|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.900M
-115.7%
YoY
|
$12.10M
-85.98%
YoY
|
$86.30M
6.67%
YoY
|
$80.90M
-835.45%
YoY
|
-$11.00M
-74.89%
YoY
|
| Depreciation, Depletion And Amortization |
$54.50M
-4.55%
YoY
|
$57.10M
-36.34%
YoY
|
$89.70M
63.69%
YoY
|
$54.80M
-6.0%
YoY
|
$58.30M
0.0%
YoY
|
| Cash From Operating Activities |
$124.2M
-19.66%
YoY
|
$154.6M
3.83%
YoY
|
$148.9M
-34.12%
YoY
|
$226.0M
218.31%
YoY
|
$71.00M
3280.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$76.70M
-5.54%
YoY
|
$81.20M
-8.66%
YoY
|
$88.90M
-250.17%
YoY
|
-$59.20M
-12.81%
YoY
|
-$67.90M
-28.15%
YoY
|
| Acquisitions |
$176.2M
1972.94%
YoY
|
$8.500M
-20.56%
YoY
|
$10.70M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$176.2M
1972.94%
YoY
|
-$8.500M
-20.56%
YoY
|
-$10.70M
-166.88%
YoY
|
$16.00M
-8.05%
YoY
|
$17.40M
-1550.0%
YoY
|
| Cash From Investing Activities |
-$252.9M
181.94%
YoY
|
-$89.70M
-9.94%
YoY
|
-$99.60M
130.56%
YoY
|
-$43.20M
-14.46%
YoY
|
-$50.50M
-47.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.00M
-55.75%
YoY
|
$158.2M
-242.01%
YoY
|
-$111.4M
-433.53%
YoY
|
$33.40M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$137.3M
-177.97%
YoY
|
-$176.1M
26.24%
YoY
|
-$139.5M
-39.14%
YoY
|
-$229.2M
338.24%
YoY
|
-$52.30M
-133.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$124.2M
-19.66%
YoY
|
$154.6M
3.83%
YoY
|
$148.9M
-34.12%
YoY
|
$226.0M
218.31%
YoY
|
$71.00M
3280.95%
YoY
|
| Cash From Investing Activities |
-$252.9M
181.94%
YoY
|
-$89.70M
-9.94%
YoY
|
-$99.60M
130.56%
YoY
|
-$43.20M
-14.46%
YoY
|
-$50.50M
-47.23%
YoY
|
| Cash From Financing Activities |
$137.3M
-177.97%
YoY
|
-$176.1M
26.24%
YoY
|
-$139.5M
-39.14%
YoY
|
-$229.2M
338.24%
YoY
|
-$52.30M
-133.94%
YoY
|
| Net Change In Cash |
$10.30M
-109.3%
YoY
|
-$110.8M
22.84%
YoY
|
-$90.20M
80.76%
YoY
|
-$49.90M
82.78%
YoY
|
-$27.30M
-145.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$124.2M
-19.66%
YoY
|
$154.6M
3.83%
YoY
|
$148.9M
-34.12%
YoY
|
$226.0M
218.31%
YoY
|
$71.00M
3280.95%
YoY
|
| Capital Expenditures |
$76.70M
-5.54%
YoY
|
$81.20M
-8.66%
YoY
|
$88.90M
-250.17%
YoY
|
-$59.20M
-12.81%
YoY
|
-$67.90M
-28.15%
YoY
|
| Free Cash Flow |
$47.50M
-35.29%
YoY
|
$73.40M
22.33%
YoY
|
$60.00M
-78.96%
YoY
|
$285.2M
105.33%
YoY
|
$138.9M
43.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$62.50M
-1836.11%
YoY
|
$55.90M
14.55%
YoY
|
-$71.10M
13.76%
YoY
|
$15.40M
-57.1%
YoY
|
-$3.600M
-86.42%
YoY
|
$48.80M
-36.54%
YoY
|
-$62.50M
-15.77%
YoY
|
$35.90M
-52.58%
YoY
|
-$26.50M
38.02%
YoY
|
$76.90M
2.12%
YoY
|
-$74.20M
63.08%
YoY
|
$75.70M
45.3%
YoY
|
-$19.20M
25.49%
YoY
|
$75.30M
10.25%
YoY
|
-$45.50M
88.02%
YoY
|
$52.10M
585.53%
YoY
|
-$15.30M
10.07%
YoY
|
$68.30M
94.59%
YoY
|
-$24.20M
-39.2%
YoY
|
$7.600M
-158.46%
YoY
|
| Depreciation, Depletion And Amortization |
$12.90M
-54.09%
YoY
|
$21.90M
11.73%
YoY
|
$16.30M
-10.93%
YoY
|
$17.20M
0.0%
YoY
|
$28.10M
73.46%
YoY
|
$19.60M
20.25%
YoY
|
$18.30M
15.82%
YoY
|
$17.20M
-24.89%
YoY
|
$16.20M
20.0%
YoY
|
$16.30M
-26.24%
YoY
|
$15.80M
-29.78%
YoY
|
$22.90M
2.23%
YoY
|
$13.50M
-40.0%
YoY
|
$22.10M
-4.74%
YoY
|
$22.50M
-3.02%
YoY
|
$22.40M
1.82%
YoY
|
$22.50M
1.35%
YoY
|
$23.20M
-0.85%
YoY
|
$23.20M
2.2%
YoY
|
$22.00M
-1.79%
YoY
|
| Cash From Operating Activities |
-$30.50M
154.17%
YoY
|
$73.20M
2.81%
YoY
|
-$81.80M
95.23%
YoY
|
$106.9M
52.93%
YoY
|
-$12.00M
-191.6%
YoY
|
$71.20M
-35.1%
YoY
|
-$41.90M
9.97%
YoY
|
$69.90M
-41.75%
YoY
|
$13.10M
72.37%
YoY
|
$109.7M
34.44%
YoY
|
-$38.10M
-36.82%
YoY
|
$120.0M
152.63%
YoY
|
$7.600M
-79.4%
YoY
|
$81.60M
4.62%
YoY
|
-$60.30M
-194.81%
YoY
|
$47.50M
37.68%
YoY
|
$36.90M
125.0%
YoY
|
$78.00M
69.2%
YoY
|
$63.60M
-344.62%
YoY
|
$34.50M
-182.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.20M
17.01%
YoY
|
$14.30M
-13.86%
YoY
|
$14.90M
-38.93%
YoY
|
$21.00M
3.96%
YoY
|
$14.70M
-27.23%
YoY
|
$16.60M
-21.33%
YoY
|
$24.40M
23.86%
YoY
|
$20.20M
-41.11%
YoY
|
$20.20M
3.59%
YoY
|
$21.10M
-211.64%
YoY
|
$19.70M
-221.6%
YoY
|
$34.30M
-288.46%
YoY
|
$19.50M
-244.44%
YoY
|
-$18.90M
45.38%
YoY
|
-$16.20M
11.72%
YoY
|
-$18.20M
17.42%
YoY
|
-$13.50M
-15.63%
YoY
|
-$13.00M
-14.47%
YoY
|
-$14.50M
-31.6%
YoY
|
-$15.50M
-27.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$176.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$452.4M
-452500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
-$100.0K
-50.0%
YoY
|
$200.0K
-103.23%
YoY
|
-$176.4M
-8500.0%
YoY
|
$0.00
N/A
|
-$200.0K
N/A
|
-$6.200M
-42.06%
YoY
|
$2.100M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.70M
-203.88%
YoY
|
$0.00
N/A
|
$5.500M
-5600.0%
YoY
|
$200.0K
-96.15%
YoY
|
$10.30M
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
| Cash From Investing Activities |
$435.2M
-3040.54%
YoY
|
-$14.30M
-12.8%
YoY
|
-$14.90M
-92.58%
YoY
|
-$20.90M
3.47%
YoY
|
-$14.80M
-27.45%
YoY
|
-$16.40M
-39.93%
YoY
|
-$200.8M
821.1%
YoY
|
-$20.20M
-41.11%
YoY
|
-$20.40M
4.62%
YoY
|
-$27.30M
-7.77%
YoY
|
-$21.80M
34.57%
YoY
|
-$34.30M
170.08%
YoY
|
-$19.50M
46.62%
YoY
|
-$29.60M
996.3%
YoY
|
-$16.20M
11.72%
YoY
|
-$12.70M
-18.59%
YoY
|
-$13.30M
23.15%
YoY
|
-$2.700M
-82.24%
YoY
|
-$14.50M
62.92%
YoY
|
-$15.60M
-26.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
-86.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.90M
663.83%
YoY
|
-$53.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.700M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$400.8M
2271.6%
YoY
|
-$52.90M
-2134.62%
YoY
|
$66.80M
-68.48%
YoY
|
-$60.30M
29.12%
YoY
|
-$16.90M
-46.52%
YoY
|
$2.600M
-104.44%
YoY
|
$211.9M
-639.19%
YoY
|
-$46.70M
-22.43%
YoY
|
-$31.60M
-37.18%
YoY
|
-$58.50M
91.18%
YoY
|
-$39.30M
-2556.25%
YoY
|
-$60.20M
128.9%
YoY
|
-$50.30M
235.33%
YoY
|
-$30.60M
-62.82%
YoY
|
$1.600M
-101.52%
YoY
|
-$26.30M
331.15%
YoY
|
-$15.00M
50.0%
YoY
|
-$82.30M
166.34%
YoY
|
-$105.6M
1892.45%
YoY
|
-$6.100M
-103.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.50M
154.17%
YoY
|
$73.20M
2.81%
YoY
|
-$81.80M
95.23%
YoY
|
$106.9M
52.93%
YoY
|
-$12.00M
-191.6%
YoY
|
$71.20M
-35.1%
YoY
|
-$41.90M
9.97%
YoY
|
$69.90M
-41.75%
YoY
|
$13.10M
72.37%
YoY
|
$109.7M
34.44%
YoY
|
-$38.10M
-36.82%
YoY
|
$120.0M
152.63%
YoY
|
$7.600M
-79.4%
YoY
|
$81.60M
4.62%
YoY
|
-$60.30M
-194.81%
YoY
|
$47.50M
37.68%
YoY
|
$36.90M
125.0%
YoY
|
$78.00M
69.2%
YoY
|
$63.60M
-344.62%
YoY
|
$34.50M
-182.34%
YoY
|
| Cash From Investing Activities |
$435.2M
-3040.54%
YoY
|
-$14.30M
-12.8%
YoY
|
-$14.90M
-92.58%
YoY
|
-$20.90M
3.47%
YoY
|
-$14.80M
-27.45%
YoY
|
-$16.40M
-39.93%
YoY
|
-$200.8M
821.1%
YoY
|
-$20.20M
-41.11%
YoY
|
-$20.40M
4.62%
YoY
|
-$27.30M
-7.77%
YoY
|
-$21.80M
34.57%
YoY
|
-$34.30M
170.08%
YoY
|
-$19.50M
46.62%
YoY
|
-$29.60M
996.3%
YoY
|
-$16.20M
11.72%
YoY
|
-$12.70M
-18.59%
YoY
|
-$13.30M
23.15%
YoY
|
-$2.700M
-82.24%
YoY
|
-$14.50M
62.92%
YoY
|
-$15.60M
-26.76%
YoY
|
| Cash From Financing Activities |
-$400.8M
2271.6%
YoY
|
-$52.90M
-2134.62%
YoY
|
$66.80M
-68.48%
YoY
|
-$60.30M
29.12%
YoY
|
-$16.90M
-46.52%
YoY
|
$2.600M
-104.44%
YoY
|
$211.9M
-639.19%
YoY
|
-$46.70M
-22.43%
YoY
|
-$31.60M
-37.18%
YoY
|
-$58.50M
91.18%
YoY
|
-$39.30M
-2556.25%
YoY
|
-$60.20M
128.9%
YoY
|
-$50.30M
235.33%
YoY
|
-$30.60M
-62.82%
YoY
|
$1.600M
-101.52%
YoY
|
-$26.30M
331.15%
YoY
|
-$15.00M
50.0%
YoY
|
-$82.30M
166.34%
YoY
|
-$105.6M
1892.45%
YoY
|
-$6.100M
-103.15%
YoY
|
| Net Change In Cash |
$3.900M
-108.92%
YoY
|
$6.000M
-89.55%
YoY
|
-$29.70M
0.34%
YoY
|
$25.70M
756.67%
YoY
|
-$43.70M
12.34%
YoY
|
$57.40M
140.17%
YoY
|
-$29.60M
-70.01%
YoY
|
$3.000M
-88.24%
YoY
|
-$38.90M
-37.46%
YoY
|
$23.90M
11.68%
YoY
|
-$98.70M
28.35%
YoY
|
$25.50M
200.0%
YoY
|
-$62.20M
-823.26%
YoY
|
$21.40M
-405.71%
YoY
|
-$76.90M
32.82%
YoY
|
$8.500M
-33.59%
YoY
|
$8.600M
-295.45%
YoY
|
-$7.000M
N/A
|
-$57.90M
51.17%
YoY
|
$12.80M
-90.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.50M
154.17%
YoY
|
$73.20M
2.81%
YoY
|
-$81.80M
95.23%
YoY
|
$106.9M
52.93%
YoY
|
-$12.00M
-191.6%
YoY
|
$71.20M
-35.1%
YoY
|
-$41.90M
9.97%
YoY
|
$69.90M
-41.75%
YoY
|
$13.10M
72.37%
YoY
|
$109.7M
34.44%
YoY
|
-$38.10M
-36.82%
YoY
|
$120.0M
152.63%
YoY
|
$7.600M
-79.4%
YoY
|
$81.60M
4.62%
YoY
|
-$60.30M
-194.81%
YoY
|
$47.50M
37.68%
YoY
|
$36.90M
125.0%
YoY
|
$78.00M
69.2%
YoY
|
$63.60M
-344.62%
YoY
|
$34.50M
-182.34%
YoY
|
| Capital Expenditures |
$17.20M
17.01%
YoY
|
$14.30M
-13.86%
YoY
|
$14.90M
-38.93%
YoY
|
$21.00M
3.96%
YoY
|
$14.70M
-27.23%
YoY
|
$16.60M
-21.33%
YoY
|
$24.40M
23.86%
YoY
|
$20.20M
-41.11%
YoY
|
$20.20M
3.59%
YoY
|
$21.10M
-211.64%
YoY
|
$19.70M
-221.6%
YoY
|
$34.30M
-288.46%
YoY
|
$19.50M
-244.44%
YoY
|
-$18.90M
45.38%
YoY
|
-$16.20M
11.72%
YoY
|
-$18.20M
17.42%
YoY
|
-$13.50M
-15.63%
YoY
|
-$13.00M
-14.47%
YoY
|
-$14.50M
-31.6%
YoY
|
-$15.50M
-27.23%
YoY
|
| Free Cash Flow |
-$47.70M
78.65%
YoY
|
$58.90M
7.88%
YoY
|
-$96.70M
45.85%
YoY
|
$85.90M
72.84%
YoY
|
-$26.70M
276.06%
YoY
|
$54.60M
-38.37%
YoY
|
-$66.30M
14.71%
YoY
|
$49.70M
-42.01%
YoY
|
-$7.100M
-40.34%
YoY
|
$88.60M
-11.84%
YoY
|
-$57.80M
31.07%
YoY
|
$85.70M
30.44%
YoY
|
-$11.90M
-123.61%
YoY
|
$100.5M
10.44%
YoY
|
-$44.10M
-156.47%
YoY
|
$65.70M
31.4%
YoY
|
$50.40M
55.56%
YoY
|
$91.00M
48.45%
YoY
|
$78.10M
-1727.08%
YoY
|
$50.00M
-342.72%
YoY
|
Loading...