|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.94M
5906.4%
YoY
|
-$215.5K
-108.64%
YoY
|
$2.495M
124.64%
YoY
|
$1.111M
-119.89%
YoY
|
-$5.585M
N/A
|
| Depreciation, Depletion And Amortization |
$301.2K
-44.48%
YoY
|
$542.4K
-19.6%
YoY
|
$674.6K
N/A
|
N/A
|
$477.2K
N/A
|
| Cash From Operating Activities |
-$5.894M
571.41%
YoY
|
-$877.9K
11.59%
YoY
|
-$786.7K
2.49%
YoY
|
-$767.6K
-88.26%
YoY
|
-$6.538M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.49K
-73.7%
YoY
|
$51.29K
-69.14%
YoY
|
$166.2K
N/A
|
N/A
|
$886.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.67M
-148.76%
YoY
|
$42.40M
-67.84%
YoY
|
$131.8M
0.0%
YoY
|
$131.8M
20355.76%
YoY
|
$644.4K
N/A
|
| Cash From Investing Activities |
-$20.69M
-148.79%
YoY
|
$42.40M
-67.84%
YoY
|
$131.8M
0.0%
YoY
|
$131.8M
-54524.81%
YoY
|
-$242.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$43.07M
-67.53%
YoY
|
-$132.6M
N/A
|
N/A
N/A
|
$848.9K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.66M
-159.39%
YoY
|
-$41.52M
-68.37%
YoY
|
-$131.3M
0.0%
YoY
|
-$131.3M
-4161.46%
YoY
|
$3.232M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.894M
571.41%
YoY
|
-$877.9K
11.59%
YoY
|
-$786.7K
2.49%
YoY
|
-$767.6K
-88.26%
YoY
|
-$6.538M
N/A
|
| Cash From Investing Activities |
-$20.69M
-148.79%
YoY
|
$42.40M
-67.84%
YoY
|
$131.8M
0.0%
YoY
|
$131.8M
-54524.81%
YoY
|
-$242.2K
N/A
|
| Cash From Financing Activities |
$24.66M
-159.39%
YoY
|
-$41.52M
-68.37%
YoY
|
-$131.3M
0.0%
YoY
|
-$131.3M
-4161.46%
YoY
|
$3.232M
N/A
|
| Net Change In Cash |
-$1.887M
-269619.43%
YoY
|
$700.00
-100.29%
YoY
|
-$244.2K
-68.19%
YoY
|
-$767.6K
-78.37%
YoY
|
-$3.548M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.894M
571.41%
YoY
|
-$877.9K
11.59%
YoY
|
-$786.7K
2.49%
YoY
|
-$767.6K
-88.26%
YoY
|
-$6.538M
N/A
|
| Capital Expenditures |
$13.49K
-73.7%
YoY
|
$51.29K
-69.14%
YoY
|
$166.2K
N/A
|
N/A
|
$886.5K
N/A
|
| Free Cash Flow |
-$5.908M
535.8%
YoY
|
-$929.2K
-2.49%
YoY
|
-$952.9K
N/A
|
N/A
|
-$7.425M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$12.94M
25996.37%
YoY
|
-$310.7K
-88.25%
YoY
|
-$49.60K
-99.48%
YoY
|
-$2.644M
-56.58%
YoY
|
| Depreciation, Depletion And Amortization |
$461.6K
-38.7%
YoY
|
$236.2K
-24.58%
YoY
|
$753.0K
12.39%
YoY
|
$313.2K
1.03%
YoY
|
| Cash From Operating Activities |
-$5.894M
1087.89%
YoY
|
-$134.0K
-96.73%
YoY
|
-$496.2K
-89.85%
YoY
|
-$4.099M
38.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$13.50K
-73.68%
YoY
|
$5.400K
-10.0%
YoY
|
$51.30K
-69.82%
YoY
|
$6.000K
-92.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.67M
-178.21%
YoY
|
$16.08M
N/A
|
$26.43M
-88210.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$20.69M
-178.26%
YoY
|
$16.08M
-268051.67%
YoY
|
$26.43M
-14012.11%
YoY
|
-$6.000K
-92.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$16.16M
-1915.9%
YoY
|
-$26.91M
-782.94%
YoY
|
$889.8K
-77.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.66M
-195.19%
YoY
|
-$15.95M
-419.13%
YoY
|
-$25.90M
-517.09%
YoY
|
$4.998M
15.42%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.894M
1087.89%
YoY
|
-$134.0K
-96.73%
YoY
|
-$496.2K
-89.85%
YoY
|
-$4.099M
38.0%
YoY
|
| Cash From Investing Activities |
-$20.69M
-178.26%
YoY
|
$16.08M
-268051.67%
YoY
|
$26.43M
-14012.11%
YoY
|
-$6.000K
-92.5%
YoY
|
| Cash From Financing Activities |
$24.66M
-195.19%
YoY
|
-$15.95M
-419.13%
YoY
|
-$25.90M
-517.09%
YoY
|
$4.998M
15.42%
YoY
|
| Net Change In Cash |
-$1.925M
-5522.54%
YoY
|
-$6.800K
-100.76%
YoY
|
$35.50K
-96.86%
YoY
|
$893.2K
-30.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.894M
1087.89%
YoY
|
-$134.0K
-96.73%
YoY
|
-$496.2K
-89.85%
YoY
|
-$4.099M
38.0%
YoY
|
| Capital Expenditures |
$13.50K
-73.68%
YoY
|
$5.400K
-10.0%
YoY
|
$51.30K
-69.82%
YoY
|
$6.000K
-92.5%
YoY
|
| Free Cash Flow |
-$5.908M
979.05%
YoY
|
-$139.4K
-96.6%
YoY
|
-$547.5K
-89.18%
YoY
|
-$4.105M
34.58%
YoY
|
Loading...