2017 Q3 Form 10-Q Financial Statement
#000156459017020263 Filed on October 27, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
Revenue | $487.8M | $420.6M | $445.0M |
YoY Change | 9.61% | 0.32% | 0.23% |
Cost Of Revenue | $412.2M | $351.9M | $361.6M |
YoY Change | 13.99% | 2.12% | -1.31% |
Gross Profit | $75.58M | $68.72M | $83.40M |
YoY Change | -9.38% | -7.99% | 7.47% |
Gross Profit Margin | 15.49% | 16.34% | 18.74% |
Selling, General & Admin | $32.20M | $34.80M | $32.90M |
YoY Change | -2.13% | -15.53% | 25.57% |
% of Gross Profit | 42.61% | 50.64% | 39.45% |
Research & Development | $12.70M | $13.80M | $14.30M |
YoY Change | -11.19% | 4.55% | 13.49% |
% of Gross Profit | 16.8% | 20.08% | 17.15% |
Depreciation & Amortization | $19.40M | $19.80M | $18.70M |
YoY Change | 3.74% | 14.45% | 11.31% |
% of Gross Profit | 25.67% | 28.81% | 22.42% |
Operating Expenses | $44.80M | $52.80M | $54.70M |
YoY Change | -18.1% | -3.12% | 40.98% |
Operating Profit | $30.43M | $9.932M | $28.74M |
YoY Change | 5.9% | -50.89% | -25.92% |
Interest Expense | -$2.763M | -$3.350M | -$2.824M |
YoY Change | -2.16% | -11.21% | -26.4% |
% of Operating Profit | -9.08% | -33.73% | -9.83% |
Other Income/Expense, Net | -$100.0K | ||
YoY Change | |||
Pretax Income | $29.31M | $7.009M | $27.14M |
YoY Change | 7.99% | -53.46% | -18.03% |
Income Tax | $7.500M | -$1.400M | $5.800M |
% Of Pretax Income | 25.59% | -19.97% | 21.37% |
Net Earnings | $21.90M | $8.417M | $21.36M |
YoY Change | 2.51% | -34.61% | -14.25% |
Net Earnings / Revenue | 4.49% | 2.0% | 4.8% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.94 | $0.36 | $0.92 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.40M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $264.1M | $225.7M | $207.0M |
YoY Change | 27.58% | 28.17% | 28.97% |
Cash & Equivalents | $264.1M | $225.7M | $207.0M |
Short-Term Investments | |||
Other Short-Term Assets | $23.72M | $22.73M | $24.20M |
YoY Change | -1.99% | -2.89% | -35.64% |
Inventory | $163.7M | $173.7M | $184.0M |
Prepaid Expenses | |||
Receivables | $314.1M | $263.4M | $281.1M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $765.7M | $685.5M | $696.3M |
YoY Change | 9.96% | 10.65% | 7.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $591.9M | $582.7M | $573.7M |
YoY Change | 3.17% | 4.91% | 5.56% |
Goodwill | $25.72M | $25.31M | |
YoY Change | 124.66% | ||
Intangibles | $19.81M | $22.34M | |
YoY Change | 24.4% | ||
Long-Term Investments | $26.30M | $24.10M | $23.20M |
YoY Change | 13.36% | 15.31% | 19.59% |
Other Assets | $13.43M | $13.93M | $10.70M |
YoY Change | 25.5% | 5.36% | 9.18% |
Total Long-Term Assets | $677.2M | $668.3M | $634.8M |
YoY Change | 6.67% | 8.0% | 5.34% |
TOTAL ASSETS | |||
Total Short-Term Assets | $765.7M | $685.5M | $696.3M |
Total Long-Term Assets | $677.2M | $668.3M | $634.8M |
Total Assets | $1.443B | $1.354B | $1.331B |
YoY Change | 8.39% | 9.33% | 6.66% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $172.4M | $158.3M | $129.1M |
YoY Change | 33.53% | 23.1% | -7.72% |
Accrued Expenses | $96.42M | $110.8M | $96.00M |
YoY Change | 0.44% | 15.61% | 8.6% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $21.17M | $28.15M | $19.70M |
YoY Change | 7.44% | 49.71% | -9.22% |
Total Short-Term Liabilities | $290.0M | $297.3M | $244.7M |
YoY Change | 18.5% | 22.21% | -2.12% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $283.3M | $288.9M | $306.5M |
YoY Change | -7.58% | -7.58% | -4.16% |
Other Long-Term Liabilities | $113.6M | $119.4M | $127.0M |
YoY Change | -10.55% | 4.0% | 17.48% |
Total Long-Term Liabilities | $396.9M | $408.2M | $433.5M |
YoY Change | -8.45% | -4.47% | 1.31% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $290.0M | $297.3M | $244.7M |
Total Long-Term Liabilities | $396.9M | $408.2M | $433.5M |
Total Liabilities | $686.8M | $705.5M | $692.7M |
YoY Change | -0.85% | 5.21% | -0.55% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $716.9M | $649.1M | |
YoY Change | 11.87% | ||
Common Stock | $194.6M | $183.9M | |
YoY Change | 8.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $77.03M | $70.94M | |
YoY Change | 3.64% | ||
Treasury Stock Shares | $3.542M | $3.470M | |
Shareholders Equity | $734.9M | $634.6M | $638.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.443B | $1.354B | $1.331B |
YoY Change | 8.39% | 9.33% | 6.66% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $21.90M | $8.417M | $21.36M |
YoY Change | 2.51% | -34.61% | -14.25% |
Depreciation, Depletion And Amortization | $19.40M | $19.80M | $18.70M |
YoY Change | 3.74% | 14.45% | 11.31% |
Cash From Operating Activities | $63.80M | $92.70M | $43.20M |
YoY Change | 47.69% | 53.99% | -4.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$19.60M | -$33.30M | -$29.10M |
YoY Change | -32.65% | 14.83% | -19.83% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.400M | -$24.60M | $700.0K |
YoY Change | 100.0% | 1950.0% | -138.89% |
Cash From Investing Activities | -$18.10M | -$58.00M | -$28.30M |
YoY Change | -36.04% | 92.05% | -25.92% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.200M | -12.50M | 2.500M |
YoY Change | -388.0% | -0.79% | -96.66% |
NET CHANGE | |||
Cash From Operating Activities | 63.80M | 92.70M | 43.20M |
Cash From Investing Activities | -18.10M | -58.00M | -28.30M |
Cash From Financing Activities | -7.200M | -12.50M | 2.500M |
Net Change In Cash | 38.50M | 22.20M | 17.40M |
YoY Change | 121.26% | 27.59% | -78.73% |
FREE CASH FLOW | |||
Cash From Operating Activities | $63.80M | $92.70M | $43.20M |
Capital Expenditures | -$19.60M | -$33.30M | -$29.10M |
Free Cash Flow | $83.40M | $126.0M | $72.30M |
YoY Change | 15.35% | 41.26% | -11.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
453000 | |
CY2016Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
24508000 | |
CY2017Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
426000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
9811000 | |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
304426000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
225743000 | |
CY2016Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
263408000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
173663000 | |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
23718000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
765659000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1588996000 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
997122000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
591874000 | |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
25724000 | |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
19810000 | |
CY2017Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
26335000 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13429000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
1442831000 | |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
21165000 | |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
172384000 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
96421000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
289970000 | |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
19729000 | |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
283261000 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
113600000 | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
26064000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
168548000 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-99572000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
716923000 | |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
77030000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
734933000 | |
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
1338000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
736271000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1442831000 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26063641 | |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3542333 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
57121000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
3677000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
720000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6248000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8055000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7132000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4169000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3738000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-292000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
37713000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
30270000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-14789000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12485000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
631000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
308000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-5872000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5142000 | ||
us-gaap |
Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
|
-2141000 | ||
us-gaap |
Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
|
415000 | ||
scl |
Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
|
-392000 | ||
scl |
Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
|
498000 | ||
us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
-843000 | ||
us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
-846000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
124683000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
119520000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
57902000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
69761000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
4339000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
759000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2788000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-63000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-72549000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-7309000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
1014000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5714000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6193000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
13841000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
12732000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4500000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2408000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3127000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3290000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1649000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-275000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-29886000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-17304000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
6560000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1190000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
38357000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
30857000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
176143000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
207000000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
22377000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
18577000 | ||
us-gaap |
Interest Paid
InterestPaid
|
9113000 | ||
us-gaap |
Interest Paid
InterestPaid
|
9592000 | ||
us-gaap |
Dividends
Dividends
|
13841000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
6255000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3127000 | ||
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
558384000 | |
us-gaap |
Dividends
Dividends
|
12732000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2643000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3290000 | ||
CY2017Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1025000 | |
CY2016Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1141000 | |
CY2017Q3 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
305451000 | |
CY2016Q4 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
318154000 | |
CY2017Q3 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
161000 | |
CY2017Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
26496000 | |
CY2017Q3 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
342000 | |
CY2016Q4 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
469000 | |
CY2017Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
39220000 | |
CY2016Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
33372000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1697000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3607000 | |
CY2017Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
106881000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
127597000 | |
CY2017Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
56835000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
46066000 | |
CY2017Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
33606000 | |
CY2016Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
25872000 | |
CY2017Q3 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
25000000 | |
CY2016Q4 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
25800000 | |
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
1400000 | ||
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
1000000 | ||
scl |
Site Contingency Maximum Future Response Cost Percentage
SiteContingencyMaximumFutureResponseCostPercentage
|
0.05 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-2211000 | |
CY2016Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-499000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1712000 | |
CY2017Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-537000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
10348000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
317013000 | |
CY2017Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
596000 | |
CY2016Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
286000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
97000 | ||
CY2017Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
69000 | |
CY2016Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
18000 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
220000 | ||
CY2017Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
1101000 | |
CY2016Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
925000 |