|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.309B
2.93%
YoY
|
$4.186B
2.11%
YoY
|
$4.100B
-0.22%
YoY
|
$4.109B
-0.83%
YoY
|
$4.143B
17.99%
YoY
|
| Cost Of Revenue |
$3.169B
2.37%
YoY
|
$3.096B
2.92%
YoY
|
$3.008B
1.83%
YoY
|
$2.954B
4.03%
YoY
|
$2.840B
12.03%
YoY
|
| Gross Profit |
$1.140B
4.53%
YoY
|
$1.091B
-0.11%
YoY
|
$1.092B
-5.44%
YoY
|
$1.155B
-11.43%
YoY
|
$1.304B
33.45%
YoY
|
| Selling, General & Admin |
$159.8M
14.92%
YoY
|
$139.0M
-11.66%
YoY
|
$157.4M
-33.61%
YoY
|
$237.0M
71.64%
YoY
|
$138.1M
-2.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$219.7M
5.52%
YoY
|
$208.2M
8.83%
YoY
|
$191.3M
9.11%
YoY
|
$175.3M
10.06%
YoY
|
$159.3M
2.58%
YoY
|
| Operating Expenses |
$159.8M
14.92%
YoY
|
$139.0M
-11.66%
YoY
|
$157.4M
-33.61%
YoY
|
$237.0M
71.64%
YoY
|
$138.1M
-2.12%
YoY
|
| Operating Profit |
$978.1M
5.43%
YoY
|
$927.7M
-1.76%
YoY
|
$944.3M
1.83%
YoY
|
$927.3M
-22.12%
YoY
|
$1.191B
41.28%
YoY
|
| Interest Expense |
$255.4M
-0.93%
YoY
|
$257.8M
7.65%
YoY
|
$239.4M
39.13%
YoY
|
$172.1M
14.27%
YoY
|
$150.6M
-7.64%
YoY
|
| Other Income/Expense, Net |
$7.591M
37.17%
YoY
|
$5.534M
12.66%
YoY
|
$4.912M
198.42%
YoY
|
$1.646M
-84.56%
YoY
|
$10.66M
1264.92%
YoY
|
| Pretax Income |
$729.8M
8.05%
YoY
|
$675.4M
-4.68%
YoY
|
$708.6M
-6.22%
YoY
|
$755.6M
-27.73%
YoY
|
$1.046B
57.92%
YoY
|
| Income Tax |
$186.9M
19.32%
YoY
|
$156.7M
-8.35%
YoY
|
$170.9M
-9.84%
YoY
|
$189.6M
-21.74%
YoY
|
$242.2M
66.01%
YoY
|
| Net Earnings |
$542.6M
4.62%
YoY
|
$518.6M
-3.47%
YoY
|
$537.3M
-4.96%
YoY
|
$565.3M
-29.59%
YoY
|
$802.9M
55.64%
YoY
|
| Basic Earnings Per Share |
$3.83
7.28%
YoY
|
$3.57
0.0%
YoY
|
$3.57
-0.28%
YoY
|
$3.58
-25.26%
YoY
|
$4.79
64.04%
YoY
|
| Diluted Earnings Per Share |
$3.80
7.65%
YoY
|
$3.53
0.0%
YoY
|
$3.53
0.0%
YoY
|
$3.53
-25.21%
YoY
|
$4.72
63.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
141.6M shares
-2.52%
YoY
|
145.3M shares
-3.52%
YoY
|
150.6M shares
-4.53%
YoY
|
157.7M shares
-5.87%
YoY
|
167.5M shares
-5.19%
YoY
|
| Diluted Shares Outstanding |
142.7M shares
-2.79%
YoY
|
146.8M shares
-3.66%
YoY
|
152.4M shares
-4.86%
YoY
|
160.1M shares
-5.87%
YoY
|
170.1M shares
-4.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.096B
2.07%
YoY
|
$1.112B
1.69%
YoY
|
$1.058B
4.35%
YoY
|
$1.065B
3.04%
YoY
|
$1.074B
2.75%
YoY
|
$1.093B
3.53%
YoY
|
$1.014B
1.21%
YoY
|
$1.034B
2.03%
YoY
|
$1.045B
1.62%
YoY
|
$1.056B
2.74%
YoY
|
$1.002B
2.47%
YoY
|
$1.013B
2.28%
YoY
|
$1.029B
-7.52%
YoY
|
$1.028B
-1.49%
YoY
|
$977.7M
-5.48%
YoY
|
$990.9M
0.34%
YoY
|
$1.112B
3.19%
YoY
|
$1.043B
7.52%
YoY
|
$1.034B
12.65%
YoY
|
$987.5M
20.43%
YoY
|
| Cost Of Revenue |
$810.0M
3.48%
YoY
|
$799.9M
1.62%
YoY
|
$792.6M
4.1%
YoY
|
$794.0M
2.31%
YoY
|
$782.8M
1.5%
YoY
|
$787.1M
2.46%
YoY
|
$761.3M
1.76%
YoY
|
$776.1M
3.21%
YoY
|
$771.2M
4.27%
YoY
|
$768.2M
2.76%
YoY
|
$748.2M
0.19%
YoY
|
$751.9M
3.83%
YoY
|
$739.6M
0.56%
YoY
|
$747.6M
3.99%
YoY
|
$746.8M
6.47%
YoY
|
$724.2M
1.4%
YoY
|
$735.5M
5.74%
YoY
|
$718.9M
9.77%
YoY
|
$701.4M
7.14%
YoY
|
$714.2M
18.78%
YoY
|
| Gross Profit |
$286.5M
-1.7%
YoY
|
$311.7M
1.89%
YoY
|
$265.5M
5.11%
YoY
|
$271.4M
5.24%
YoY
|
$291.4M
6.27%
YoY
|
$305.9M
6.37%
YoY
|
$252.6M
-0.41%
YoY
|
$257.9M
-1.36%
YoY
|
$274.2M
-5.15%
YoY
|
$287.6M
2.67%
YoY
|
$253.7M
9.84%
YoY
|
$261.5M
-1.94%
YoY
|
$289.1M
-23.3%
YoY
|
$280.1M
-13.65%
YoY
|
$231.0M
-30.65%
YoY
|
$266.6M
-2.44%
YoY
|
$376.9M
-1.45%
YoY
|
$324.4M
2.86%
YoY
|
$333.0M
26.31%
YoY
|
$273.3M
24.94%
YoY
|
| Selling, General & Admin |
$43.91M
-1.77%
YoY
|
$33.66M
124.93%
YoY
|
$38.33M
-12.35%
YoY
|
$49.47M
26.84%
YoY
|
$44.70M
8.17%
YoY
|
$14.96M
-66.8%
YoY
|
$43.73M
31.72%
YoY
|
$39.00M
11.67%
YoY
|
$41.33M
-6.42%
YoY
|
$45.07M
-58.23%
YoY
|
$33.20M
-20.78%
YoY
|
$34.92M
-23.62%
YoY
|
$44.16M
5.89%
YoY
|
$107.9M
200.93%
YoY
|
$41.91M
14.9%
YoY
|
$45.72M
57.45%
YoY
|
$41.70M
13.63%
YoY
|
$35.86M
15.3%
YoY
|
$36.48M
-11.03%
YoY
|
$29.04M
-21.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$56.69M
-29.69%
YoY
|
$90.69M
-0.15%
YoY
|
$84.71M
5.48%
YoY
|
$84.27M
4.6%
YoY
|
$80.62M
60.54%
YoY
|
$90.82M
8.19%
YoY
|
$80.30M
4.15%
YoY
|
$80.57M
2.02%
YoY
|
$50.22M
8.9%
YoY
|
$83.94M
13.07%
YoY
|
$77.10M
9.32%
YoY
|
$78.97M
11.72%
YoY
|
$46.11M
8.67%
YoY
|
$74.24M
9.53%
YoY
|
$70.53M
4.26%
YoY
|
$70.68M
3.57%
YoY
|
$42.44M
7.28%
YoY
|
$67.78M
0.12%
YoY
|
$67.65M
-3.08%
YoY
|
$68.24M
7.47%
YoY
|
| Operating Expenses |
$43.91M
-1.77%
YoY
|
$33.66M
124.93%
YoY
|
$38.33M
-12.35%
YoY
|
$49.47M
26.84%
YoY
|
$44.70M
8.17%
YoY
|
$14.96M
-66.8%
YoY
|
$43.73M
32.12%
YoY
|
$39.00M
11.67%
YoY
|
$41.33M
-6.42%
YoY
|
$45.07M
-58.23%
YoY
|
$33.10M
-21.02%
YoY
|
$34.92M
-23.62%
YoY
|
$44.16M
5.89%
YoY
|
$107.9M
200.93%
YoY
|
$41.91M
14.9%
YoY
|
$45.72M
57.45%
YoY
|
$41.70M
13.63%
YoY
|
$35.86M
15.3%
YoY
|
$36.48M
-11.03%
YoY
|
$29.04M
-21.73%
YoY
|
| Operating Profit |
$243.8M
-1.18%
YoY
|
$278.0M
-4.44%
YoY
|
$226.4M
6.58%
YoY
|
$224.5M
1.64%
YoY
|
$246.7M
6.25%
YoY
|
$290.9M
19.98%
YoY
|
$212.4M
-4.75%
YoY
|
$220.8M
-2.52%
YoY
|
$232.2M
-5.46%
YoY
|
$242.5M
40.84%
YoY
|
$223.0M
9.62%
YoY
|
$226.5M
2.41%
YoY
|
$245.6M
-26.83%
YoY
|
$172.2M
-40.32%
YoY
|
$203.4M
-33.15%
YoY
|
$221.2M
-10.01%
YoY
|
$335.7M
-1.85%
YoY
|
$288.5M
1.08%
YoY
|
$304.3M
36.35%
YoY
|
$245.8M
34.83%
YoY
|
| Interest Expense |
$64.01M
-204.1%
YoY
|
-$64.14M
1.43%
YoY
|
$65.68M
-0.18%
YoY
|
$64.07M
-0.49%
YoY
|
-$61.48M
-195.54%
YoY
|
-$63.23M
-2.03%
YoY
|
$65.80M
6.98%
YoY
|
$64.38M
-208.25%
YoY
|
$64.35M
19.36%
YoY
|
-$64.54M
31.72%
YoY
|
$61.51M
41.38%
YoY
|
-$59.48M
-246.6%
YoY
|
$53.92M
38.15%
YoY
|
-$49.00M
26.47%
YoY
|
$43.51M
12.66%
YoY
|
$40.57M
8.38%
YoY
|
$39.03M
8.98%
YoY
|
-$38.75M
7.03%
YoY
|
$38.62M
-5.16%
YoY
|
$37.44M
-10.37%
YoY
|
| Other Income/Expense, Net |
$1.398M
-55.65%
YoY
|
$372.0K
-125.34%
YoY
|
$153.0K
-94.56%
YoY
|
$3.914M
126.9%
YoY
|
$3.152M
28.03%
YoY
|
-$1.468M
-164.81%
YoY
|
$2.815M
2099.22%
YoY
|
$1.725M
31.68%
YoY
|
$2.462M
103.64%
YoY
|
$2.265M
-45.22%
YoY
|
$128.0K
-108.45%
YoY
|
$1.310M
-218.77%
YoY
|
$1.209M
844.53%
YoY
|
$4.135M
185.96%
YoY
|
-$1.514M
-118.42%
YoY
|
-$1.103M
-268.4%
YoY
|
$128.0K
-62.46%
YoY
|
$1.446M
623.0%
YoY
|
$8.218M
1206.52%
YoY
|
$655.0K
-43.83%
YoY
|
| Pretax Income |
$181.2M
-6.28%
YoY
|
$211.3M
6.96%
YoY
|
$160.9M
7.67%
YoY
|
$164.3M
3.87%
YoY
|
$193.4M
13.53%
YoY
|
$197.5M
9.83%
YoY
|
$149.4M
-7.56%
YoY
|
$158.2M
-9.76%
YoY
|
$170.3M
-11.23%
YoY
|
$179.8M
47.31%
YoY
|
$161.6M
2.02%
YoY
|
$175.3M
-1.7%
YoY
|
$191.9M
-35.36%
YoY
|
$122.1M
-53.25%
YoY
|
$158.4M
-42.17%
YoY
|
$178.3M
-12.52%
YoY
|
$296.8M
-3.19%
YoY
|
$261.2M
4.69%
YoY
|
$273.9M
66.19%
YoY
|
$203.8M
43.82%
YoY
|
| Income Tax |
$45.33M
-10.11%
YoY
|
$51.79M
12.31%
YoY
|
$43.34M
37.38%
YoY
|
$41.38M
3.54%
YoY
|
$50.43M
29.17%
YoY
|
$46.12M
11.39%
YoY
|
$31.55M
-20.31%
YoY
|
$39.96M
-6.91%
YoY
|
$39.04M
-16.99%
YoY
|
$41.40M
39.55%
YoY
|
$39.59M
5.5%
YoY
|
$42.93M
-4.97%
YoY
|
$47.03M
-39.11%
YoY
|
$29.67M
-45.65%
YoY
|
$37.52M
-41.38%
YoY
|
$45.17M
-1.89%
YoY
|
$77.23M
-0.49%
YoY
|
$54.59M
12.87%
YoY
|
$64.00M
71.36%
YoY
|
$46.04M
27.29%
YoY
|
| Net Earnings |
$135.8M
-4.95%
YoY
|
$159.4M
5.31%
YoY
|
$117.5M
-0.3%
YoY
|
$122.9M
3.98%
YoY
|
$142.9M
8.82%
YoY
|
$151.4M
9.36%
YoY
|
$117.8M
-3.4%
YoY
|
$118.2M
-10.61%
YoY
|
$131.3M
-9.3%
YoY
|
$138.4M
49.93%
YoY
|
$122.0M
0.93%
YoY
|
$132.2M
-0.36%
YoY
|
$144.8M
-34.05%
YoY
|
$92.31M
-55.3%
YoY
|
$120.9M
-42.41%
YoY
|
$132.7M
-15.87%
YoY
|
$219.5M
-4.09%
YoY
|
$206.5M
2.71%
YoY
|
$209.9M
64.7%
YoY
|
$157.7M
49.47%
YoY
|
| Basic Earnings Per Share |
$0.98
-1.01%
YoY
|
N/A
|
$0.84
3.7%
YoY
|
$0.87
7.41%
YoY
|
$0.99
10.0%
YoY
|
N/A
|
$0.81
0.0%
YoY
|
$0.81
-6.9%
YoY
|
$0.90
-5.26%
YoY
|
N/A
|
$0.81
5.19%
YoY
|
$0.87
3.57%
YoY
|
$0.95
-30.15%
YoY
|
N/A
|
$0.77
-38.4%
YoY
|
$0.84
-10.64%
YoY
|
$1.36
0.74%
YoY
|
N/A
|
$1.25
73.61%
YoY
|
$0.94
59.32%
YoY
|
| Diluted Earnings Per Share |
$0.97
-1.02%
YoY
|
$1.13
8.69%
YoY
|
$0.83
2.47%
YoY
|
$0.86
6.17%
YoY
|
$0.98
10.49%
YoY
|
$1.04
11.27%
YoY
|
$0.81
1.25%
YoY
|
$0.81
-6.17%
YoY
|
$0.89
-4.3%
YoY
|
$0.93
57.58%
YoY
|
$0.80
5.26%
YoY
|
$0.86
5.27%
YoY
|
$0.93
-30.6%
YoY
|
$0.59
-100.0%
YoY
|
$0.76
-38.21%
YoY
|
$0.82
-10.87%
YoY
|
$1.34
0.75%
YoY
|
$1.234M
107340795.71%
YoY
|
$1.23
70.83%
YoY
|
$0.92
55.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
139.2M shares
-3.46%
YoY
|
N/A
|
140.2M shares
-3.08%
YoY
|
140.8M shares
-3.09%
YoY
|
144.2M shares
-1.25%
YoY
|
N/A
|
144.7M shares
-3.93%
YoY
|
145.3M shares
-3.93%
YoY
|
146.0M shares
-4.58%
YoY
|
N/A
|
150.6M shares
-3.92%
YoY
|
151.2M shares
-4.71%
YoY
|
153.0M shares
-5.13%
YoY
|
N/A
|
156.8M shares
-6.35%
YoY
|
158.7M shares
-5.79%
YoY
|
161.3M shares
-5.06%
YoY
|
N/A
|
167.4M shares
-4.87%
YoY
|
168.5M shares
-5.31%
YoY
|
| Diluted Shares Outstanding |
139.9M shares
-3.69%
YoY
|
N/A
|
141.4M shares
-3.28%
YoY
|
143.0M shares
-2.58%
YoY
|
145.3M shares
-1.77%
YoY
|
N/A
|
146.2M shares
-3.98%
YoY
|
146.8M shares
-4.15%
YoY
|
147.9M shares
-4.76%
YoY
|
N/A
|
152.3M shares
-4.28%
YoY
|
153.1M shares
-5.06%
YoY
|
155.3M shares
-5.19%
YoY
|
N/A
|
159.1M shares
-6.41%
YoY
|
161.3M shares
-5.6%
YoY
|
163.8M shares
-4.97%
YoY
|
N/A
|
170.0M shares
-4.57%
YoY
|
170.9M shares
-4.9%
YoY
|
Loading...