Financial Snapshot

Revenue
$1.580B
TTM
Gross Margin
54.38%
TTM
Net Earnings
-$4.300M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
123.74%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$1.051B
Q4 2024
Book Value
$986.0M
Q4 2024
Cash
Q4 2024
P/E
-172.1
Nov 29, 2024 EST
Free Cash Flow
-$23.70M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.590B $1.704B $1.643B $1.300B $1.487B $1.654B $1.628B $1.742B $1.673B $1.636B $1.562B $1.550B $2.139B $1.888B $1.894B $1.849B $2.159B $1.871B $2.052B $1.822B $1.899B $1.958B $1.917B $1.962B $1.403B $1.166B $1.070B $966.3M $928.6M $749.9M $631.6M $552.3M $489.3M $422.9M $374.6M
YoY Change -6.71% 3.72% 26.35% -12.56% -10.09% 1.57% -6.5% 4.11% 2.26% 4.76% 0.75% -27.55% 13.31% -0.33% 2.43% -14.35% 15.42% -8.85% 12.66% -4.06% -3.04% 2.15% -2.31% 39.91% 20.33% 8.95% 10.71% 4.06% 23.83% 18.73% 14.36% 12.88% 15.7% 12.89%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.590B $1.704B $1.643B $1.300B $1.487B $1.654B $1.628B $1.742B $1.673B $1.636B $1.562B $1.550B $2.139B $1.888B $1.894B $1.849B $2.159B $1.871B $2.052B $1.822B $1.899B $1.958B $1.917B $1.962B $1.403B $1.166B $1.070B $966.3M $928.6M $749.9M $631.6M $552.3M $489.3M $422.9M $374.6M
Cost Of Revenue $705.1M $786.4M $765.5M $628.7M $709.3M $779.9M $744.6M $814.5M $762.3M $758.5M $725.0M $715.4M $984.6M $873.7M $848.6M $881.7M $1.042B $871.4M $1.003B $868.0M $946.6M $882.1M $852.1M $972.6M $692.8M $571.9M $548.2M $530.7M $466.0M $356.0M $297.1M $263.2M $234.2M $198.6M $179.8M
Gross Profit $884.6M $917.6M $877.4M $671.6M $777.8M $874.0M $883.8M $927.1M $910.5M $877.3M $836.5M $834.4M $1.155B $1.014B $1.046B $967.6M $1.117B $999.2M $1.049B $953.6M $952.1M $1.076B $1.065B $989.7M $709.7M $593.6M $521.6M $435.6M $462.6M $393.9M $334.5M $289.0M $255.1M $224.3M $194.8M
Gross Profit Margin 55.65% 53.85% 53.41% 51.65% 52.3% 52.84% 54.27% 53.23% 54.43% 53.63% 53.57% 53.84% 53.97% 53.72% 55.2% 52.32% 51.73% 53.42% 51.13% 52.35% 50.14% 54.96% 55.55% 50.44% 50.6% 50.93% 48.76% 45.08% 49.82% 52.53% 52.96% 52.33% 52.14% 53.04% 52.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $803.0M $749.1M $722.8M $622.7M $764.2M $792.0M $765.7M $777.5M $773.6M $771.1M $727.3M $734.8M $878.5M $837.0M $799.9M $791.6M $834.2M $770.4M $842.8M $760.7M $749.7M $885.4M $840.4M $848.6M $578.1M $493.3M $440.3M $399.6M $367.4M $316.2M $271.4M $234.2M $206.3M $180.4M $156.4M
YoY Change 7.2% 3.64% 16.08% -18.52% -3.51% 3.43% -1.52% 0.5% 0.32% 6.02% -1.02% -16.36% 4.96% 4.64% 1.05% -5.11% 8.28% -8.59% 10.79% 1.47% -15.33% 5.35% -0.97% 46.79% 17.19% 12.04% 10.19% 8.76% 16.19% 16.51% 15.88% 13.52% 14.36% 15.35%
% of Gross Profit 90.78% 81.64% 82.38% 92.72% 98.25% 90.62% 86.64% 83.86% 84.96% 87.89% 86.95% 88.06% 76.09% 82.53% 76.5% 81.81% 74.7% 77.1% 80.32% 79.77% 78.74% 82.27% 78.92% 85.74% 81.46% 83.1% 84.41% 91.74% 79.42% 80.27% 81.14% 81.04% 80.87% 80.43% 80.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $57.10M $89.70M $54.80M $58.30M $58.30M $53.30M $41.80M $36.20M $36.70M $46.00M $58.30M $63.30M $123.9M $111.2M $110.5M $106.0M $108.3M $116.5M $129.1M $130.8M $141.2M $113.1M $86.80M $111.2M $71.40M $72.90M $64.20M $58.40M $42.50M $24.00M $21.70M $17.00M $20.30M $15.30M $24.90M
YoY Change -36.34% 63.69% -6.0% 0.0% 9.38% 27.51% 15.47% -1.36% -20.22% -21.1% -7.9% -48.91% 11.42% 0.63% 4.25% -2.12% -7.04% -9.76% -1.3% -7.37% 24.85% 30.3% -21.94% 55.74% -2.06% 13.55% 9.93% 37.41% 77.08% 10.6% 27.65% -16.26% 32.68% -38.55%
% of Gross Profit 6.45% 9.78% 6.25% 8.68% 7.5% 6.1% 4.73% 3.9% 4.03% 5.24% 6.97% 7.59% 10.73% 10.96% 10.57% 10.95% 9.7% 11.66% 12.3% 13.72% 14.83% 10.51% 8.15% 11.24% 10.06% 12.28% 12.31% 13.41% 9.19% 6.09% 6.49% 5.88% 7.96% 6.82% 12.78%
Operating Expenses $803.0M $803.8M $722.8M $622.7M $764.2M $1.629B $1.573B $1.652B $1.601B $1.603B $1.551B $1.529B $1.954B $897.1M $859.4M $852.8M $896.4M $831.8M $905.6M $822.1M $808.9M $937.5M $877.0M $891.0M $602.2M $515.7M $462.0M $417.9M $380.5M $326.2M $278.9M $240.0M $222.2M $188.1M $170.4M
YoY Change -0.1% 11.21% 16.08% -18.52% -53.08% 3.57% -4.82% 3.2% -0.11% 3.34% 1.47% -21.76% 117.79% 4.39% 0.77% -4.86% 7.77% -8.15% 10.16% 1.63% -13.72% 6.9% -1.57% 47.96% 16.77% 11.62% 10.55% 9.83% 16.65% 16.96% 16.21% 8.01% 18.13% 10.39%
Operating Profit $14.50M $113.8M $97.40M -$22.70M -$88.50M $25.00M $55.60M $89.20M $71.70M $32.90M $10.40M $21.10M $185.3M $117.1M $186.2M $114.8M $220.4M $167.4M $143.7M $131.5M $143.2M $138.7M $187.9M $98.70M $107.5M $77.90M $59.60M $17.70M $82.10M $67.70M $55.60M $49.00M $32.90M $36.20M $24.40M
YoY Change -87.26% 16.84% -529.07% -74.35% -454.0% -55.04% -37.67% 24.41% 117.93% 216.35% -50.71% -88.61% 58.24% -37.11% 62.2% -47.91% 31.66% 16.49% 9.28% -8.17% 3.24% -26.18% 90.37% -8.19% 38.0% 30.7% 236.72% -78.44% 21.27% 21.76% 13.47% 48.94% -9.12% 48.36%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense $1.900M $4.900M $2.900M $6.200M $3.000M $2.200M $2.000M $2.400M $2.200M $3.800M $7.500M $15.70M $16.50M -$19.20M -$17.70M -$36.50M -$29.80M -$27.90M -$35.80M -$38.30M
YoY Change -61.22% 68.97% -53.23% 106.67% 36.36% 10.0% -16.67% 9.09% -42.11% -49.33% -52.23% -4.85% -185.94% 8.47% -51.51% 22.48% 6.81% -22.07%
% of Operating Profit 13.1% 4.31% 2.98% 8.8% 3.6% 2.69% 3.07% 11.55% 72.12% 74.41% 8.9% -16.4% -9.51% -31.79% -13.52% -16.67% -24.91% -27.61%
Other Income/Expense, Net -$1.000M $300.0K $100.0K -$100.0K -$1.300M -$1.400M -$58.20M -$100.0K $900.0K $700.0K $2.600M $0.00 $3.500M -$35.70M -$39.60M $2.900M -$33.40M -$41.60M -$18.60M -$19.00M -$20.10M -$16.70M -$11.20M -$5.400M -$2.900M -$2.300M -$11.40M -$13.80M -$15.90M
YoY Change -433.33% 200.0% -200.0% -92.31% -7.14% -97.59% 28.57% -73.08% -100.0% -109.8% -9.85% -1465.52% -108.68% -19.71% 123.66% -2.11% -5.47% 20.36% 49.11% 107.41% 86.21% 26.09% -79.82% -17.39% -13.21%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $16.20M $112.4M $89.70M -$18.20M -$89.70M $26.00M -$1.500M $87.90M $68.70M $29.90M -$2.300M $6.600M $169.7M $84.40M $115.4M $24.80M $186.2M $125.2M $111.4M $95.80M $103.6M $90.50M $153.3M $57.10M $80.40M $58.90M $38.10M $1.000M $46.60M $62.30M $52.70M $46.80M $21.60M $22.50M $8.500M
YoY Change -85.59% 25.31% -592.86% -79.71% -445.0% -1833.33% -101.71% 27.95% 129.77% -1400.0% -134.85% -96.11% 101.07% -26.86% 365.32% -86.68% 48.72% 12.39% 16.28% -7.53% 14.48% -40.97% 168.48% -28.98% 36.5% 54.59% 3710.0% -97.85% -25.2% 18.22% 12.61% 116.67% -4.0% 164.71%
Income Tax $4.100M $25.90M $8.700M -$7.300M -$46.00M $10.40M $3.500M $35.40M $24.70M $14.40M -$15.60M $1.700M $61.60M $38.90M $54.40M $17.80M $68.90M $42.50M $39.00M $33.10M $29.60M $31.70M $54.60M $20.80M $29.00M $22.10M $14.50M $600.0K $14.70M $23.70M $19.80M $18.70M $8.600M $8.700M $5.700M
% Of Pretax Income 25.31% 23.04% 9.7% 40.0% 40.27% 35.95% 48.16% 25.76% 36.3% 46.09% 47.14% 71.77% 37.0% 33.95% 35.01% 34.55% 28.57% 35.03% 35.62% 36.43% 36.07% 37.52% 38.06% 60.0% 31.55% 38.04% 37.57% 39.96% 39.81% 38.67% 67.06%
Net Earnings $12.10M $86.30M $80.90M -$11.00M -$43.80M $15.60M -$5.000M $52.30M $40.50M $294.6M $44.40M $31.10M $102.4M $39.40M $56.10M -$14.30M -$17.20M $60.90M $68.60M $3.300M $57.80M $58.80M $93.50M $36.30M $51.40M $36.80M $23.60M $400.0K $31.90M $38.60M $24.80M $28.10M $13.00M $13.80M $2.800M
YoY Change -85.98% 6.67% -835.45% -74.89% -380.77% -412.0% -109.56% 29.14% -86.25% 563.51% 42.77% -69.63% 159.9% -29.77% -492.31% -16.86% -128.24% -11.22% 1978.79% -94.29% -1.7% -37.11% 157.58% -29.38% 39.67% 55.93% 5800.0% -98.75% -17.36% 55.65% -11.74% 116.15% -5.8% 392.86%
Net Earnings / Revenue 0.76% 5.06% 4.92% -0.85% -2.95% 0.94% -0.31% 3.0% 2.42% 18.01% 2.84% 2.01% 4.79% 2.09% 2.96% -0.77% -0.8% 3.26% 3.34% 0.18% 3.04% 3.0% 4.88% 1.85% 3.66% 3.16% 2.21% 0.04% 3.44% 5.15% 3.93% 5.09% 2.66% 3.26% 0.75%
Basic Earnings Per Share $0.41 $2.56 $2.33 -$0.32 -$1.27 $0.44 -$0.14 $1.51 $1.18 $9.00 $1.39 $0.97 $3.27
Diluted Earnings Per Share $0.40 $2.49 $2.27 -$0.32 -$1.27 $0.43 -$0.14 $1.47 $1.16 $8.80 $1.36 $0.95 $3.21 $1.173M $1.524M -$382.4K -$438.8K $1.416M $1.626M $80.88K $1.441M $1.466M $2.332M $1.006M $1.385M $1.102M $719.5K $12.27K $984.6K $1.191M $767.8K $854.1K $486.9K $627.3K $136.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $113.7M $224.5M $316.6M $366.5M $393.8M $334.1M $391.9M $444.1M $399.7M $506.8M $20.90M $87.40M $194.9M $105.3M $244.1M $143.6M $116.1M $21.60M $205.3M $110.6M $17.80M $58.60M $10.70M $13.80M $9.000M $5.900M $5.100M $4.900M $4.300M $3.700M $4.100M $4.100M $17.10M $12.70M
YoY Change -49.35% -29.09% -13.62% -6.93% 17.87% -14.75% -11.75% 11.11% -21.13% 2324.88% -76.09% -55.16% 85.09% -56.86% 69.99% 23.69% 437.5% -89.48% 85.62% 521.35% -69.62% 447.66% -22.46% 53.33% 52.54% 15.69% 4.08% 13.95% 16.22% -9.76% 0.0% -76.02% 34.65%
Cash & Equivalents $113.7M $224.5M $316.6M $366.5M $393.8M $334.1M $391.9M $444.1M $399.7M $506.8M $20.90M $87.40M $194.9M $105.3M $244.1M $143.6M $116.1M $21.60M $205.3M $110.6M $17.80M $58.60M $10.70M $13.80M $9.000M $5.900M $5.100M $4.900M $4.300M $3.700M $4.100M $4.100M $17.10M $12.70M
Short-Term Investments
Other Short-Term Assets $48.80M $47.00M $71.80M $47.20M $41.10M $52.70M $66.60M $44.70M $82.90M $152.3M $173.6M $140.8M $125.9M $123.8M $114.7M $134.0M $240.1M $289.2M $175.3M $154.2M $156.6M $174.7M $184.5M $194.7M $90.60M $64.50M $60.60M $68.90M $37.80M $33.60M $39.70M $22.80M $20.20M $13.10M
YoY Change 3.83% -34.54% 52.12% 14.84% -22.01% -20.87% 48.99% -46.08% -45.57% -12.27% 23.3% 11.83% 1.7% 7.93% -14.4% -44.19% -16.98% 64.97% 13.68% -1.53% -10.36% -5.31% -5.24% 114.9% 40.47% 6.44% -12.05% 82.28% 12.5% -15.37% 74.12% 12.87% 54.2%
Inventory $264.2M $334.5M $281.4M $269.7M $270.6M $323.7M $294.9M $282.5M $271.2M $257.6M $256.4M $278.1M $295.3M $308.7M $315.7M $344.8M $358.9M $375.4M $431.5M $404.9M $402.6M $382.6M $359.5M $340.3M $290.7M $227.4M $200.3M $222.0M $190.0M $164.8M $120.3M $102.5M $85.10M $71.20M
Prepaid Expenses
Receivables $235.0M $278.0M $299.4M $256.1M $239.8M $250.1M $204.9M $199.2M $196.3M $193.8M $212.1M $214.9M $313.9M $220.3M $212.5M $197.4M $202.8M $230.7M $266.8M $269.6M $265.7M $252.3M $243.8M $220.7M $149.4M $136.4M $116.7M $100.5M $118.4M $77.40M $56.30M $37.60M $31.90M $26.60M
Other Receivables $15.20M $8.900M $26.80M $88.80M $90.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $676.9M $892.9M $996.0M $1.028B $1.035B $960.6M $958.3M $970.5M $950.1M $1.111B $663.0M $721.2M $930.0M $758.1M $887.0M $819.8M $917.9M $916.9M $1.079B $939.3M $842.7M $868.2M $798.5M $769.5M $539.7M $434.2M $382.7M $396.3M $350.5M $279.5M $220.4M $167.0M $154.3M $123.6M
YoY Change -24.19% -10.35% -3.14% -0.68% 7.78% 0.24% -1.26% 2.15% -14.44% 67.5% -8.07% -22.45% 22.68% -14.53% 8.2% -10.69% 0.11% -15.02% 14.86% 11.46% -2.94% 8.73% 3.77% 42.58% 24.3% 13.46% -3.43% 13.07% 25.4% 26.81% 31.98% 8.23% 24.84%
Property, Plant & Equipment $611.0M $607.1M $598.9M $635.5M $672.2M $577.7M $555.6M $475.3M $437.6M $439.7M $465.7M $311.6M $327.2M $339.0M $316.6M $315.4M $338.6M $358.7M $397.0M $392.7M $396.5M $341.7M $301.4M $257.3M $176.4M $152.2M $136.8M $134.0M $114.1M $93.20M $79.50M $42.10M $31.40M $28.10M
YoY Change 0.64% 1.37% -5.76% -5.46% 16.36% 3.98% 16.89% 8.62% -0.48% -5.58% 49.45% -4.77% -3.48% 7.08% 0.38% -6.85% -5.6% -9.65% 1.09% -0.96% 16.04% 13.37% 17.14% 45.86% 15.9% 11.26% 2.09% 17.44% 22.42% 17.23% 88.84% 34.08% 11.74%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $37.50M $37.60M $37.00M $40.30M $31.00M $29.40M $31.10M
YoY Change -0.27% 1.62% -8.19% 30.0% 5.44% -5.47%
Other Assets $95.40M $77.20M $70.50M $57.90M $47.10M $53.60M $48.90M $99.50M $116.6M $58.00M $179.5M $49.70M $76.60M $55.30M $68.90M $100.8M $129.4M $161.4M $65.80M $71.60M $73.20M $74.20M $36.30M $25.90M $20.30M $26.10M $45.50M $40.80M $37.80M $25.00M $90.20M $54.10M $40.40M $35.90M
YoY Change 23.58% 9.5% 21.76% 22.93% -12.13% 9.61% -50.85% -14.67% 101.03% -67.69% 261.17% -35.12% 38.52% -19.74% -31.65% -22.1% -19.83% 145.29% -8.1% -2.19% -1.35% 104.41% 40.15% 27.59% -22.22% -42.64% 11.52% 7.94% 51.2% -72.28% 66.73% 33.91% 12.53%
Total Long-Term Assets $994.3M $973.8M $944.8M $980.0M $998.3M $917.9M $867.1M $789.9M $763.0M $711.8M $865.5M $719.8M $740.3M $728.9M $713.4M $789.0M $843.7M $899.8M $973.3M $992.1M $989.1M $932.8M $831.1M $732.3M $443.5M $408.1M $380.9M $388.1M $322.7M $226.4M $169.6M $96.20M $71.70M $64.00M
YoY Change 2.11% 3.07% -3.59% -1.83% 8.76% 5.86% 9.77% 3.53% 7.19% -17.76% 20.24% -2.77% 1.56% 2.17% -9.58% -6.48% -6.23% -7.55% -1.89% 0.3% 6.04% 12.24% 13.49% 65.12% 8.67% 7.14% -1.86% 20.27% 42.54% 33.49% 76.3% 34.17% 12.03%
Total Assets $1.671B $1.867B $1.941B $2.008B $2.034B $1.879B $1.825B $1.760B $1.713B $1.822B $1.529B $1.441B $1.670B $1.487B $1.600B $1.609B $1.762B $1.817B $2.052B $1.931B $1.832B $1.801B $1.630B $1.502B $983.2M $842.3M $763.6M $784.4M $673.2M $505.9M $390.0M $263.2M $226.0M $187.6M
YoY Change
Accounts Payable $138.5M $170.9M $162.3M $138.0M $153.6M $195.3M $198.9M $141.2M $138.2M $146.8M $137.5M $156.2M $119.6M $120.1M $101.0M $128.2M $108.7M $121.7M $141.7M $141.4M $150.1M $139.4M $134.3M $157.3M $129.7M $97.00M $76.90M $74.20M $62.90M $52.40M $43.60M $37.00M $28.70M $20.80M
YoY Change -18.96% 5.3% 17.61% -10.16% -21.35% -1.81% 40.86% 2.17% -5.86% 6.76% -11.97% 30.6% -0.42% 18.91% -21.22% 17.94% -10.68% -14.11% 0.21% -5.8% 7.68% 3.8% -14.62% 21.28% 33.71% 26.14% 3.64% 17.97% 20.04% 20.18% 17.84% 28.92% 37.98%
Accrued Expenses $225.5M $240.7M $273.1M $270.3M $220.0M $206.7M $212.5M $212.2M $207.5M $200.4M $202.3M $213.9M $326.2M $208.7M $198.5M $180.6M $216.5M $172.3M $191.3M $174.6M $168.2M $165.8M $157.7M $182.2M $32.80M $23.70M $19.40M $12.20M $19.10M $13.50M $9.600M $7.600M $7.000M $5.600M
YoY Change -6.31% -11.86% 1.04% 22.86% 6.43% -2.73% 0.14% 2.27% 3.54% -0.94% -5.42% -34.43% 56.3% 5.14% 9.91% -16.58% 25.65% -9.93% 9.56% 3.8% 1.45% 5.14% -13.45% 455.49% 38.4% 22.16% 59.02% -36.13% 41.48% 40.63% 26.32% 8.57% 25.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.700M $8.200M $8.800M $185.1M $10.00M $7.300M $7.900M $6.200M $6.300M $6.000M $15.80M $2.200M $7.500M $44.00M $51.20M $57.10M $59.50M $71.70M $336.7M $35.90M $34.30M $153.7M $23.50M $23.30M $8.700M $18.20M $10.10M $5.300M $21.20M $9.500M $7.400M $5.100M $4.500M $600.0K
YoY Change -6.1% -6.82% -95.25% 1751.0% 36.99% -7.59% 27.42% -1.59% 5.0% -62.03% 618.18% -70.67% -82.95% -14.06% -10.33% -4.03% -17.02% -78.71% 837.88% 4.66% -77.68% 554.04% 0.86% 167.82% -52.2% 80.2% 90.57% -75.0% 123.16% 28.38% 45.1% 13.33% 650.0%
Total Short-Term Liabilities $534.7M $602.3M $619.7M $695.5M $501.5M $541.5M $445.8M $387.1M $378.3M $547.6M $429.8M $421.7M $502.5M $422.7M $393.4M $407.4M $442.0M $414.1M $689.0M $374.8M $375.3M $477.7M $331.7M $374.9M $285.8M $211.8M $181.7M $180.6M $173.4M $142.7M $120.1M $104.0M $89.70M $71.00M
YoY Change -11.22% -2.81% -10.9% 38.68% -7.39% 21.47% 15.16% 2.33% -30.92% 27.41% 1.92% -16.08% 18.88% 7.45% -3.44% -7.83% 6.74% -39.9% 83.83% -0.13% -21.44% 44.02% -11.52% 31.18% 34.94% 16.57% 0.61% 4.15% 21.51% 18.82% 15.48% 15.94% 26.34%
Long-Term Debt $4.500M $4.600M $6.700M $16.10M $220.1M $0.00 $0.00 $0.00 $0.00 $0.00 $120.0M $57.50M $209.2M $214.9M $257.5M $304.5M $351.8M $233.2M $234.6M $539.9M $556.3M $482.2M $525.8M $585.3M $241.1M $248.0M $243.5M $287.9M $186.8M $91.50M $39.60M $3.300M $23.40M $108.5M
YoY Change -2.17% -31.34% -58.39% -92.69% -100.0% 108.7% -72.51% -2.65% -16.54% -15.44% -13.45% 50.86% -0.6% -56.55% -2.95% 15.37% -8.29% -10.17% 142.76% -2.78% 1.85% -15.42% 54.12% 104.15% 131.06% 1100.0% -85.9% -78.43%
Other Long-Term Liabilities $113.9M $95.30M $96.00M $114.4M $131.4M $64.20M $58.80M $65.40M $77.20M $69.80M $63.30M $97.40M $128.3M $109.4M $119.1M $111.9M $94.70M $101.4M $79.30M $79.60M $54.80M $68.50M $53.20M $47.90M $26.30M $21.10M $20.30M $18.40M $24.40M $21.50M $24.50M $2.500M $1.300M $1.900M
YoY Change 19.52% -0.73% -16.08% -12.94% 104.67% 9.18% -10.09% -15.28% 10.6% 10.27% -35.01% -24.08% 17.28% -8.14% 6.43% 18.16% -6.61% 27.87% -0.38% 45.26% -20.0% 28.76% 11.06% 82.13% 24.64% 3.94% 10.33% -24.59% 13.49% -12.24% 880.0% 92.31% -31.58%
Total Long-Term Liabilities $118.4M $99.90M $102.7M $130.5M $351.5M $64.20M $58.80M $65.40M $77.20M $69.80M $183.3M $154.9M $337.5M $324.3M $376.6M $416.4M $446.5M $334.6M $313.9M $619.5M $611.1M $550.7M $579.0M $633.2M $267.4M $269.1M $263.8M $306.3M $211.2M $113.0M $64.10M $5.800M $24.70M $110.4M
YoY Change 18.52% -2.73% -21.3% -62.87% 447.51% 9.18% -10.09% -15.28% 10.6% -61.92% 18.33% -54.1% 4.07% -13.89% -9.56% -6.74% 33.44% 6.59% -49.33% 1.37% 10.97% -4.89% -8.56% 136.8% -0.63% 2.01% -13.88% 45.03% 86.9% 76.29% 1005.17% -76.52% -77.63%
Total Liabilities $653.1M $703.8M $723.8M $827.5M $854.4M $607.0M $504.6M $452.5M $455.5M $617.4M $613.1M $576.6M $840.0M $747.0M $770.0M $823.8M $888.5M $748.7M $1.003B $994.3M $986.4M $1.028B $910.7M $1.008B $553.2M $480.9M $445.5M $486.9M $384.6M $255.7M $184.2M $109.7M $114.3M $181.4M
YoY Change -7.2% -2.76% -12.53% -3.15% 40.76% 20.29% 11.51% -0.66% -26.22% 0.7% 6.33% -31.36% 12.45% -2.99% -6.53% -7.28% 18.67% -25.35% 0.86% 0.8% -4.08% 12.92% -9.66% 82.23% 15.03% 7.95% -8.5% 26.6% 50.41% 38.82% 67.91% -4.02% -36.99%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $740.01 Million

About SCHOLASTIC CORP

Scholastic Corp. engages in the publication and distribution of children's books, magazines, and teaching materials. The company is headquartered in New York City, New York and currently employs 4,770 full-time employees. Its segments include Children's Book Publishing and Distribution, Education Solutions, Entertainment, and International. Children's Book Publishing and Distribution segment includes the publication and distribution of children’s books, ebooks, media and interactive products primarily in the United States. Education Solutions segment includes the publication and distribution to schools and libraries of children's books, classroom magazines and other products for grades pre-kindergarten to 12 in the United States. Entertainment segment includes the development, production, distribution and licensing of children and family film and television content. International segment includes the publication and distribution of products and services outside the United States.

Industry: Books: Publishing or Publishing & Printing Peers: DallasNews Corp IDW MEDIA HOLDINGS, INC. DAILY JOURNAL CORP Gannett Co., Inc. JOHN WILEY & SONS, INC. LEE ENTERPRISES, Inc NEW YORK TIMES CO NEWS CORP