9.42% 14.81% 53.32% 9.5% 3.77% -0.86% -7.2% -3.85% -8.02% 25.82% 33.73% 29.9% 33.79% 25.0%
Total Long-Term Liabilities $29.71B $28.07B $27.53B $28.41B $29.67B $19.09B $17.30B $4.688B $3.875B $2.949B $2.440B $1.657B $895.0M $898.0M $924.0M $939.0M $974.0M $887.0M $254.0M $197.0M $149.0M $120.0M $5.000M $6.000M $6.000M $7.000M $0.00 $165.0M $167.0M $81.00M $81.00M $81.00M $0.00 $7.000M $4.000M
YoY Change 5.83% 1.99% -3.1% -4.25% 55.39% 10.39% 268.94% 20.98% 31.4% 20.86% 47.25% 85.14% -0.33% -2.81% -1.6% -3.59% 9.81% 249.21% 28.93% 32.21% 24.17% 2300.0% -16.67% 0.0% -14.29% -100.0% -1.2% 106.17% 0.0% 0.0% -100.0% 75.0%
Total Liabilities $38.79B $37.44B $36.69B $36.71B $37.18B $25.45B $22.99B $8.916B $8.429B $6.598B $5.481B $7.037B $3.110B $2.976B $2.711B $2.531B $3.182B $3.060B $2.200B $1.423B $916.0M $707.0M $491.0M $471.0M $343.0M $292.0M $198.0M $323.0M $275.0M $156.0M $122.0M $108.0M $13.00M $16.00M $8.000M
YoY Change 3.6% 2.06% -0.08% -1.25% 46.08% 10.72% 157.82% 5.78% 27.75% 20.38% -22.11% 126.27% 4.5% 9.77% 7.11% -20.46% 3.99% 39.09% 54.6% 55.35% 29.56% 43.99% 4.25% 37.32% 17.47% 47.47% -38.7% 17.45% 76.28% 27.87% 12.96% 730.77% -18.75% 100.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $114.17 Billion

About STARBUCKS CORP

Starbucks Corp. engages in the production, marketing, and retailing of specialty coffee. The company is headquartered in Seattle, Washington and currently employs 361,000 full-time employees. The firm operates in 86 markets and has approximately 38,000 stores worldwide. The company has three segments: North America, International and Channel Development. North America segment includes the United States and Canada. International segment includes China, Japan, Asia Pacific, Europe, Middle East and Africa, Latin America and Caribbean. North America and International segments include both the Company-operated and licensed stores. Channel Development segment includes roasted whole bean and ground coffees, Starbucks- and Teavana-branded single-serve products, a variety of ready-to-drink beverages, such as Frappuccino and Starbucks Doubleshot, foodservice products and other branded products sold worldwide outside the Company-operated and licensed stores. A large portion of its Channel Development business operates under a licensed model of the Global Coffee Alliance with Nestle.

Industry: Retail-Eating & Drinking Places Peers: Aramark CHIPOTLE MEXICAN GRILL INC DARDEN RESTAURANTS INC DOMINOS PIZZA INC Dutch Bros Inc. MCDONALDS CORP Texas Roadhouse, Inc. YUM BRANDS INC Wendy's Co