2013 Q3 Form 10-Q Financial Statement

#000008908913000035 Filed on October 24, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $608.6M $581.2M
YoY Change 4.72% 1.43%
Cost Of Revenue $492.8M $460.4M
YoY Change 7.03% -1.18%
Gross Profit $115.8M $120.8M
YoY Change -4.1% 12.8%
Gross Profit Margin 19.03% 20.78%
Selling, General & Admin $33.70M $24.10M
YoY Change 39.83% 3.43%
% of Gross Profit 29.1% 19.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $48.30M $67.60M
YoY Change -28.55% 86.74%
% of Gross Profit 41.71% 55.98%
Operating Expenses $33.70M $24.10M
YoY Change 39.83% 3.43%
Operating Profit $83.05M $95.18M
YoY Change -12.74% 21.73%
Interest Expense $38.08M $33.57M
YoY Change 13.44% 1.6%
% of Operating Profit 45.85% 35.27%
Other Income/Expense, Net $667.0K $2.317M
YoY Change -71.21% 830.52%
Pretax Income $45.63M $63.93M
YoY Change -28.61% 45.15%
Income Tax -$18.41M -$22.13M
% Of Pretax Income -40.34% -34.62%
Net Earnings $26.78M $41.06M
YoY Change -34.78% 15.68%
Net Earnings / Revenue 4.4% 7.07%
Basic Earnings Per Share $0.13 $0.19
Diluted Earnings Per Share $0.12 $0.19
COMMON SHARES
Basic Shares Outstanding 212.0M shares 214.9M shares
Diluted Shares Outstanding 216.4M shares 218.5M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $183.0M $152.0M
YoY Change 20.39% 19.69%
Cash & Equivalents $179.3M $151.5M
Short-Term Investments
Other Short-Term Assets $28.96M $25.78M
YoY Change 12.36% 20.13%
Inventory $24.61M $25.13M
Prepaid Expenses
Receivables $79.00M $93.00M
Other Receivables $0.00 $0.00
Total Short-Term Assets $358.0M $333.5M
YoY Change 7.34% 8.12%
LONG-TERM ASSETS
Property, Plant & Equipment $1.623B $1.633B
YoY Change -0.58% 0.3%
Goodwill $1.378B $1.366B
YoY Change 0.87% 2.13%
Intangibles
YoY Change
Long-Term Investments $4.702B $4.396B
YoY Change 6.96% 11.46%
Other Assets $423.0M $414.4M
YoY Change 2.08% -8.75%
Total Long-Term Assets $10.03B $9.300B
YoY Change 7.86% 4.94%
TOTAL ASSETS
Total Short-Term Assets $358.0M $333.5M
Total Long-Term Assets $10.03B $9.300B
Total Assets $10.39B $9.634B
YoY Change 7.84% 5.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $392.0M $367.0M
YoY Change 6.81% 4.56%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $36.65M $31.29M
YoY Change 17.12% 32.1%
Total Short-Term Liabilities $431.8M $404.7M
YoY Change 6.69% 7.1%
LONG-TERM LIABILITIES
Long-Term Debt $2.257B $1.883B
YoY Change 19.88% 1.02%
Other Long-Term Liabilities $397.1M $405.6M
YoY Change -2.1% -1.29%
Total Long-Term Liabilities $2.654B $2.288B
YoY Change 15.98% 0.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $431.8M $404.7M
Total Long-Term Liabilities $2.654B $2.288B
Total Liabilities $3.086B $2.693B
YoY Change 14.59% 1.52%
SHAREHOLDERS EQUITY
Retained Earnings -$169.8M -$293.3M
YoY Change -42.1% -26.5%
Common Stock $1.283B $1.337B
YoY Change -4.06% -9.15%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.427B $1.375B
YoY Change
Total Liabilities & Shareholders Equity $10.39B $9.634B
YoY Change 7.84% 5.04%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $26.78M $41.06M
YoY Change -34.78% 15.68%
Depreciation, Depletion And Amortization $48.30M $67.60M
YoY Change -28.55% 86.74%
Cash From Operating Activities $99.80M $121.9M
YoY Change -18.13% 5.27%
INVESTING ACTIVITIES
Capital Expenditures -$28.70M -$28.90M
YoY Change -0.69% 0.35%
Acquisitions
YoY Change
Other Investing Activities -$500.0K -$6.300M
YoY Change -92.06% -78.79%
Cash From Investing Activities -$29.30M -$35.10M
YoY Change -16.52% -40.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -109.7M -41.10M
YoY Change 166.91% -31.16%
NET CHANGE
Cash From Operating Activities 99.80M 121.9M
Cash From Investing Activities -29.30M -35.10M
Cash From Financing Activities -109.7M -41.10M
Net Change In Cash -39.20M 45.70M
YoY Change -185.78% -2004.17%
FREE CASH FLOW
Cash From Operating Activities $99.80M $121.9M
Capital Expenditures -$28.70M -$28.90M
Free Cash Flow $128.5M $150.8M
YoY Change -14.79% 4.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
373783000 USD
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
392011000 USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3103000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6892000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
111717000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
101949000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1307058000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1282667000 USD
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
36582000 USD
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
42371000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8887000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8217000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
-6083000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3997000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3635000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17950000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16619000 USD
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1400000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1300000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1800000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1700000 shares
CY2013Q3 us-gaap Assets
Assets
10389362000 USD
CY2012Q4 us-gaap Assets
Assets
9683568000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
282495000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
357970000 USD
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
108604000 USD
CY2012Q3 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
20763000 USD
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
121710000 USD
CY2013Q3 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
37789000 USD
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
49193000 USD
CY2012Q3 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
13050000 USD
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
22615000 USD
CY2013Q3 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
6632000 USD
CY2013Q2 us-gaap Bridge Loan
BridgeLoan
725000000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
34000000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
51000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
92708000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
182592000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
151547000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
128569000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
89884000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
22978000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.07
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.17
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.07
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
212082348 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
211056501 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
211046501 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
211960401 shares
CY2013Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
211960000 USD
CY2012Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
211047000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
108247000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
54565000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
137142000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
34271000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
620000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1600000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2532000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
745000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
110779000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
34891000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
138742000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
55310000 USD
us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Purchase Of Interest By Parent
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent
0.10 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
125374000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
116346000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
366301000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
388194000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1486308000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1404033000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
493872000 USD
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
459911000 USD
us-gaap Cost Of Services
CostOfServices
491350000 USD
CY2013Q3 us-gaap Cost Of Services
CostOfServices
162738000 USD
us-gaap Cost Of Services
CostOfServices
465031000 USD
CY2012Q3 us-gaap Cost Of Services
CostOfServices
155060000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1486308000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1404033000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
459911000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
493872000 USD
CY2013Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.05375
CY2012Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0628
CY2013Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0572
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
55784000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
57428000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
42864000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
42813000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
530670000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
471198000 USD
us-gaap Depreciation
Depreciation
89349000 USD
us-gaap Depreciation
Depreciation
91945000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
14800000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.55
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1448000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-542000 USD
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.403
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.358
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.385
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.346
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
6083000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-6083000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
468000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
95792000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33764000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
81927000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26410000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
1377946000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
1382410000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
116079000 USD
us-gaap Gross Profit
GrossProfit
377027000 USD
us-gaap Gross Profit
GrossProfit
401500000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
121271000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
196037000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
198934000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63925000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
45882000 USD
CY2012Q2 us-gaap Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
6600000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22128000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
71183000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
75485000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18488000 USD
CY2013Q1 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
3100000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
24767000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
6623000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
14636000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
6331000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-306000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3481000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1066000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-14487000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-341000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
3816000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
121000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
121000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
121000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
121000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3425000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4295000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4035000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3211000 shares
us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
41312000 USD
CY2012Q3 us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
12443000 USD
us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
51353000 USD
CY2013Q3 us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
11013000 USD
us-gaap Interest Expense
InterestExpense
101050000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
33568000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
38080000 USD
us-gaap Interest Expense
InterestExpense
103589000 USD
CY2012Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
13000 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
38000 USD
CY2013Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
13000 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
38000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
24612000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
24560000 USD
us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
17238000 USD
CY2012Q3 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
6131000 USD
us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
19868000 USD
CY2013Q3 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
6490000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
81721000 USD
CY2012Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
13681000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
128073000 USD
CY2013Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
35305000 USD
CY2013Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
31800000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10389362000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9683568000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
431761000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
412104000 USD
CY2013Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
86600000 USD
CY2013Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2012Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
86600000 USD
CY2013Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
500000000 USD
CY2013Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
468200000 USD
CY2013Q3 us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.0025
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
1948050000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
2293750000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2257103000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1916621000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
31429000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
36647000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
31429000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
36647000 USD
CY2013Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2221612000 USD
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1991339000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2257103000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1916621000 USD
CY2012Q4 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.87
CY2013Q3 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.92
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1588000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2537000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
19800000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
13995000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Nature of Operations</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We are North America&#8217;s largest provider of deathcare products and services, with a network of funeral service locations and cemeteries primarily operating in the United States and Canada. Our operations consist of funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and related businesses.</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Funeral service locations provide all professional services relating to funerals and cremations, including the use of funeral facilities and motor vehicles and preparation and embalming services. Funeral-related merchandise, including caskets, casket memorialization products, burial vaults, cremation receptacles, cremation memorial products, flowers, and other ancillary products and services, is sold at funeral service locations. Cemeteries provide cemetery property interment rights, including developed lots, lawn crypts, and mausoleum spaces and sell cemetery-related merchandise and services, including stone and bronze memorials, markers, merchandise installations, and burial openings and closings. We also sell preneed funeral and cemetery merchandise and services whereby a customer contractually agrees to the terms of certain products and services to be provided in the future.</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">On </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">May&#160;29, 2013</font><font style="font-family:inherit;font-size:10pt;">, we entered into a definitive agreement to acquire all of the outstanding shares of Stewart Enterprises, Inc. (Stewart) for </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$13.25</font><font style="font-family:inherit;font-size:10pt;"> per share in cash. Stewart operates </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">217</font><font style="font-family:inherit;font-size:10pt;"> funeral homes and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">141</font><font style="font-family:inherit;font-size:10pt;"> cemeteries as of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">July&#160;31, 2013</font><font style="font-family:inherit;font-size:10pt;">. The transaction provides us with an opportunity for growth consistent with our capital deployment strategy and will allow us the ability to serve a number of new, complementary areas, while enabling us to capitalize on what we believe will produce significant synergies and operating efficiencies. The transaction is valued at approximately </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$1.5 billion</font><font style="font-family:inherit;font-size:10pt;">, which includes approximately </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$331.6 million</font><font style="font-family:inherit;font-size:10pt;"> of Stewart's debt. We expect to fund the transaction with cash on hand, the utilization of debt under our new credit agreement, the proceeds from the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">July 2013</font><font style="font-family:inherit;font-size:10pt;"> issuance of our long-term senior notes as discussed in Note 9 and assuming </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$200.0 million</font><font style="font-family:inherit;font-size:10pt;"> of Stewart's debt. The acquisition is subject to, among other conditions, antitrust clearance. It is anticipated that the acquisition will be completed by the end of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2013</font><font style="font-family:inherit;font-size:10pt;"> or in early </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2014</font><font style="font-family:inherit;font-size:10pt;">, however there can be no assurance that the acquisition will be completed by this time or at all.</font></div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-158233000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-163620000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-77775000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-95137000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
280287000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
326434000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
26779000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
41062000 USD
us-gaap Net Income Loss
NetIncomeLoss
118015000 USD
us-gaap Net Income Loss
NetIncomeLoss
126163000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
615000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
735000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
26792000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
126201000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
118053000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
41075000 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
200000000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2317000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
666000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1017000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4001000 USD
CY2013Q3 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
4711000 USD
CY2012Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
5698000 USD
CY2013Q2 us-gaap Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
600000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
83296000 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
1764000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
295983000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
300175000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
95176000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
20546000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
28963000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
420810000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
423014000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9773000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7497000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
13513000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10991000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
110779000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
138742000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
606764000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
572701000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
205760000 USD
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
188505000 USD
CY2013Q3 us-gaap Other Liabilities
OtherLiabilities
2264000 USD
CY2012Q4 us-gaap Other Liabilities
OtherLiabilities
3709000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
397113000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
399950000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4001000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2317000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1017000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
666000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
97760000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
106869000 USD
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
32393000 USD
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
36734000 USD
CY2012Q3 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
344000 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
2507000 USD
CY2013Q3 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
375000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1708000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
144607000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
42371000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
34844000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
8333000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
19281000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
8543000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
79586000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
80973000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
-405000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
-1700000 USD
CY2013Q3 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
425000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
17907000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5479000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
868000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
17347000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4954000 USD
us-gaap Profit Loss
ProfitLoss
120552000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
41797000 USD
us-gaap Profit Loss
ProfitLoss
127751000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
27394000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1623187000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1641101000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5238000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6801000 USD
CY2013Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
78990000 USD
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
101817000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
100000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
19700000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
19303000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
19585000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
988000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
91794000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
4457000 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
419548000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-169797000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-286795000 USD
us-gaap Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">These earnings are recorded in </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Deferred preneed funeral revenues</font><font style="font-family:inherit;font-size:10pt;"> until the service is performed or the merchandise is delivered.</font></div></div><div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">These earnings are recorded in </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Deferred preneed cemetery revenues</font><font style="font-family:inherit;font-size:10pt;"> until the service is performed or the merchandise is delivered.</font></div></div>
us-gaap Revenues
Revenues
1781060000 USD
us-gaap Revenues
Revenues
1887808000 USD
CY2013Q3 us-gaap Revenues
Revenues
609951000 USD
CY2012Q3 us-gaap Revenues
Revenues
581182000 USD
us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
0.8
us-gaap Sale Of Stock Percentage Of Ownership Before Transaction
SaleOfStockPercentageOfOwnershipBeforeTransaction
0.7
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
815659000 USD
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
291785000 USD
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
271543000 USD
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
281432000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
905923000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
875016000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1781060000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
581182000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
609951000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1887808000 USD
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
277246000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
867641000 USD
CY2012Q4 us-gaap Self Insurance Reserve
SelfInsuranceReserve
57500000 USD
CY2013Q3 us-gaap Self Insurance Reserve
SelfInsuranceReserve
60700000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8217000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8887000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2012Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2013Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
143000 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
17347000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5097000 USD
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
190100000 USD
CY2013Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
-143000 shares
CY2012Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
-1851000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
144607000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
1426779000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1343027000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1440774000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1362827000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1412195000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1395855000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
1356000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
948000 USD
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
132500000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
43800000 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
11500000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates in the Preparation of Financial Statements</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions as described in our Annual Report on Form 10-K for the year ended </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;font-style:normal;font-weight:normal;text-decoration:none;">December&#160;31, 2012</font><font style="font-family:inherit;font-size:10pt;">. These estimates and assumptions may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. As a result, actual results could differ from these estimates.</font></div></div>
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
220306000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
216370000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
215877000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
218460000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
216974000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
211721000 shares
sci Increase Decrease In Preneed Funeral Receivables Net And Trust Investments
IncreaseDecreaseInPreneedFuneralReceivablesNetAndTrustInvestments
-33066000 USD
sci Increase Decrease In Deferred Preneed Cemetery Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedCemeteryReceiptsHeldInTrust
8051000 USD
sci Increase Decrease In Deferred Preneed Cemetery Revenue
IncreaseDecreaseInDeferredPreneedCemeteryRevenue
-36183000 USD
sci Increase Decrease In Deferred Preneed Cemetery Revenue
IncreaseDecreaseInDeferredPreneedCemeteryRevenue
-27502000 USD
sci Increase Decrease In Deferred Preneed Funeral Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedFuneralReceiptsHeldInTrust
34026000 USD
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
214914000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
211954000 shares
sci Amortization Of Cemetery Property
AmortizationOfCemeteryProperty
31528000 USD
sci Amortization Of Cemetery Property
AmortizationOfCemeteryProperty
32036000 USD
CY2013Q3 sci Care Trusts Corpus
CareTrustsCorpus
1119501000 USD
CY2012Q4 sci Care Trusts Corpus
CareTrustsCorpus
1098752000 USD
CY2012Q4 sci Cemetery Perpetual Care Trust Investments
CemeteryPerpetualCareTrustInvestments
1099580000 USD
CY2013Q3 sci Cemetery Perpetual Care Trust Investments
CemeteryPerpetualCareTrustInvestments
1120726000 USD
CY2012Q4 sci Cemetery Property At Cost
CemeteryPropertyAtCost
1489948000 USD
CY2013Q3 sci Cemetery Property At Cost
CemeteryPropertyAtCost
1486095000 USD
CY2013Q3 sci Consent Solitication Fee
ConsentSoliticationFee
0.0025
CY2013Q3 sci Credit Facility Maximum Borrowing Capacity
CreditFacilityMaximumBorrowingCapacity
1100000000 USD
CY2012Q4 sci Deferred Preneed Cemetery Revenues
DeferredPreneedCemeteryRevenues
861148000 USD
CY2013Q3 sci Deferred Preneed Cemetery Revenues
DeferredPreneedCemeteryRevenues
895893000 USD
CY2013Q3 sci Deferred Preneed Funeral And Cemetery Receipts Held In Trust
DeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
2793456000 USD
CY2012Q4 sci Deferred Preneed Funeral And Cemetery Receipts Held In Trust
DeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
2624321000 USD
CY2012Q4 sci Deferred Preneed Funeral And Cemetery Receipts Held In Trust Excluding Accrued Expenses
DeferredPreneedFuneralAndCemeteryReceiptsHeldInTrustExcludingAccruedExpenses
2628030000 USD
CY2013Q3 sci Deferred Preneed Funeral And Cemetery Receipts Held In Trust Excluding Accrued Expenses
DeferredPreneedFuneralAndCemeteryReceiptsHeldInTrustExcludingAccruedExpenses
2795720000 USD
CY2012Q4 sci Deferred Preneed Funeral Revenues
DeferredPreneedFuneralRevenues
536647000 USD
CY2013Q3 sci Deferred Preneed Funeral Revenues
DeferredPreneedFuneralRevenues
523091000 USD
CY2013Q2 sci Financing Commitment
FinancingCommitment
1825000000 USD
CY2012Q3 sci Gain Loss On Divestitures And Impairment Charges Net
GainLossOnDivestituresAndImpairmentChargesNet
-315000 USD
CY2013Q3 sci Gain Loss On Divestitures And Impairment Charges Net
GainLossOnDivestituresAndImpairmentChargesNet
-981000 USD
sci Gain Loss On Divestitures And Impairment Charges Net
GainLossOnDivestituresAndImpairmentChargesNet
5533000 USD
sci Gain Loss On Divestitures And Impairment Charges Net
GainLossOnDivestituresAndImpairmentChargesNet
-883000 USD
sci Increase Decrease In Deferred Preneed Cemetery Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedCemeteryReceiptsHeldInTrust
480000 USD
sci Increase Decrease In Deferred Preneed Funeral Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedFuneralReceiptsHeldInTrust
18185000 USD
sci Increase Decrease In Deferred Preneed Funeral Revenue
IncreaseDecreaseInDeferredPreneedFuneralRevenue
10202000 USD
sci Increase Decrease In Deferred Preneed Funeral Revenue
IncreaseDecreaseInDeferredPreneedFuneralRevenue
30325000 USD
sci Increase Decrease In Preneed Cemetery Receivables Net And Trust Investments
IncreaseDecreaseInPreneedCemeteryReceivablesNetAndTrustInvestments
72012000 USD
sci Increase Decrease In Preneed Cemetery Receivables Net And Trust Investments
IncreaseDecreaseInPreneedCemeteryReceivablesNetAndTrustInvestments
49500000 USD
sci Increase Decrease In Preneed Funeral Receivables Net And Trust Investments
IncreaseDecreaseInPreneedFuneralReceivablesNetAndTrustInvestments
-34134000 USD
sci Investment Income Nonoperating Effect On Deferred Preneed Receipts Held In Trust And Care Trust Corpus
InvestmentIncomeNonoperatingEffectOnDeferredPreneedReceiptsHeldInTrustAndCareTrustCorpus
128073000 USD
sci Investment Income Nonoperating Effect On Deferred Preneed Receipts Held In Trust And Care Trust Corpus
InvestmentIncomeNonoperatingEffectOnDeferredPreneedReceiptsHeldInTrustAndCareTrustCorpus
81721000 USD
CY2012Q3 sci Investment Income Nonoperating Effect On Deferred Preneed Receipts Held In Trust And Care Trust Corpus
InvestmentIncomeNonoperatingEffectOnDeferredPreneedReceiptsHeldInTrustAndCareTrustCorpus
13681000 USD
CY2013Q3 sci Investment Income Nonoperating Effect On Deferred Preneed Receipts Held In Trust And Care Trust Corpus
InvestmentIncomeNonoperatingEffectOnDeferredPreneedReceiptsHeldInTrustAndCareTrustCorpus
35305000 USD
CY2013Q3 sci Letters Of Credit Maximum Borrowing Capacity
LettersOfCreditMaximumBorrowingCapacity
175000000 USD
CY2013Q3 sci Leverage Ratiowithpaymentterms
LeverageRatiowithpaymentterms
3.75
CY2013Q2 sci Pending Acquisition Outstanding Longterm Debt
PendingAcquisitionOutstandingLongtermDebt
331600000 USD
CY2013Q2 sci Pending Acquisition Share Price
PendingAcquisitionSharePrice
13.25 USD
CY2013Q2 sci Pending Acquisition Transaction Costs
PendingAcquisitionTransactionCosts
1465246636 USD
CY2013Q3 sci Pending Divestiture Proceeds
PendingDivestitureProceeds
200000000 USD
CY2012Q4 sci Preneed Cemetery Receivables Net And Trust Investments
PreneedCemeteryReceivablesNetAndTrustInvestments
1826835000 USD
CY2013Q3 sci Preneed Cemetery Receivables Net And Trust Investments
PreneedCemeteryReceivablesNetAndTrustInvestments
2003478000 USD
CY2013Q3 sci Preneed Funeral Receivables Net And Trust Investments
PreneedFuneralReceivablesNetAndTrustInvestments
1577398000 USD
CY2012Q4 sci Preneed Funeral Receivables Net And Trust Investments
PreneedFuneralReceivablesNetAndTrustInvestments
1535932000 USD
sci Proceeds From Divestitures And Sales Of Property And Equipment Net
ProceedsFromDivestituresAndSalesOfPropertyAndEquipmentNet
8933000 USD
sci Proceeds From Divestitures And Sales Of Property And Equipment Net
ProceedsFromDivestituresAndSalesOfPropertyAndEquipmentNet
10013000 USD
sci Unrecognized Tax Benefits Reduction Of Accrued Interest
UnrecognizedTaxBenefitsReductionOfAccruedInterest
2200000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000089089
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
211960401 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Service Corporation International

Files In Submission

Name View Source Status
0000089089-13-000035-index-headers.html Edgar Link pending
0000089089-13-000035-index.html Edgar Link pending
0000089089-13-000035.txt Edgar Link pending
0000089089-13-000035-xbrl.zip Edgar Link pending
exhibit1212013930.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sci-20130930.xml Edgar Link completed
sci-20130930.xsd Edgar Link pending
sci-20130930_cal.xml Edgar Link unprocessable
sci-20130930_def.xml Edgar Link unprocessable
sci-20130930_lab.xml Edgar Link unprocessable
sci-20130930_pre.xml Edgar Link unprocessable
sci-2013930x10q.htm Edgar Link pending
sci-2013930xex311.htm Edgar Link pending
sci-2013930xex312.htm Edgar Link pending
sci-2013930xex321.htm Edgar Link pending
sci-2013930xex322.htm Edgar Link pending
Show.js Edgar Link pending