|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$19.61M
-14.27%
YoY
|
$22.87M
-18.27%
YoY
|
$27.98M
19.25%
YoY
|
$23.47M
74.5%
YoY
|
$13.45M
23.42%
YoY
|
| Cost Of Revenue |
$14.57M
-18.13%
YoY
|
$17.80M
-21.69%
YoY
|
$22.73M
21.69%
YoY
|
$18.68M
88.33%
YoY
|
$9.919M
14.04%
YoY
|
| Gross Profit |
$5.031M
-0.73%
YoY
|
$5.068M
-3.49%
YoY
|
$5.252M
9.71%
YoY
|
$4.787M
35.64%
YoY
|
$3.529M
60.55%
YoY
|
| Selling, General & Admin |
$2.767M
12.53%
YoY
|
$2.459M
9.02%
YoY
|
$2.255M
16.8%
YoY
|
$1.931M
27.4%
YoY
|
$1.516M
12.76%
YoY
|
| Research & Development |
$434.4K
-23.05%
YoY
|
$564.6K
12.48%
YoY
|
$501.9K
33.59%
YoY
|
$375.7K
59.42%
YoY
|
$235.7K
-30.24%
YoY
|
| Depreciation & Amortization |
$448.1K
-4.56%
YoY
|
$469.5K
0.9%
YoY
|
$465.3K
9.39%
YoY
|
$425.4K
-0.86%
YoY
|
$429.1K
-5.04%
YoY
|
| Operating Expenses |
$3.202M
5.89%
YoY
|
$3.024M
9.65%
YoY
|
$2.757M
19.54%
YoY
|
$2.307M
31.71%
YoY
|
$1.751M
4.13%
YoY
|
| Operating Profit |
$1.830M
-10.51%
YoY
|
$2.045M
-18.02%
YoY
|
$2.494M
0.57%
YoY
|
$2.480M
39.5%
YoY
|
$1.778M
244.32%
YoY
|
| Interest Expense |
$449.4K
14.23%
YoY
|
$393.4K
37.38%
YoY
|
$286.4K
1391.46%
YoY
|
$19.20K
-159.74%
YoY
|
-$32.14K
0.16%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.279M
-6.52%
YoY
|
$2.438M
-12.31%
YoY
|
$2.781M
11.25%
YoY
|
$2.499M
20.68%
YoY
|
$2.071M
327.68%
YoY
|
| Income Tax |
$533.9K
-7.45%
YoY
|
$576.8K
-1.69%
YoY
|
$586.7K
8.17%
YoY
|
$542.4K
38.28%
YoY
|
$392.2K
-138.55%
YoY
|
| Net Earnings |
$1.745M
-6.24%
YoY
|
$1.861M
-15.16%
YoY
|
$2.194M
12.1%
YoY
|
$1.957M
16.57%
YoY
|
$1.679M
11.79%
YoY
|
| Basic Earnings Per Share |
$0.38
-7.32%
YoY
|
$0.41
-14.58%
YoY
|
$0.48
11.63%
YoY
|
$0.43
16.22%
YoY
|
$0.37
12.12%
YoY
|
| Diluted Earnings Per Share |
$0.38
-7.32%
YoY
|
$0.41
-14.58%
YoY
|
$0.48
11.63%
YoY
|
$0.43
16.22%
YoY
|
$0.37
12.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.570M
0.39%
YoY
|
4.552M
0.5%
YoY
|
4.529M
0.31%
YoY
|
4.515M
0.43%
YoY
|
4.496M
1.64%
YoY
|
| Diluted Shares Outstanding |
4.570M
0.29%
YoY
|
4.556M
-0.08%
YoY
|
4.560M
0.37%
YoY
|
4.543M
0.42%
YoY
|
4.524M
2.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.160M
133.14%
YoY
|
$7.208M
42.69%
YoY
|
$5.289M
36.2%
YoY
|
$3.609M
-34.76%
YoY
|
$3.500M
-58.35%
YoY
|
$5.051M
-28.14%
YoY
|
$3.883M
-49.57%
YoY
|
$5.533M
-25.81%
YoY
|
$8.403M
44.95%
YoY
|
$7.029M
20.8%
YoY
|
$7.700M
32.38%
YoY
|
$7.458M
14.65%
YoY
|
$5.797M
8.84%
YoY
|
$5.819M
79.45%
YoY
|
$5.817M
11.62%
YoY
|
$6.505M
229.86%
YoY
|
$5.326M
76.24%
YoY
|
$3.242M
-3.4%
YoY
|
$5.211M
248.79%
YoY
|
| Cost Of Revenue |
$6.125M
152.34%
YoY
|
$5.738M
48.42%
YoY
|
$3.958M
41.66%
YoY
|
$2.451M
-40.99%
YoY
|
$2.427M
-65.26%
YoY
|
$3.866M
-32.67%
YoY
|
$2.794M
-55.75%
YoY
|
$4.154M
-33.05%
YoY
|
$6.988M
56.24%
YoY
|
$5.742M
25.51%
YoY
|
$6.313M
35.91%
YoY
|
$6.204M
21.0%
YoY
|
$4.473M
3.24%
YoY
|
$4.575M
92.14%
YoY
|
$4.645M
18.84%
YoY
|
$5.127M
263.77%
YoY
|
$4.332M
95.21%
YoY
|
$2.381M
-7.15%
YoY
|
$3.909M
277.68%
YoY
|
| Gross Profit |
$2.035M
89.7%
YoY
|
$1.469M
23.99%
YoY
|
$1.331M
22.2%
YoY
|
$1.158M
-16.01%
YoY
|
$1.073M
-24.19%
YoY
|
$1.185M
-7.91%
YoY
|
$1.089M
-21.45%
YoY
|
$1.379M
10.0%
YoY
|
$1.415M
6.83%
YoY
|
$1.287M
3.47%
YoY
|
$1.387M
18.36%
YoY
|
$1.254M
-9.0%
YoY
|
$1.325M
33.25%
YoY
|
$1.244M
44.39%
YoY
|
$1.172M
-10.04%
YoY
|
$1.378M
144.9%
YoY
|
$994.1K
23.79%
YoY
|
$861.3K
8.74%
YoY
|
$1.302M
183.65%
YoY
|
| Selling, General & Admin |
$841.6K
25.98%
YoY
|
$724.5K
15.35%
YoY
|
$679.7K
13.26%
YoY
|
$695.0K
12.25%
YoY
|
$668.0K
9.22%
YoY
|
$628.1K
2.59%
YoY
|
$600.2K
8.16%
YoY
|
$619.1K
13.32%
YoY
|
$611.6K
12.85%
YoY
|
$612.2K
28.81%
YoY
|
$554.9K
18.37%
YoY
|
$546.3K
2.78%
YoY
|
$542.0K
19.02%
YoY
|
$475.3K
-0.46%
YoY
|
$468.8K
27.14%
YoY
|
$531.5K
61.0%
YoY
|
$455.4K
34.22%
YoY
|
$477.5K
25.25%
YoY
|
$368.7K
19.6%
YoY
|
| Research & Development |
$142.6K
39.45%
YoY
|
$113.6K
52.07%
YoY
|
$111.3K
-14.43%
YoY
|
$107.4K
-38.51%
YoY
|
$102.3K
-44.79%
YoY
|
$74.70K
-42.33%
YoY
|
$130.0K
6.96%
YoY
|
$174.6K
51.21%
YoY
|
$185.2K
36.85%
YoY
|
$129.5K
25.11%
YoY
|
$121.6K
30.59%
YoY
|
$115.5K
25.42%
YoY
|
$135.4K
55.53%
YoY
|
$103.5K
19.73%
YoY
|
$93.08K
64.42%
YoY
|
$92.09K
69.35%
YoY
|
$87.03K
127.72%
YoY
|
$86.47K
N/A
|
$56.61K
-32.02%
YoY
|
| Depreciation & Amortization |
$125.2K
18.56%
YoY
|
$123.8K
15.16%
YoY
|
$115.0K
3.4%
YoY
|
$108.6K
-15.79%
YoY
|
$105.6K
-16.7%
YoY
|
$107.5K
-12.02%
YoY
|
$111.2K
-5.42%
YoY
|
$129.0K
12.71%
YoY
|
$126.8K
9.67%
YoY
|
$122.2K
0.98%
YoY
|
$117.6K
14.57%
YoY
|
$114.4K
10.23%
YoY
|
$115.6K
12.94%
YoY
|
$121.0K
15.93%
YoY
|
$102.6K
6.69%
YoY
|
$103.8K
-11.88%
YoY
|
$102.4K
-11.08%
YoY
|
$104.4K
-10.89%
YoY
|
$96.20K
-12.5%
YoY
|
| Operating Expenses |
$984.2K
27.77%
YoY
|
$838.0K
19.24%
YoY
|
$791.0K
8.33%
YoY
|
$802.4K
1.08%
YoY
|
$770.3K
-3.33%
YoY
|
$702.8K
-5.25%
YoY
|
$730.2K
7.94%
YoY
|
$793.7K
19.93%
YoY
|
$796.8K
17.64%
YoY
|
$741.8K
28.15%
YoY
|
$676.5K
20.39%
YoY
|
$661.8K
6.12%
YoY
|
$677.3K
24.88%
YoY
|
$578.8K
2.63%
YoY
|
$561.9K
32.1%
YoY
|
$623.6K
62.18%
YoY
|
$542.4K
43.69%
YoY
|
$564.0K
23.01%
YoY
|
$425.3K
8.62%
YoY
|
| Operating Profit |
$488.9K
61.61%
YoY
|
$631.3K
30.92%
YoY
|
$540.2K
50.42%
YoY
|
$355.8K
-39.2%
YoY
|
$302.5K
-51.07%
YoY
|
$482.2K
-11.52%
YoY
|
$359.1K
-49.44%
YoY
|
$585.2K
-1.11%
YoY
|
$618.3K
-4.48%
YoY
|
$545.0K
-18.02%
YoY
|
$710.2K
16.48%
YoY
|
$591.8K
-21.52%
YoY
|
$647.3K
43.29%
YoY
|
$664.8K
123.6%
YoY
|
$609.7K
-30.48%
YoY
|
$754.0K
323.54%
YoY
|
$451.7K
6.15%
YoY
|
$297.3K
-10.87%
YoY
|
$877.0K
1198.2%
YoY
|
| Interest Expense |
$109.1K
11.21%
YoY
|
$115.6K
12.78%
YoY
|
$120.0K
11.74%
YoY
|
$115.7K
19.95%
YoY
|
$98.10K
12.68%
YoY
|
$102.5K
11.15%
YoY
|
$107.4K
32.17%
YoY
|
$96.46K
50.93%
YoY
|
$87.06K
77.75%
YoY
|
$92.22K
196.53%
YoY
|
$81.25K
22469.44%
YoY
|
$63.91K
-1207.63%
YoY
|
$48.98K
-854.7%
YoY
|
$31.10K
-524.28%
YoY
|
$360.00
-104.41%
YoY
|
-$5.770K
-35.96%
YoY
|
-$6.490K
-15.05%
YoY
|
-$7.330K
-37.14%
YoY
|
-$8.160K
-9.93%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$598.0K
49.25%
YoY
|
$746.9K
27.74%
YoY
|
$660.1K
41.51%
YoY
|
$471.5K
-30.83%
YoY
|
$400.7K
-43.19%
YoY
|
$584.7K
-8.24%
YoY
|
$466.5K
-41.06%
YoY
|
$681.7K
3.96%
YoY
|
$705.3K
1.31%
YoY
|
$637.2K
-8.43%
YoY
|
$791.5K
29.73%
YoY
|
$655.7K
-12.37%
YoY
|
$696.2K
56.39%
YoY
|
$695.9K
139.98%
YoY
|
$610.1K
-29.78%
YoY
|
$748.3K
342.71%
YoY
|
$445.2K
-40.1%
YoY
|
$290.0K
-9.92%
YoY
|
$868.9K
1385.27%
YoY
|
| Income Tax |
$135.7K
49.25%
YoY
|
$186.0K
19.46%
YoY
|
$149.8K
41.47%
YoY
|
$107.0K
-31.02%
YoY
|
$90.95K
-43.16%
YoY
|
$155.7K
117.82%
YoY
|
$105.9K
-50.19%
YoY
|
$155.2K
7.48%
YoY
|
$160.0K
1.13%
YoY
|
$71.48K
-69.03%
YoY
|
$212.7K
27.07%
YoY
|
$144.4K
73.08%
YoY
|
$158.2K
160.21%
YoY
|
$230.8K
327.76%
YoY
|
$167.4K
-16.39%
YoY
|
$83.40K
75.68%
YoY
|
$60.80K
-32.91%
YoY
|
$53.96K
-105.29%
YoY
|
$200.2K
N/A
|
| Net Earnings |
$462.3K
49.25%
YoY
|
$560.8K
30.72%
YoY
|
$510.3K
41.52%
YoY
|
$364.5K
-30.78%
YoY
|
$309.7K
-43.2%
YoY
|
$429.0K
-24.17%
YoY
|
$360.6K
-37.7%
YoY
|
$526.5K
2.96%
YoY
|
$545.3K
1.36%
YoY
|
$565.7K
21.65%
YoY
|
$578.8K
30.74%
YoY
|
$511.4K
-23.09%
YoY
|
$538.0K
39.96%
YoY
|
$465.1K
97.05%
YoY
|
$442.7K
-33.79%
YoY
|
$664.9K
447.0%
YoY
|
$384.4K
-41.1%
YoY
|
$236.0K
-82.4%
YoY
|
$668.7K
1043.07%
YoY
|
| Basic Earnings Per Share |
$0.10
42.86%
YoY
|
N/A
|
$0.11
37.5%
YoY
|
$0.08
-33.33%
YoY
|
$0.07
-41.67%
YoY
|
N/A
|
$0.08
-38.46%
YoY
|
$0.12
9.09%
YoY
|
$0.12
0.0%
YoY
|
N/A
|
$0.13
30.0%
YoY
|
$0.11
-26.67%
YoY
|
$0.12
33.33%
YoY
|
N/A
|
$0.10
-33.33%
YoY
|
$0.15
400.0%
YoY
|
$0.09
-35.71%
YoY
|
N/A
|
$0.15
1400.0%
YoY
|
| Diluted Earnings Per Share |
$0.10
42.86%
YoY
|
$0.12
31.98%
YoY
|
$0.11
37.5%
YoY
|
$0.08
-33.33%
YoY
|
$0.07
-41.67%
YoY
|
$0.09
-24.37%
YoY
|
$0.08
-38.46%
YoY
|
$0.12
7.02%
YoY
|
$0.12
0.0%
YoY
|
$0.12
21.26%
YoY
|
$0.13
30.0%
YoY
|
$0.11
-25.25%
YoY
|
$0.12
50.0%
YoY
|
$0.10
-100.0%
YoY
|
$0.10
-33.33%
YoY
|
$0.15
400.0%
YoY
|
$0.08
-42.86%
YoY
|
$52.10K
-82.62%
YoY
|
$0.15
1400.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.483M
-1.85%
YoY
|
4.579M
0.24%
YoY
|
4.579M
0.24%
YoY
|
4.568M
0.64%
YoY
|
4.568M
0.84%
YoY
|
4.568M
0.84%
YoY
|
4.568M
0.84%
YoY
|
4.539M
0.19%
YoY
|
4.530M
0.24%
YoY
|
4.530M
0.29%
YoY
|
4.530M
0.33%
YoY
|
4.530M
0.35%
YoY
|
4.520M
0.21%
YoY
|
4.517M
0.36%
YoY
|
4.515M
0.34%
YoY
|
4.514M
0.37%
YoY
|
4.510M
0.68%
YoY
|
4.501M
N/A
|
4.500M
1.44%
YoY
|
| Diluted Shares Outstanding |
4.470M
-2.24%
YoY
|
N/A
|
4.583M
0.31%
YoY
|
4.579M
0.21%
YoY
|
4.572M
0.1%
YoY
|
N/A
|
4.569M
0.16%
YoY
|
4.569M
0.2%
YoY
|
4.568M
0.27%
YoY
|
N/A
|
4.562M
0.38%
YoY
|
4.560M
0.41%
YoY
|
4.555M
0.38%
YoY
|
N/A
|
4.545M
0.29%
YoY
|
4.542M
0.35%
YoY
|
4.538M
0.7%
YoY
|
N/A
|
4.532M
1.9%
YoY
|
Loading...