Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $25.52B | $22.31B | $18.52B | $11.69B | $10.72B | $10.13B | $8.618B | $7.478B | $6.380B | $6.157B | $5.549B | $4.883B | $4.691B | $4.248B | $4.474B | $5.437B | $5.617B | $4.988B | $4.120B | $3.588B | $4.136B | $4.275B | $5.202B | $7.140B | $5.385B | $3.952B | $2.845B | $2.277B | $1.777B | $1.065B | $965.0M | $750.0M | $570.0M | $387.0M | $346.0M | $267.0M | $371.0M | $257.0M | $160.0M |
YoY Change | 14.41% | 20.45% | 58.41% | 9.05% | 5.81% | 17.57% | 15.24% | 17.21% | 3.62% | 10.96% | 13.64% | 4.09% | 10.43% | -5.05% | -17.71% | -3.2% | 12.61% | 21.07% | 14.83% | -13.25% | -3.25% | -17.82% | -27.14% | 32.59% | 36.26% | 38.91% | 24.95% | 28.14% | 66.85% | 10.36% | 28.67% | 31.58% | 47.29% | 11.85% | 29.59% | -28.03% | 44.36% | 60.63% | 42.86% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $25.52B | $22.31B | $18.52B | $11.69B | $10.72B | $10.13B | $8.618B | $7.478B | $6.380B | $6.157B | $5.549B | $4.883B | $4.691B | $4.248B | $4.474B | $5.437B | $5.617B | $4.988B | $4.120B | $3.588B | $4.136B | $4.275B | $5.202B | $7.140B | $5.385B | $3.952B | $2.845B | $2.277B | $1.777B | $1.065B | $965.0M | $750.0M | $570.0M | $387.0M | $346.0M | $267.0M | $371.0M | $257.0M | $160.0M |
Cost Of Revenue | $6.684B | $1.545B | $476.0M | $418.0M | $1.064B | $857.0M | $342.0M | $171.0M | $132.0M | $102.0M | $150.0M | $175.0M | $199.0M | $183.0M | $226.0M | $623.0M | $679.0M | $501.0M | $172.0M | $280.0M | $377.0M | $999.0M | $1.529B | $998.0M | $861.0M | $638.0M | $507.0M | $434.0M | $49.00M | $43.00M | $32.00M | $21.00M | $12.00M | $12.00M | $10.00M | $17.00M | $13.00M | $8.000M | |
Gross Profit | $18.84B | $20.76B | $18.52B | $11.69B | $10.72B | $10.13B | $8.618B | $7.473B | $6.369B | $6.055B | $4.931B | $4.740B | $4.311B | $4.291B | $5.211B | $4.994B | $4.309B | $3.619B | $3.416B | $3.856B | $3.898B | $4.203B | $5.611B | $4.386B | $3.091B | $2.207B | $1.770B | $1.343B | $1.015B | $922.0M | $717.0M | $549.0M | $375.0M | $334.0M | $256.0M | $354.0M | $244.0M | $152.0M | |
Gross Profit Margin | 73.81% | 93.07% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 99.93% | 99.83% | 98.34% | 100.98% | 101.04% | 101.48% | 95.91% | 95.84% | 88.91% | 86.39% | 87.84% | 95.21% | 93.23% | 91.18% | 80.8% | 78.59% | 81.45% | 78.21% | 77.57% | 77.73% | 75.58% | 95.31% | 95.54% | 95.6% | 96.32% | 96.9% | 96.53% | 95.88% | 95.42% | 94.94% | 95.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $9.653B | $9.150B | $8.038B | $6.179B | $5.141B | $4.762B | $4.252B | $3.872B | $3.535B | $3.433B | $3.228B | $2.963B | $2.868B | $2.589B | $2.534B | $2.754B | $2.817B | $2.533B | $2.272B | $2.361B | $2.637B | $2.821B | $3.125B | $3.769B | $2.906B | $2.101B | $1.498B | $1.198B | $928.0M | $690.0M | $671.0M | $531.0M | $409.0M | $297.0M | $249.0M | $199.0M | $267.0M | $168.0M | $124.0M |
YoY Change | 5.5% | 13.83% | 30.09% | 20.19% | 7.96% | 11.99% | 9.81% | 9.53% | 2.97% | 6.35% | 8.94% | 3.31% | 10.78% | 2.17% | -7.99% | -2.24% | 11.21% | 11.49% | -3.77% | -10.47% | -6.52% | -9.73% | -17.09% | 29.7% | 38.32% | 40.25% | 25.04% | 29.09% | 34.49% | 2.83% | 26.37% | 29.83% | 37.71% | 19.28% | 25.13% | -25.47% | 58.93% | 35.48% | 19.23% |
% of Gross Profit | 51.24% | 44.07% | 43.4% | 52.85% | 47.95% | 47.0% | 49.34% | 51.81% | 55.5% | 56.7% | 60.09% | 60.51% | 60.06% | 59.05% | 52.85% | 56.41% | 58.78% | 62.78% | 69.12% | 68.39% | 72.37% | 74.35% | 67.17% | 66.26% | 67.97% | 67.87% | 67.68% | 69.1% | 67.98% | 72.78% | 74.06% | 74.5% | 79.2% | 74.55% | 77.73% | 75.42% | 68.85% | 81.58% | |
Research & Development | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $1.338B | $1.248B | $1.164B | $604.0M | $322.0M | $277.0M | $232.0M | $197.0M | $179.0M | $199.0M | $202.0M | $196.0M | $155.0M | $146.0M | $159.0M | $152.0M | $156.0M | $157.0M | $179.0M | $197.0M | $277.0M | $309.0M | $394.0M | $308.0M | $181.0M | $158.0M | $125.0M | $98.00M | $69.00M | $55.00M | $44.00M | $40.00M | $52.00M | $49.00M | $53.00M | $44.00M | $38.00M | $10.00M | $8.000M |
YoY Change | 7.21% | 7.22% | 92.72% | 87.58% | 16.25% | 19.4% | 17.77% | 10.06% | -10.05% | -1.49% | 3.06% | 26.45% | 6.16% | -8.18% | 4.61% | -2.56% | -0.64% | -12.29% | -9.14% | -28.88% | -10.36% | -21.57% | 27.92% | 70.17% | 14.56% | 26.4% | 27.55% | 42.03% | 25.45% | 25.0% | 10.0% | -23.08% | 6.12% | -7.55% | 20.45% | 15.79% | 280.0% | 25.0% | 33.33% |
% of Gross Profit | 7.1% | 6.01% | 6.29% | 5.17% | 3.0% | 2.73% | 2.69% | 2.64% | 2.81% | 3.29% | 3.97% | 3.27% | 3.39% | 3.71% | 2.92% | 3.12% | 3.64% | 4.95% | 5.77% | 7.18% | 7.93% | 9.37% | 5.49% | 4.13% | 5.11% | 5.66% | 5.54% | 5.14% | 5.42% | 4.77% | 5.58% | 9.47% | 13.07% | 15.87% | 17.19% | 10.73% | 4.1% | 5.26% | |
Operating Expenses | $12.46B | $11.37B | $10.35B | $7.391B | $5.873B | $5.570B | $4.968B | $4.480B | $4.090B | $3.939B | $3.729B | $3.466B | $3.323B | $3.039B | $2.737B | $3.139B | $3.141B | $2.833B | $2.576B | $2.683B | $3.058B | $3.269B | $3.624B | $4.311B | $3.288B | $2.413B | $1.760B | $1.376B | $1.066B | $791.0M | $716.0M | $571.0M | $461.0M | $346.0M | $301.0M | $243.0M | $305.0M | $177.0M | $131.0M |
YoY Change | 9.54% | 9.86% | 40.08% | 25.85% | 5.44% | 12.12% | 10.89% | 9.54% | 3.83% | 5.63% | 7.59% | 4.3% | 9.35% | 11.03% | -12.81% | -0.06% | 10.87% | 9.98% | -3.99% | -12.26% | -6.45% | -9.8% | -15.94% | 31.11% | 36.26% | 37.1% | 27.91% | 29.08% | 34.77% | 10.47% | 25.39% | 23.86% | 33.24% | 14.95% | 23.87% | -20.33% | 72.32% | 35.11% | 19.09% |
Operating Profit | $6.378B | $9.388B | $8.167B | $4.300B | $4.848B | $4.562B | $3.650B | $2.993B | $2.279B | $2.116B | $1.465B | $1.417B | $1.272B | $1.554B | $2.072B | $1.853B | $1.476B | $1.043B | $733.0M | $798.0M | $629.0M | $579.0M | $1.300B | $1.098B | $678.0M | $447.0M | $394.0M | $277.0M | $224.0M | $206.0M | $146.0M | $88.00M | $29.00M | $33.00M | $13.00M | $49.00M | $67.00M | $21.00M | |
YoY Change | -32.06% | 14.95% | 89.93% | -11.3% | 6.27% | 24.99% | 21.95% | 31.33% | 7.7% | 3.39% | 11.4% | -18.15% | -25.0% | 11.82% | 25.54% | 41.51% | 42.29% | -8.15% | 26.87% | 8.64% | -55.46% | 18.4% | 61.95% | 51.68% | 13.45% | 42.24% | 23.66% | 8.74% | 41.1% | 65.91% | 203.45% | -12.12% | 153.85% | -73.47% | -26.87% | 219.05% | 950.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $6.684B | $1.545B | $476.0M | $418.0M | $1.064B | $857.0M | $342.0M | $171.0M | $132.0M | -$105.0M | $150.0M | $175.0M | $199.0M | $0.00 | $0.00 | ||||||||||||||||||||||||
YoY Change | 332.62% | 224.58% | 13.88% | -60.71% | 24.15% | 150.58% | 100.0% | 29.55% | -170.0% | -14.29% | -12.06% | ||||||||||||||||||||||||||||
% of Operating Profit | 104.8% | 16.46% | 5.83% | 9.72% | 21.95% | 18.79% | 9.37% | 5.71% | 5.79% | 10.24% | 12.35% | 15.64% | 0.0% | 0.0% | |||||||||||||||||||||||||
Other Income/Expense, Net | $921.0M | $714.0M | $876.0M | $445.0M | $261.0M | $313.0M | $268.0M | $235.0M | $235.0M | $274.0M | $269.0M | $282.0M | |||||||||||||||||||||||||||
YoY Change | 28.99% | -18.49% | 96.85% | 70.5% | -16.61% | 16.79% | 14.04% | 0.0% | 1.86% | -4.61% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $6.378B | $9.388B | $7.713B | $4.300B | $4.848B | $4.562B | $3.650B | $2.993B | $2.279B | $2.115B | $1.705B | $1.450B | $1.392B | $779.0M | $1.276B | $2.028B | $1.853B | $1.476B | $1.027B | $547.0M | $717.0M | $249.0M | $177.0M | $1.231B | $1.099B | $678.0M | $447.0M | $394.0M | $277.0M | $224.0M | $206.0M | $146.0M | $88.00M | $29.00M | $33.00M | $13.00M | $48.00M | $66.00M | $20.00M |
YoY Change | -32.06% | 21.72% | 79.37% | -11.3% | 6.27% | 24.99% | 21.95% | 31.33% | 7.75% | 24.05% | 17.59% | 4.17% | 78.69% | -38.95% | -37.08% | 9.44% | 25.54% | 43.72% | 87.75% | -23.71% | 187.95% | 40.68% | -85.62% | 12.01% | 62.09% | 51.68% | 13.45% | 42.24% | 23.66% | 8.74% | 41.1% | 65.91% | 203.45% | -12.12% | 153.85% | -72.92% | -27.27% | 230.0% | 900.0% |
Income Tax | $1.311B | $2.205B | $1.858B | $1.001B | $1.144B | $1.055B | $1.296B | $1.104B | $832.0M | $794.0M | $634.0M | $522.0M | $528.0M | $325.0M | $489.0M | $798.0M | $733.0M | $585.0M | $393.0M | $197.0M | $241.0M | $100.0M | $71.00M | $513.0M | $432.0M | $268.0M | $177.0M | $160.0M | $105.0M | $89.00M | $82.00M | $65.00M | $39.00M | $12.00M | $14.00M | $6.000M | $23.00M | $34.00M | $9.000M |
% Of Pretax Income | 20.56% | 23.49% | 24.09% | 23.28% | 23.6% | 23.13% | 35.51% | 36.89% | 36.51% | 37.54% | 37.18% | 36.0% | 37.93% | 41.72% | 38.32% | 39.35% | 39.56% | 39.63% | 38.27% | 36.01% | 33.61% | 40.16% | 40.11% | 41.67% | 39.31% | 39.53% | 39.6% | 40.61% | 37.91% | 39.73% | 39.81% | 44.52% | 44.32% | 41.38% | 42.42% | 46.15% | 47.92% | 51.52% | 45.0% |
Net Earnings | $4.649B | $6.635B | $5.855B | $3.299B | $3.704B | $3.507B | $2.354B | $1.889B | $1.447B | $1.321B | $1.071B | $928.0M | $864.0M | $454.0M | $787.0M | $1.212B | $2.407B | $1.227B | $725.0M | $286.0M | $472.0M | $109.0M | $199.0M | $718.0M | $666.0M | $410.0M | $270.0M | $234.0M | $173.0M | $135.0M | $118.0M | $81.00M | $49.00M | $17.00M | $19.00M | $7.000M | $26.00M | $32.00M | $11.00M |
YoY Change | -29.93% | 13.32% | 77.48% | -10.93% | 5.62% | 48.98% | 24.62% | 30.55% | 9.54% | 23.34% | 15.41% | 7.41% | 90.31% | -42.31% | -35.07% | -49.65% | 96.17% | 69.24% | 153.5% | -39.41% | 333.03% | -45.23% | -72.28% | 7.81% | 62.44% | 51.85% | 15.38% | 35.26% | 28.15% | 14.41% | 45.68% | 65.31% | 188.24% | -10.53% | 171.43% | -73.08% | -18.75% | 190.91% | 1000.0% |
Net Earnings / Revenue | 18.22% | 29.74% | 31.61% | 28.22% | 34.55% | 34.61% | 27.31% | 25.26% | 22.68% | 21.46% | 19.3% | 19.0% | 18.42% | 10.69% | 17.59% | 22.29% | 42.85% | 24.6% | 17.6% | 7.97% | 11.41% | 2.55% | 3.83% | 10.06% | 12.37% | 10.37% | 9.49% | 10.28% | 9.74% | 12.68% | 12.23% | 10.8% | 8.6% | 4.39% | 5.49% | 2.62% | 7.01% | 12.45% | 6.88% |
Basic Earnings Per Share | $2.55 | $3.52 | $2.84 | $2.13 | $2.69 | $2.47 | $1.63 | $1.32 | $1.04 | $0.69 | $0.70 | $0.38 | |||||||||||||||||||||||||||
Diluted Earnings Per Share | $2.54 | $3.503M | $2.83 | $2.12 | $2.67 | $2.45 | $1.61 | $1.31 | $1.03 | $1.005M | $828.3K | $0.69 | $0.70 | $0.38 | $678.4K | $1.048M | $1.970M | $954.1K | $554.3K | $209.5K | $346.0K | $79.27K | $142.2K | $511.4K | $485.1K | $305.3K | $220.0K | $193.2K | $143.6K | $114.0K | $97.84K | $68.30K | $41.28K | $13.87K | $15.04K | $5.560K | $25.37K | $31.22K | $10.73K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $43.34B | $40.20B | $62.98B | $40.35B | $29.35B | $27.94B | $14.22B | $10.83B | $11.98B | $11.36B | $7.728B | $12.66B | $8.679B | $4.931B | $8.241B | $5.442B | $6.764B | $4.507B | $1.905B | $2.778B | $2.785B | $3.114B | $4.407B | $4.876B | $2.612B | $1.156B | $797.0M | $633.0M | $455.0M | $381.0M | $280.0M | $204.0M | $150.0M | $90.00M | $103.0M | $81.00M | $137.0M | $512.0M | |
YoY Change | 7.82% | -36.17% | 56.08% | 37.5% | 5.04% | 96.51% | 31.3% | -9.6% | 5.41% | 47.04% | -38.97% | 45.9% | 76.01% | -40.17% | 51.43% | -19.54% | 50.08% | 136.59% | -31.43% | -0.25% | -10.57% | -29.34% | -9.62% | 86.68% | 125.95% | 45.04% | 25.91% | 39.12% | 19.42% | 36.07% | 37.25% | 36.0% | 66.67% | -12.62% | 27.16% | -40.88% | -73.24% | ||
Cash & Equivalents | $43.34B | $40.20B | $62.98B | $40.35B | $29.35B | $27.94B | $14.22B | $10.83B | $11.98B | $11.36B | $7.728B | $12.66B | $8.679B | $4.931B | $8.241B | $5.442B | $6.764B | $4.507B | $1.905B | $2.778B | $2.785B | $3.114B | $4.407B | $4.876B | $2.612B | $1.156B | $797.0M | $633.0M | $455.0M | $381.0M | $280.0M | $204.0M | $150.0M | $90.00M | $103.0M | $81.00M | $137.0M | $512.0M | |
Short-Term Investments | |||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | -$8.144B | $12.30B | $10.49B | $35.50B | $11.46B | $6.490B | $126.0M | $90.00M | $110.0M | $85.00M | $114.0M | $153.0M | $172.0M | $224.0M | $66.00M | $53.00M | |||||||||||||||||||||||
YoY Change | -166.22% | 17.24% | -70.45% | 209.86% | 76.5% | 5050.79% | 40.0% | 29.41% | -25.44% | -25.49% | -11.05% | -23.21% | 239.39% | 24.53% | |||||||||||||||||||||||||
Inventory | |||||||||||||||||||||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||
Receivables | $68.82B | $66.59B | $90.57B | $64.44B | $21.77B | $22.61B | $21.69B | $18.33B | $17.90B | $16.50B | $14.79B | $14.21B | $11.63B | $11.97B | $9.514B | $8.104B | $13.04B | $11.58B | $11.60B | $10.32B | $9.057B | $7.067B | $10.07B | $16.68B | $17.54B | $9.980B | $8.019B | $5.244B | $4.088B | $3.010B | $2.625B | $1.952B | $1.350B | $842.0M | $931.0M | $744.0M | $782.0M | $807.0M | |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $150.0M | $142.0M | $134.0M | $141.0M | $92.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
Total Short-Term Assets | $104.0B | $119.1B | $153.5B | $140.3B | $62.57B | $57.04B | $36.03B | $29.25B | $29.87B | $27.97B | $22.60B | $27.14B | $20.61B | $17.21B | $18.12B | $13.70B | $19.86B | $16.08B | $13.51B | $13.10B | $11.84B | $10.18B | $14.47B | $21.56B | $20.16B | $11.14B | $8.816B | $5.877B | $4.543B | $3.391B | $2.905B | $2.156B | $1.500B | $932.0M | $1.034B | $825.0M | $919.0M | $1.319B | |
YoY Change | -12.65% | -22.44% | 9.45% | 124.21% | 9.69% | 58.32% | 23.17% | -2.08% | 6.8% | 23.76% | -16.71% | 31.68% | 19.75% | -5.04% | 32.22% | -30.98% | 23.45% | 19.1% | 3.08% | 10.63% | 16.31% | -29.66% | -32.86% | 6.95% | 81.0% | 26.32% | 50.01% | 29.36% | 33.97% | 16.73% | 34.74% | 43.73% | 60.94% | -9.86% | 25.33% | -10.23% | -30.33% | ||
Property, Plant & Equipment | $4.320B | $4.608B | $4.284B | $3.820B | $2.705B | $1.769B | $1.471B | $1.299B | $1.145B | $1.039B | $790.0M | $675.0M | $685.0M | $624.0M | $641.0M | $661.0M | $617.0M | $602.0M | $699.0M | $903.0M | $943.0M | $868.0M | $1.058B | $1.133B | $678.0M | $396.0M | $342.0M | $315.0M | $243.0M | $129.0M | $136.0M | $90.00M | $59.00M | $52.00M | $56.00M | $67.00M | $77.00M | $45.00M | |
YoY Change | -6.25% | 7.56% | 12.15% | 41.22% | 52.91% | 20.26% | 13.24% | 13.45% | 10.2% | 31.52% | 17.04% | -1.46% | 9.78% | -2.65% | -3.03% | 7.13% | 2.49% | -13.88% | -22.59% | -4.24% | 8.64% | -17.96% | -6.62% | 67.11% | 71.21% | 15.79% | 8.57% | 29.63% | 88.37% | -5.15% | 51.11% | 52.54% | 13.46% | -7.14% | -16.42% | -12.99% | 71.11% | ||
Goodwill | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $279.1B | $335.2B | $404.7B | $353.3B | $205.8B | $218.7B | $178.4B | $162.9B | $124.3B | $99.95B | $96.53B | $65.01B | $49.72B | $42.15B | $29.93B | $15.36B | $8.243B | $6.386B | $4.195B | $5.335B | $3.934B | $1.716B | $1.700B | $1.618B | $1.333B | $242.0M | $283.0M | $128.0M | $114.0M | $60.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | -16.75% | -17.16% | 14.53% | 71.69% | -5.92% | 22.6% | 9.54% | 31.07% | 24.34% | 3.54% | 48.48% | 30.75% | 17.97% | 40.8% | 94.88% | 86.34% | 29.08% | 52.23% | -21.37% | 35.61% | 129.25% | 0.94% | 5.07% | 21.38% | 450.83% | -14.49% | 121.09% | 12.28% | 90.0% | ||||||||||
Other Assets | $31.14B | $18.53B | $40.85B | $30.21B | $3.000M | $8.619B | $12.77B | $11.51B | $10.60B | $9.565B | $28.47B | $26.06B | $22.92B | $18.62B | $15.19B | $9.057B | $22.61B | $26.17B | $19.02B | $21.60B | $21.01B | $17.74B | $9.425B | $8.826B | $10.24B | $6.774B | $7.236B | $5.427B | $4.206B | $3.676B | $3.510B | $3.317B | $3.050B | $2.233B | $1.491B | $858.0M | $172.0M | ||
YoY Change | 68.08% | -54.65% | 35.22% | -99.97% | -32.51% | 10.95% | 8.64% | 10.77% | -66.4% | 9.24% | 13.71% | 23.07% | 22.62% | 67.68% | -59.95% | -13.59% | 37.59% | -11.96% | 2.84% | 18.4% | 88.23% | 6.79% | -13.83% | 51.21% | -6.38% | 33.33% | 29.03% | 14.42% | 4.73% | 5.82% | 8.75% | 36.59% | 49.77% | 73.78% | 398.84% | ||||
Total Long-Term Assets | $389.2B | $432.7B | $513.7B | $408.7B | $231.4B | $239.4B | $207.2B | $194.1B | $153.8B | $126.7B | $121.0B | $106.5B | $87.95B | $75.36B | $57.31B | $37.97B | $22.43B | $32.91B | $33.85B | $34.03B | $34.02B | $29.52B | $25.99B | $16.60B | $14.17B | $11.13B | $7.666B | $7.902B | $6.009B | $4.527B | $3.992B | $3.749B | $3.526B | $3.256B | $2.446B | $1.708B | $1.101B | $247.0M | |
YoY Change | -10.06% | -15.78% | 25.69% | 76.6% | -3.34% | 15.53% | 6.76% | 26.2% | 21.44% | 4.65% | 13.65% | 21.1% | 16.7% | 31.49% | 50.93% | 69.29% | -31.84% | -2.77% | -0.55% | 0.02% | 15.24% | 13.59% | 56.59% | 17.17% | 27.3% | 45.16% | -2.99% | 31.5% | 32.74% | 13.4% | 6.48% | 6.32% | 8.29% | 33.12% | 43.21% | 55.13% | 345.75% | ||
Total Assets | $493.2B | $551.8B | $667.3B | $549.0B | $294.0B | $296.5B | $243.3B | $223.4B | $183.7B | $154.6B | $143.6B | $133.6B | $108.6B | $92.57B | $75.43B | $51.68B | $42.29B | $48.99B | $47.35B | $47.13B | $45.87B | $39.71B | $40.46B | $38.15B | $34.32B | $22.26B | $16.48B | $13.78B | $10.55B | $7.918B | $6.897B | $5.905B | $5.026B | $4.188B | $3.480B | $2.533B | $2.020B | $1.566B | |
YoY Change | |||||||||||||||||||||||||||||||||||||||
Accounts Payable | $84.79B | $97.44B | $125.7B | $104.2B | $39.22B | $34.56B | $32.53B | $38.30B | $35.77B | $36.31B | $36.80B | $41.40B | $36.59B | $32.25B | $28.62B | $21.36B | $22.21B | $22.12B | $25.99B | $28.62B | $29.82B | $27.88B | $27.82B | $26.79B | $25.17B | $19.54B | $14.23B | $12.06B | $9.133B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | -12.98% | -22.47% | 20.6% | 165.68% | 13.49% | 6.23% | -15.07% | 7.07% | -1.48% | -1.33% | -11.11% | 13.15% | 13.45% | 12.69% | 34.01% | -3.85% | 0.42% | -14.91% | -9.18% | -4.01% | 6.96% | 0.2% | 3.87% | 6.41% | 28.8% | 37.34% | 18.03% | 31.99% | |||||||||||
Accrued Expenses | $18.40B | $13.12B | $17.79B | $17.09B | $5.516B | $2.954B | $2.810B | $2.331B | $2.151B | $1.816B | $1.586B | $1.641B | $1.397B | $1.496B | $1.407B | $1.534B | $1.621B | $1.069B | $1.018B | $1.396B | $1.216B | $1.302B | $1.327B | $1.277B | $1.243B | $618.0M | $478.0M | $361.0M | $327.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | 40.2% | -26.23% | 4.08% | 209.9% | 86.73% | 5.12% | 20.55% | 8.37% | 18.45% | 14.5% | -3.35% | 17.47% | -6.62% | 6.33% | -8.28% | -5.37% | 51.64% | 5.01% | -27.08% | 14.8% | -6.61% | -1.88% | 3.92% | 2.74% | 101.13% | 29.29% | 32.41% | 10.4% | |||||||||||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $296.5B | $383.8B | $448.6B | $358.0B | $220.1B | $231.4B | $184.7B | $163.5B | $129.5B | $102.8B | $92.97B | $79.38B | $60.85B | $50.59B | $38.82B | $23.84B | $13.82B | $11.34B | $7.194B | $12.14B | $9.456B | $5.873B | $6.422B | $5.092B | $4.814B | $325.0M | $269.0M | $225.0M | $213.0M | $117.0M | $123.0M | $102.0M | $98.00M | $59.00M | $58.00M | $55.00M | $49.00M | $61.00M | |
YoY Change | -22.74% | -14.46% | 25.31% | 62.67% | -4.9% | 25.33% | 12.97% | 26.22% | 25.96% | 10.59% | 17.13% | 30.44% | 20.29% | 30.32% | 62.83% | 72.49% | 21.84% | 57.69% | -40.76% | 28.43% | 61.01% | -8.55% | 26.12% | 5.77% | 1381.23% | 20.82% | 19.56% | 5.63% | 82.05% | -4.88% | 20.59% | 4.08% | 66.1% | 1.72% | 5.45% | 12.24% | -19.67% | ||
Long-Term Debt Due | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $399.7B | $494.3B | $592.1B | $479.3B | $264.8B | $268.9B | $220.0B | $204.1B | $167.4B | $140.9B | $131.4B | $122.4B | $98.84B | $84.34B | $68.85B | $46.73B | $37.66B | $34.53B | $34.21B | $42.16B | $40.49B | $35.05B | $35.57B | $33.15B | $31.23B | $20.49B | $14.98B | $586.0M | $9.673B | $7.279B | $6.332B | $102.0M | $98.00M | $59.00M | $3.164B | $55.00M | $49.00M | $61.00M | |
YoY Change | -19.15% | -16.51% | 23.53% | 80.99% | -1.53% | 22.24% | 7.8% | 21.9% | 18.79% | 7.29% | 7.3% | 23.86% | 17.2% | 22.5% | 47.32% | 24.1% | 9.04% | 0.95% | -18.87% | 4.13% | 15.51% | -1.46% | 7.29% | 6.17% | 52.44% | 36.79% | 2455.63% | -93.94% | 32.89% | 14.96% | 6107.84% | 4.08% | 66.1% | -98.14% | 5652.73% | 12.24% | -19.67% | ||
Long-Term Debt | $52.53B | $20.83B | $18.91B | $13.63B | $7.430B | $6.878B | $4.753B | $2.876B | $2.877B | $1.899B | $1.903B | $1.632B | $2.001B | $2.006B | $1.512B | $883.0M | $899.0M | $388.0M | $462.0M | $585.0M | $772.0M | $642.0M | $730.0M | $770.0M | $518.0M | $351.0M | $361.0M | $284.0M | $246.0M | $171.0M | $185.0M | $152.0M | $119.0M | $126.0M | $131.0M | $132.0M | $188.0M | $12.00M | |
YoY Change | 152.2% | 10.12% | 38.75% | 83.47% | 8.03% | 44.71% | 65.26% | -0.03% | 51.5% | -0.21% | 16.61% | -18.44% | -0.25% | 32.67% | 71.23% | -1.78% | 131.7% | -16.02% | -21.03% | -24.22% | 20.25% | -12.05% | -5.19% | 48.65% | 47.58% | -2.77% | 27.11% | 15.45% | 43.86% | -7.57% | 21.71% | 27.73% | -5.56% | -3.82% | -0.76% | -29.79% | 1466.67% | ||
Other Long-Term Liabilities | $0.00 | $9.064B | $8.233B | $0.00 | $144.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $9.000M | $13.00M | $11.00M | $25.00M | $0.00 | |||||||||||||||||||||||
YoY Change | -100.0% | 10.09% | -100.0% | -100.0% | -30.77% | 18.18% | -56.0% | ||||||||||||||||||||||||||||||||
Total Long-Term Liabilities | $52.53B | $20.83B | $18.91B | $13.63B | $7.430B | $6.878B | $4.753B | $2.876B | $2.877B | $1.899B | $1.903B | $1.632B | $2.001B | $2.006B | $1.512B | $883.0M | $899.0M | $9.452B | $8.695B | $585.0M | $916.0M | $642.0M | $730.0M | $770.0M | $518.0M | $351.0M | $361.0M | $284.0M | $246.0M | $171.0M | $185.0M | $152.0M | $119.0M | $135.0M | $144.0M | $143.0M | $213.0M | $12.00M | |
YoY Change | 152.2% | 10.12% | 38.75% | 83.47% | 8.03% | 44.71% | 65.26% | -0.03% | 51.5% | -0.21% | 16.61% | -18.44% | -0.25% | 32.67% | 71.23% | -1.78% | -90.49% | 8.71% | 1386.32% | -36.14% | 42.68% | -12.05% | -5.19% | 48.65% | 47.58% | -2.77% | 27.11% | 15.45% | 43.86% | -7.57% | 21.71% | 27.73% | -11.85% | -6.25% | 0.7% | -32.86% | 1675.0% | ||
Total Liabilities | $452.2B | $515.2B | $611.0B | $492.9B | $272.3B | $275.8B | $224.7B | $207.0B | $170.3B | $142.8B | $133.3B | $124.0B | $100.8B | $86.34B | $70.36B | $47.61B | $38.55B | $43.98B | $42.90B | $42.75B | $41.41B | $35.69B | $36.30B | $33.92B | $31.75B | $20.84B | $15.34B | $12.92B | $9.919B | $7.451B | $6.517B | $5.646B | $4.826B | $4.034B | $3.309B | $2.374B | $1.870B | $1.493B | |
YoY Change | -12.22% | -15.69% | 23.95% | 81.06% | -1.29% | 22.72% | 8.59% | 21.53% | 19.23% | 7.19% | 7.43% | 23.02% | 16.79% | 22.72% | 47.77% | 23.5% | -12.35% | 2.52% | 0.36% | 3.24% | 16.0% | -1.67% | 7.01% | 6.86% | 52.36% | 35.85% | 18.67% | 30.3% | 33.12% | 14.33% | 15.43% | 16.99% | 19.63% | 21.91% | 39.39% | 26.95% | 25.25% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 1.824B shares | 1.885B shares | 1.887B shares | 1.429B shares | 1.311B shares | 1.348B shares | 1.339B shares | 1.324B shares | 1.315B shares | 1.303B | 1.285B | 1.274B shares | 1.227B shares | 1.191B shares | |||||||||||||||||||||||||
Diluted Shares Outstanding | 1.831B shares | 1.894B shares | 1.897B shares | 1.435B shares | 1.320B shares | 1.361B shares | 1.353B shares | 1.334B shares | 1.327B shares | 1.315B | 1.293B | 1.275B | 1.229B | 1.194B shares | 1.160B shares | 1.157B shares | |||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About SCHWAB CHARLES CORP
The Charles Schwab Corp. is a savings and loan holding company, which engages in the provision of wealth management, securities brokerage, banking, asset management, custody, and financial advisory services. The company is headquartered in Westlake, Texas and currently employs 32,100 full-time employees. The Company, through its subsidiaries, engages in wealth management, securities brokerage, banking, asset management, custody, and financial advisory services. The firm provides financial services to individuals and institutional clients through two segments: Investor Services and Advisor Services. The Investor Services segment provides retail brokerage, investment advisory, and banking and trust services to individual investors, and retirement plan services, as well as other corporate brokerage services, to businesses and their employees. The Advisor Services segment provides custodial, trading, banking and trust, and support services, and retirement business services, to independent registered investment advisors, independent retirement advisors, and recordkeepers. Its products and services include brokerage, mutual funds, exchange-traded funds, advice solutions, alternative investments, banking and trust.
Industry: Security Brokers, Dealers & Flotation Companies Peers: MORGAN STANLEY GOLDMAN SACHS GROUP INC HOULIHAN LOKEY, INC. Interactive Brokers Group, Inc. Jefferies Financial Group Inc. LPL Financial Holdings Inc. Robinhood Markets, Inc. RAYMOND JAMES FINANCIAL INC STIFEL FINANCIAL CORP