|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$90.76K
155.66%
YoY
|
$800.00
-99.96%
YoY
|
$35.50K
-79.44%
YoY
|
$1.991M
N/A
|
| Cash & Equivalents |
$90.76K
-95.41%
YoY
|
N/A
|
$1.977M
1045.03%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.262M
1972.91%
YoY
|
$24.00K
-98.78%
YoY
|
$60.90K
N/A
|
$1.975M
N/A
|
| Inventory |
$1.013M
-39.2%
YoY
|
$1.511M
-50.48%
YoY
|
$1.667M
N/A
|
$3.050M
N/A
|
| Prepaid Expenses |
$1.255M
-59.02%
YoY
|
N/A
|
$3.063M
N/A
|
N/A
|
| Receivables |
$2.581M
43.39%
YoY
|
$5.889M
288.96%
YoY
|
$1.800M
N/A
|
$1.514M
N/A
|
| Other Receivables |
$11.40K
-99.37%
YoY
|
$2.436M
4880.57%
YoY
|
$1.819M
N/A
|
$48.90K
N/A
|
| Total Short-Term Assets |
$5.015M
5102.33%
YoY
|
$24.80K
-99.71%
YoY
|
$96.40K
N/A
|
$8.579M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$713.4K
-48.09%
YoY
|
$1.080M
-46.08%
YoY
|
$1.374M
N/A
|
$2.004M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$20.34M
-20.98%
YoY
|
$10.21M
N/A
|
$25.74M
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
$684.5K
89.3%
YoY
|
$629.3K
N/A
|
$361.6K
N/A
|
| Total Long-Term Assets |
$21.47M
-16.58%
YoY
|
$10.21M
331.63%
YoY
|
$25.74M
N/A
|
$2.365M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$5.015M
5102.33%
YoY
|
$24.80K
-99.71%
YoY
|
$96.40K
N/A
|
$8.579M
N/A
|
| Total Long-Term Assets |
$10.21M
|
$25.74M
|
$2.365M
|
|
| Total Assets |
$26.48M
2.52%
YoY
|
$10.23M
-6.49%
YoY
|
$25.83M
N/A
|
$10.94M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$2.714M
57.68%
YoY
|
$2.139M
548.45%
YoY
|
$1.721M
N/A
|
$329.8K
N/A
|
| Accrued Expenses |
$7.035M
218.26%
YoY
|
$4.026M
74.17%
YoY
|
$2.210M
N/A
|
$2.312M
N/A
|
| Deferred Revenue |
$192.9K
-67.71%
YoY
|
N/A
|
$597.5K
N/A
|
N/A
|
| Short-Term Debt |
$9.632M
564.46%
YoY
|
$1.768M
-75.37%
YoY
|
$1.450M
N/A
|
$7.179M
N/A
|
| Long-Term Debt Due |
$5.058M
419.24%
YoY
|
$1.205M
-16.47%
YoY
|
$974.2K
N/A
|
$1.442M
N/A
|
| Total Short-Term Liabilities |
$25.41M
512.99%
YoY
|
$5.112M
-59.42%
YoY
|
$4.145M
N/A
|
$12.60M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$2.019M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$86.80K
N/A
|
$175.6K
N/A
|
| Total Long-Term Liabilities |
$2.019M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$175.6K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$25.41M
512.99%
YoY
|
$5.112M
-59.42%
YoY
|
$4.145M
N/A
|
$12.60M
N/A
|
| Total Long-Term Liabilities |
$2.019M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$175.6K
N/A
|
| Total Liabilities |
$27.43M
561.71%
YoY
|
$5.112M
-59.05%
YoY
|
$4.145M
N/A
|
$12.48M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$40.22M
47.46%
YoY
|
N/A
|
-$27.27M
N/A
|
N/A
|
| Common Stock |
$7.224K
42.43%
YoY
|
N/A
|
$5.072K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.268M
-124.29%
YoY
|
$5.122M
-432.69%
YoY
|
$21.69M
N/A
|
-$1.540M
N/A
|
| Total Liabilities & Shareholders Equity |
$26.48M
2.52%
YoY
|
$10.23M
-6.49%
YoY
|
$25.83M
N/A
|
$10.94M
N/A
|
Loading...