2016 Q4 Form 10-Q Financial Statement

#000008908916000059 Filed on October 27, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $809.1M $721.5M $714.5M
YoY Change 5.17% 0.98% -0.54%
Cost Of Revenue $598.3M $580.7M $572.8M
YoY Change 2.89% 1.39% 0.48%
Gross Profit $210.8M $140.7M $141.7M
YoY Change 12.23% -0.66% -4.45%
Gross Profit Margin 26.05% 19.51% 19.83%
Selling, General & Admin $22.00M $26.90M $27.90M
YoY Change -35.1% -3.58% -29.72%
% of Gross Profit 10.44% 19.11% 19.69%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $70.70M $58.50M $56.80M
YoY Change 4.43% 2.99% -3.24%
% of Gross Profit 33.54% 41.56% 40.09%
Operating Expenses $22.00M $26.90M $27.80M
YoY Change -34.91% -3.24% -30.15%
Operating Profit $179.3M $114.4M $124.5M
YoY Change 14.18% -8.16% -7.82%
Interest Expense -$40.10M $39.51M $43.92M
YoY Change -6.96% -10.05% 1.26%
% of Operating Profit -22.36% 34.54% 35.26%
Other Income/Expense, Net -$1.400M $110.0K $336.0K
YoY Change 366.67% -67.26% -3833.33%
Pretax Income $139.3M $74.96M $74.05M
YoY Change 22.51% 1.24% -19.28%
Income Tax -$72.87M -$27.42M -$26.12M
% Of Pretax Income -52.32% -36.58% -35.27%
Net Earnings $66.25M $47.73M $47.45M
YoY Change -8.44% 0.59% 168.81%
Net Earnings / Revenue 8.19% 6.62% 6.64%
Basic Earnings Per Share $0.35 $0.25 $0.24
Diluted Earnings Per Share $0.34 $0.24 $0.23
COMMON SHARES
Basic Shares Outstanding 190.5M shares 193.3M shares 199.3M shares
Diluted Shares Outstanding 196.6M shares 203.4M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $195.0M $178.0M $142.0M
YoY Change 44.44% 25.35% -46.62%
Cash & Equivalents $195.0M $177.6M $142.0M
Short-Term Investments
Other Short-Term Assets $34.52M $64.46M $67.46M
YoY Change -26.79% -4.44% 42.18%
Inventory $26.43M $28.53M $29.56M
Prepaid Expenses
Receivables $98.00M $74.00M $82.00M
Other Receivables $32.51M $0.00 $0.00
Total Short-Term Assets $354.4M $344.9M $320.7M
YoY Change 18.11% 7.52% -31.42%
LONG-TERM ASSETS
Property, Plant & Equipment $1.828B $1.834B $1.851B
YoY Change -1.04% -0.93% -1.12%
Goodwill $1.799B $1.802B $1.800B
YoY Change 0.15% 0.11% -5.21%
Intangibles $368.1M
YoY Change -0.52%
Long-Term Investments $5.713B $5.686B $5.306B
YoY Change 5.84% 7.16% -5.17%
Other Assets $567.5M $588.7M $628.8M
YoY Change -2.55% -6.37% 1.51%
Total Long-Term Assets $11.68B $11.71B $11.33B
YoY Change 2.7% 3.3% -4.47%
TOTAL ASSETS
Total Short-Term Assets $354.4M $344.9M $320.7M
Total Long-Term Assets $11.68B $11.71B $11.33B
Total Assets $12.04B $12.05B $11.65B
YoY Change 3.1% 3.42% -5.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $440.0M $447.0M $450.0M
YoY Change 4.02% -0.67% -2.17%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $89.97M $89.53M $95.05M
YoY Change 3.63% -5.8% -13.02%
Total Short-Term Liabilities $537.9M $537.8M $546.6M
YoY Change 5.26% -1.61% -6.68%
LONG-TERM LIABILITIES
Long-Term Debt $3.197B $3.182B $3.046B
YoY Change 5.23% 4.44% 2.97%
Other Long-Term Liabilities $510.3M $507.4M $503.0M
YoY Change 2.69% 0.88% 16.77%
Total Long-Term Liabilities $3.707B $3.689B $3.549B
YoY Change 4.88% 3.94% 4.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $537.9M $537.8M $546.6M
Total Long-Term Liabilities $3.707B $3.689B $3.549B
Total Liabilities $4.245B $4.227B $4.096B
YoY Change 4.92% 3.2% 3.04%
SHAREHOLDERS EQUITY
Retained Earnings -$103.4M -$142.7M -$151.5M
YoY Change -5.45% -5.78% 2.3%
Common Stock $990.2M $1.015B $1.116B
YoY Change -9.33% -9.0% -8.42%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.093B $1.087B $1.178B
YoY Change
Total Liabilities & Shareholders Equity $12.04B $12.05B $11.65B
YoY Change 3.1% 3.42% -5.49%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $66.25M $47.73M $47.45M
YoY Change -8.44% 0.59% 168.81%
Depreciation, Depletion And Amortization $70.70M $58.50M $56.80M
YoY Change 4.43% 2.99% -3.24%
Cash From Operating Activities $130.5M $133.0M $114.1M
YoY Change 72.62% 16.56% 33.45%
INVESTING ACTIVITIES
Capital Expenditures -$62.20M -$48.00M -$40.00M
YoY Change 34.34% 20.0% 5.82%
Acquisitions
YoY Change
Other Investing Activities $20.30M -$11.60M -$1.600M
YoY Change 262.5% 625.0% -100.65%
Cash From Investing Activities -$41.90M -$59.60M -$41.70M
YoY Change 3.2% 42.93% -120.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -69.20M -66.00M -123.1M
YoY Change 72.57% -46.39% -25.93%
NET CHANGE
Cash From Operating Activities 130.5M 133.0M 114.1M
Cash From Investing Activities -41.90M -59.60M -41.70M
Cash From Financing Activities -69.20M -66.00M -123.1M
Net Change In Cash 19.40M 7.400M -50.70M
YoY Change -480.39% -114.6% -140.24%
FREE CASH FLOW
Cash From Operating Activities $130.5M $133.0M $114.1M
Capital Expenditures -$62.20M -$48.00M -$40.00M
Free Cash Flow $192.7M $181.0M $154.1M
YoY Change 58.08% 17.46% 24.98%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
35000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000089089
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
190489048 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Service Corporation International
sci Amortization Of Cemetery Property
AmortizationOfCemeteryProperty
40422000 USD
sci Amortization Of Cemetery Property
AmortizationOfCemeteryProperty
42573000 USD
CY2016Q3 sci Bank Credit Agreement
BankCreditAgreement
1400000000 USD
CY2015Q4 sci Care Trusts Corpus
CareTrustsCorpus
1319564000 USD
CY2016Q3 sci Care Trusts Corpus
CareTrustsCorpus
1396527000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
987000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
CY2015Q4 sci Cemetery Perpetual Care Trust Investments
CemeteryPerpetualCareTrustInvestments
1319427000 USD
CY2016Q3 sci Cemetery Perpetual Care Trust Investments
CemeteryPerpetualCareTrustInvestments
1395403000 USD
CY2015Q4 sci Cemetery Property At Cost
CemeteryPropertyAtCost
1753015000 USD
CY2016Q3 sci Cemetery Property At Cost
CemeteryPropertyAtCost
1763616000 USD
CY2015Q4 sci Deferred Preneed Cemetery Revenues
DeferredPreneedCemeteryRevenues
1120001000 USD
CY2016Q3 sci Deferred Preneed Cemetery Revenues
DeferredPreneedCemeteryRevenues
1182104000 USD
CY2015Q4 sci Deferred Preneed Funeral And Cemetery Receipts Held In Trust
DeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
2973386000 USD
CY2016Q3 sci Deferred Preneed Funeral And Cemetery Receipts Held In Trust
DeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
3125162000 USD
CY2015Q4 sci Deferred Preneed Funeral And Cemetery Receipts Held In Trust Excluding Accrued Expenses
DeferredPreneedFuneralAndCemeteryReceiptsHeldInTrustExcludingAccruedExpenses
2977612000 USD
CY2016Q3 sci Deferred Preneed Funeral And Cemetery Receipts Held In Trust Excluding Accrued Expenses
DeferredPreneedFuneralAndCemeteryReceiptsHeldInTrustExcludingAccruedExpenses
3125769000 USD
CY2015Q4 sci Deferred Preneed Funeral Revenues
DeferredPreneedFuneralRevenues
557897000 USD
CY2016Q3 sci Deferred Preneed Funeral Revenues
DeferredPreneedFuneralRevenues
571885000 USD
sci Federal Statutory Tax Rate
FederalStatutoryTaxRate
0.35
CY2015Q3 sci Gain Loss On Divestitures And Impairment Charges Net
GainLossOnDivestituresAndImpairmentChargesNet
-10764000 USD
sci Gain Loss On Divestitures And Impairment Charges Net
GainLossOnDivestituresAndImpairmentChargesNet
-3403000 USD
CY2016Q3 sci Gain Loss On Divestitures And Impairment Charges Net
GainLossOnDivestituresAndImpairmentChargesNet
-557000 USD
sci Gain Loss On Divestitures And Impairment Charges Net
GainLossOnDivestituresAndImpairmentChargesNet
30432000 USD
sci Increase Decrease In Deferred Preneed Cemetery Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedCemeteryReceiptsHeldInTrust
-644000 USD
sci Increase Decrease In Deferred Preneed Cemetery Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedCemeteryReceiptsHeldInTrust
-16475000 USD
sci Increase Decrease In Deferred Preneed Cemetery Revenue
IncreaseDecreaseInDeferredPreneedCemeteryRevenue
-70995000 USD
sci Increase Decrease In Deferred Preneed Cemetery Revenue
IncreaseDecreaseInDeferredPreneedCemeteryRevenue
-57855000 USD
sci Increase Decrease In Deferred Preneed Funeral Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedFuneralReceiptsHeldInTrust
47365000 USD
sci Increase Decrease In Deferred Preneed Funeral Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedFuneralReceiptsHeldInTrust
31790000 USD
sci Increase Decrease In Deferred Preneed Funeral Revenue
IncreaseDecreaseInDeferredPreneedFuneralRevenue
-9922000 USD
sci Increase Decrease In Deferred Preneed Funeral Revenue
IncreaseDecreaseInDeferredPreneedFuneralRevenue
-10122000 USD
sci Increase Decrease In Preneed Cemetery Receivables Net And Trust Investments
IncreaseDecreaseInPreneedCemeteryReceivablesNetAndTrustInvestments
55777000 USD
sci Increase Decrease In Preneed Cemetery Receivables Net And Trust Investments
IncreaseDecreaseInPreneedCemeteryReceivablesNetAndTrustInvestments
60004000 USD
sci Increase Decrease In Preneed Funeral Receivables Net And Trust Investments
IncreaseDecreaseInPreneedFuneralReceivablesNetAndTrustInvestments
-20846000 USD
sci Increase Decrease In Preneed Funeral Receivables Net And Trust Investments
IncreaseDecreaseInPreneedFuneralReceivablesNetAndTrustInvestments
-11167000 USD
CY2015Q3 sci Investment Income Nonoperating Effect On Deferred Preneed Receipts Held In Trust And Care Trust Corpus
InvestmentIncomeNonoperatingEffectOnDeferredPreneedReceiptsHeldInTrustAndCareTrustCorpus
254000 USD
sci Investment Income Nonoperating Effect On Deferred Preneed Receipts Held In Trust And Care Trust Corpus
InvestmentIncomeNonoperatingEffectOnDeferredPreneedReceiptsHeldInTrustAndCareTrustCorpus
11985000 USD
CY2016Q3 sci Investment Income Nonoperating Effect On Deferred Preneed Receipts Held In Trust And Care Trust Corpus
InvestmentIncomeNonoperatingEffectOnDeferredPreneedReceiptsHeldInTrustAndCareTrustCorpus
11383000 USD
sci Investment Income Nonoperating Effect On Deferred Preneed Receipts Held In Trust And Care Trust Corpus
InvestmentIncomeNonoperatingEffectOnDeferredPreneedReceiptsHeldInTrustAndCareTrustCorpus
-27292000 USD
CY2015Q4 sci Letters Of Credit Maximum Borrowing Capacity
LettersOfCreditMaximumBorrowingCapacity
175000000 USD
CY2016Q3 sci Letters Of Credit Maximum Borrowing Capacity
LettersOfCreditMaximumBorrowingCapacity
100000000 USD
sci Other Comprehensive Income Loss Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax Effect On Deferred Receipts Held In Trust And Care Trust Corpus
OtherComprehensiveIncomeLossUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTaxEffectOnDeferredReceiptsHeldInTrustAndCareTrustCorpus
110016000 USD
sci Other Comprehensive Income Loss Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax Effect On Deferred Receipts Held In Trust And Care Trust Corpus
OtherComprehensiveIncomeLossUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTaxEffectOnDeferredReceiptsHeldInTrustAndCareTrustCorpus
-147017000 USD
CY2015Q4 sci Preneed Cemetery Receivables Net And Trust Investments
PreneedCemeteryReceivablesNetAndTrustInvestments
2318167000 USD
CY2016Q3 sci Preneed Cemetery Receivables Net And Trust Investments
PreneedCemeteryReceivablesNetAndTrustInvestments
2466201000 USD
CY2015Q4 sci Preneed Funeral Receivables Net And Trust Investments
PreneedFuneralReceivablesNetAndTrustInvestments
1760297000 USD
CY2016Q3 sci Preneed Funeral Receivables Net And Trust Investments
PreneedFuneralReceivablesNetAndTrustInvestments
1824772000 USD
sci Proceeds From Divestitures And Sales Of Property And Equipment Net
ProceedsFromDivestituresAndSalesOfPropertyAndEquipmentNet
11329000 USD
sci Proceeds From Divestitures And Sales Of Property And Equipment Net
ProceedsFromDivestituresAndSalesOfPropertyAndEquipmentNet
13044000 USD
CY2016Q2 sci Term Loan Increase Decrease For Period
TermLoanIncreaseDecreaseForPeriod
550000000 USD
sci Unrecognized Tax Benefits Reduction Of Accrued Interest
UnrecognizedTaxBenefitsReductionOfAccruedInterest
4100000 USD
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
422816000 USD
CY2016Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
447313000 USD
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1373000 USD
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
997000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
59414000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
16501000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6164000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
24274000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1092106000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1015271000 USD
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
73665000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10199000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
11512000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7221000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4406000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
23536000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22210000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
551000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
938000 shares
CY2015Q4 us-gaap Assets
Assets
11676397000 USD
CY2016Q3 us-gaap Assets
Assets
12051476000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
300051000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
344850000 USD
CY2015Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
214000 USD
CY2016Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
31946000 USD
CY2015Q3 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
20183000 USD
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
60080000 USD
CY2016Q3 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
25062000 USD
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
59845000 USD
CY2015Q3 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
21086000 USD
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
47407000 USD
CY2016Q3 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
14037000 USD
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
90679000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1587000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6160000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
51347000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
33814000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
177335000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
141950000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
134599000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
177571000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-35385000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
42972000 USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.32
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.13
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
200859676 shares
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
203119918 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
195772876 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
190489048 shares
CY2015Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
195773000 USD
CY2016Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
190489000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19281000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
118505000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
42712000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
128902000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
464000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1038000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-189000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
102000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
19745000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
119543000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
42523000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
129004000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
182027000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
553312000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
185996000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
568839000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
572774000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1729974000 USD
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
580722000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1756425000 USD
CY2015Q3 us-gaap Cost Of Services
CostOfServices
180493000 USD
us-gaap Cost Of Services
CostOfServices
550479000 USD
CY2016Q3 us-gaap Cost Of Services
CostOfServices
180171000 USD
us-gaap Cost Of Services
CostOfServices
553567000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
572774000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1729974000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
580722000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1756425000 USD
CY2016Q3 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
5200000 USD
CY2015Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.052
CY2016Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.046
CY2015Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
8400000 USD
CY2015Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
34100000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
13761000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-11421000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
470584000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
459162000 USD
us-gaap Depreciation
Depreciation
103816000 USD
us-gaap Depreciation
Depreciation
109531000 USD
CY2015Q3 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
12400000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
9373000 USD
CY2016Q3 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
864000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
2974000 USD
CY2015Q3 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
1636000 USD
us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
-5970000 USD
CY2016Q3 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
307000 USD
us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
33406000 USD
us-gaap Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
197377000 USD
us-gaap Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
875110000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.78
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7780000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3938000 USD
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.353
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.365
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.366
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.408
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
17266000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
11512000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
17266000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
11512000 USD
CY2016Q3 us-gaap Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
34900000 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6918000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6918000 USD
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-25000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-22503000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27895000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
96947000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26916000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
102668000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
1796340000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
1801893000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
141679000 USD
us-gaap Gross Profit
GrossProfit
486787000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
140745000 USD
us-gaap Gross Profit
GrossProfit
465658000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
74045000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
256652000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
74963000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
187370000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
47927000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
162874000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
47541000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
110888000 USD
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
390000 USD
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26118000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
93778000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27422000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
76482000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
39546000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
37565000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
627000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
7660000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-11724000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-11447000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-8066000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-5120000 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
121000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
121000 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
121000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
121000 shares
CY2015Q3 us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
22639000 USD
us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
73633000 USD
CY2016Q3 us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
23773000 USD
us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
63271000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
43921000 USD
us-gaap Interest Expense
InterestExpense
129842000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
39508000 USD
us-gaap Interest Expense
InterestExpense
121988000 USD
CY2015Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
13000 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
37000 USD
CY2016Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
13000 USD
us-gaap Interest Paid
InterestPaid
99300000 USD
us-gaap Interest Paid
InterestPaid
98800000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
27835000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
28526000 USD
CY2015Q3 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
18230000 USD
us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
66017000 USD
CY2016Q3 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
21527000 USD
us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
49845000 USD
CY2015Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
254000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
11985000 USD
CY2016Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
11383000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
27292000 USD
CY2016Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
33000000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11676397000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12051476000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
511012000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
537841000 USD
CY2015Q4 us-gaap Line Of Credit
LineOfCredit
270000000 USD
CY2016Q3 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2016Q1 us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
30000000 USD
us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
50000000 USD
CY2016Q3 us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
75000000 USD
CY2016Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
342000000 USD
CY2016Q3 us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.0030
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
3124428000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
3271225000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3037605000 USD
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3181694000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
86823000 USD
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
89531000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
86823000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
89531000 USD
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3101760000 USD
CY2016Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3263095000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3037605000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3181694000 USD
CY2015Q4 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.76
CY2016Q3 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.63
CY2015Q4 us-gaap Minority Interest
MinorityInterest
4709000 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
2406000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1961000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-298443000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-140336000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-125780000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-179140000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-126767000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-179140000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
396618000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
358510000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
47448000 USD
us-gaap Net Income Loss
NetIncomeLoss
161418000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
47727000 USD
us-gaap Net Income Loss
NetIncomeLoss
110792000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
479000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1066000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-186000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
96000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
47461000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
161455000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
47740000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
110827000 USD
us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
11500000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
336000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
169000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
110000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-697000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
124548000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
393243000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
114386000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
332558000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
47155000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
64460000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
582164000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
588688000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-28182000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-42941000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5018000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
18116000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-42913000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
129004000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-110016000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
147017000 USD
CY2015Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
210254000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
626183000 USD
CY2016Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
214555000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
634019000 USD
CY2015Q4 us-gaap Other Liabilities
OtherLiabilities
4226000 USD
CY2016Q3 us-gaap Other Liabilities
OtherLiabilities
607000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
496947000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
507403000 USD
CY2015Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
42952000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
123028000 USD
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
38572000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
124677000 USD
CY2015Q3 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
3252000 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
8304000 USD
CY2016Q3 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
1888000 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
9884000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
305488000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
192991000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
6549000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
20524000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5830000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5232000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
64068000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
73665000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
1961000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
41430000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
66109000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
104732000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
131195000 USD
us-gaap Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
5500000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
401250000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
1035000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-9095000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1066000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
30491000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
16029000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
47927000 USD
us-gaap Profit Loss
ProfitLoss
162484000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
47541000 USD
us-gaap Profit Loss
ProfitLoss
110888000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1846722000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1834107000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4663000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4048000 USD
CY2015Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
90462000 USD
CY2016Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
74293000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
902700000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
20421000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
25220000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
145171000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
27632000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-109351000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-142742000 USD
CY2015Q3 us-gaap Revenues
Revenues
714453000 USD
us-gaap Revenues
Revenues
2216761000 USD
CY2016Q3 us-gaap Revenues
Revenues
721467000 USD
us-gaap Revenues
Revenues
2222083000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
352418000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1061689000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
361559000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1090907000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
714453000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2216761000 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
319083000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1032044000 USD
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
321336000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1006499000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
721467000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2222083000 USD
CY2015Q4 us-gaap Self Insurance Reserve
SelfInsuranceReserve
76600000 USD
CY2016Q3 us-gaap Self Insurance Reserve
SelfInsuranceReserve
78300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10717000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10199000 USD
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
13000000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
20.98
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
16029000 USD
CY2016Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
88000000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
192991000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
1184692000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
1087292000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1189401000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1089698000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
2170000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
25.59
CY2016Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
7542812 shares
us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
193000000 USD
CY2015Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
42491000 USD
CY2016Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
34343000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
178300000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
55800000 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
203444000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
205950000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
196567000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
197175000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
199310000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
201729000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
193274000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
193999000 shares
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:4px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">1. Nature of Operations</font></div><div style="line-height:120%;padding-top:4px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We are North America&#8217;s largest provider of deathcare products and services, with a network of funeral service locations and cemeteries operating in the United States and Canada. Our funeral and cemetery operations consist of funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and related businesses, which enable us to serve a wide array of customer needs. We sell cemetery property and funeral and cemetery merchandise and services at the time of need and on a preneed basis.</font></div><div style="line-height:120%;padding-top:4px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Funeral service locations provide all professional services relating to funerals and cremations, including the use of funeral facilities and motor vehicles, arranging and directing services, removal, preparation, embalming, cremations, memorialization, and catering. Funeral merchandise, including burial caskets and related accessories, urns and other cremation receptacles, outer burial containers, flowers, online and video tributes, stationery products, casket and cremation memorialization products, and other ancillary merchandise, is sold at funeral service locations.</font></div><div style="line-height:120%;padding-top:4px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our cemeteries provide cemetery property interment rights, including developed lots, lawn crypts, mausoleum spaces, niches, and other cremation memorialization and interment options. Cemetery merchandise and services, including memorial markers and bases, outer burial containers, flowers and floral placement, other ancillary merchandise, graveside services, merchandise installation, and burial openings and closings, are sold at our cemeteries.</font></div></div>
us-gaap Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:4px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">These earnings are recorded in </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Deferred preneed funeral revenue</font><font style="font-family:inherit;font-size:10pt;"> until the merchandise is delivered or the service is performed.</font></div></div><div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:4px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">These earnings are recorded in </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Deferred preneed cemetery revenue</font><font style="font-family:inherit;font-size:10pt;"> until the merchandise is delivered or the service is performed.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:4px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates in the Preparation of Financial Statements</font></div><div style="line-height:120%;padding-top:4px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions as described in our Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2015</font><font style="font-family:inherit;font-size:10pt;">. These estimates and assumptions may affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. As a result, actual results could differ from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0000089089-16-000059-index-headers.html Edgar Link pending
0000089089-16-000059-index.html Edgar Link pending
0000089089-16-000059.txt Edgar Link pending
0000089089-16-000059-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sci-20160930.xml Edgar Link completed
sci-20160930.xsd Edgar Link pending
sci-20160930_cal.xml Edgar Link unprocessable
sci-20160930_def.xml Edgar Link unprocessable
sci-20160930_lab.xml Edgar Link unprocessable
sci-20160930_pre.xml Edgar Link unprocessable
sci-2016930x10q.htm Edgar Link pending
sci-2016930xex121.htm Edgar Link pending
sci-2016930xex311.htm Edgar Link pending
sci-2016930xex312.htm Edgar Link pending
sci-2016930xex321.htm Edgar Link pending
sci-2016930xex322.htm Edgar Link pending
Show.js Edgar Link pending