2018 Q4 Form 10-Q Financial Statement
#000156459018026046 Filed on November 01, 2018
Income Statement
Concept | 2018 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
Revenue | $466.7M | $487.8M | $420.6M |
YoY Change | -1.51% | 9.61% | 0.32% |
Cost Of Revenue | $392.1M | $412.2M | $351.9M |
YoY Change | 1.76% | 13.99% | 2.12% |
Gross Profit | $74.59M | $75.58M | $68.72M |
YoY Change | -7.73% | -9.38% | -7.99% |
Gross Profit Margin | 15.98% | 15.49% | 16.34% |
Selling, General & Admin | $33.20M | $32.20M | $34.80M |
YoY Change | -5.68% | -2.13% | -15.53% |
% of Gross Profit | 44.51% | 42.61% | 50.64% |
Research & Development | $13.00M | $12.70M | $13.80M |
YoY Change | -2.99% | -11.19% | 4.55% |
% of Gross Profit | 17.43% | 16.8% | 20.08% |
Depreciation & Amortization | $20.30M | $19.40M | $19.80M |
YoY Change | -7.31% | 3.74% | 14.45% |
% of Gross Profit | 27.21% | 25.67% | 28.81% |
Operating Expenses | $38.90M | $44.80M | $52.80M |
YoY Change | -19.29% | -18.1% | -3.12% |
Operating Profit | $35.45M | $30.43M | $9.932M |
YoY Change | 12.91% | 5.9% | -50.89% |
Interest Expense | -$2.151M | -$2.763M | -$3.350M |
YoY Change | -23.89% | -2.16% | -11.21% |
% of Operating Profit | -6.07% | -9.08% | -33.73% |
Other Income/Expense, Net | -$700.0K | -$100.0K | |
YoY Change | 16.67% | ||
Pretax Income | $30.59M | $29.31M | $7.009M |
YoY Change | 7.2% | 7.99% | -53.46% |
Income Tax | $7.000M | $7.500M | -$1.400M |
% Of Pretax Income | 22.89% | 25.59% | -19.97% |
Net Earnings | $23.96M | $21.90M | $8.417M |
YoY Change | 142.38% | 2.51% | -34.61% |
Net Earnings / Revenue | 5.13% | 4.49% | 2.0% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $1.03 | $0.94 | $0.36 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.52M | 22.40M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $300.2M | $264.1M | $225.7M |
YoY Change | 0.43% | 27.58% | 28.17% |
Cash & Equivalents | $300.2M | $264.1M | $225.7M |
Short-Term Investments | |||
Other Short-Term Assets | $22.15M | $23.72M | $22.73M |
YoY Change | -6.16% | -1.99% | -2.89% |
Inventory | $231.5M | $163.7M | $173.7M |
Prepaid Expenses | |||
Receivables | $280.0M | $314.1M | $263.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $833.9M | $765.7M | $685.5M |
YoY Change | 5.73% | 9.96% | 10.65% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $608.9M | $591.9M | $582.7M |
YoY Change | 1.75% | 3.17% | 4.91% |
Goodwill | $22.95M | $25.72M | $25.31M |
YoY Change | -8.62% | 124.66% | |
Intangibles | $14.24M | $19.81M | $22.34M |
YoY Change | -23.16% | 24.4% | |
Long-Term Investments | $25.10M | $26.30M | $24.10M |
YoY Change | -11.31% | 13.36% | 15.31% |
Other Assets | $9.549M | $13.43M | $13.93M |
YoY Change | -18.77% | 25.5% | 5.36% |
Total Long-Term Assets | $680.7M | $677.2M | $668.3M |
YoY Change | -4.69% | 6.67% | 8.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $833.9M | $765.7M | $685.5M |
Total Long-Term Assets | $680.7M | $677.2M | $668.3M |
Total Assets | $1.515B | $1.443B | $1.354B |
YoY Change | 0.78% | 8.39% | 9.33% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $206.0M | $172.4M | $158.3M |
YoY Change | 0.48% | 33.53% | 23.1% |
Accrued Expenses | $95.57M | $96.42M | $110.8M |
YoY Change | 3.01% | 0.44% | 15.61% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $37.06M | $21.17M | $28.15M |
YoY Change | 64.7% | 7.44% | 49.71% |
Total Short-Term Liabilities | $338.6M | $290.0M | $297.3M |
YoY Change | 5.72% | 18.5% | 22.21% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $239.0M | $283.3M | $288.9M |
YoY Change | -10.91% | -7.58% | -7.58% |
Other Long-Term Liabilities | $103.9M | $113.6M | $119.4M |
YoY Change | -20.37% | -10.55% | 4.0% |
Total Long-Term Liabilities | $342.9M | $396.9M | $408.2M |
YoY Change | -14.01% | -8.45% | -4.47% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $338.6M | $290.0M | $297.3M |
Total Long-Term Liabilities | $342.9M | $396.9M | $408.2M |
Total Liabilities | $681.5M | $686.8M | $705.5M |
YoY Change | -5.22% | -0.85% | 5.21% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $837.1M | $716.9M | $649.1M |
YoY Change | 15.98% | 11.87% | |
Common Stock | $209.2M | $194.6M | $183.9M |
YoY Change | 6.47% | 8.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $77.03M | $70.94M | |
YoY Change | 3.64% | ||
Treasury Stock Shares | $3.803M | $3.542M | $3.470M |
Shareholders Equity | $807.4M | $734.9M | $634.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.515B | $1.443B | $1.354B |
YoY Change | 2.97% | 8.39% | 9.33% |
Cashflow Statement
Concept | 2018 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $23.96M | $21.90M | $8.417M |
YoY Change | 142.38% | 2.51% | -34.61% |
Depreciation, Depletion And Amortization | $20.30M | $19.40M | $19.80M |
YoY Change | -7.31% | 3.74% | 14.45% |
Cash From Operating Activities | $74.90M | $63.80M | $92.70M |
YoY Change | 0.94% | 47.69% | 53.99% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$23.70M | -$19.60M | -$33.30M |
YoY Change | 14.49% | -32.65% | 14.83% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.400M | $1.400M | -$24.60M |
YoY Change | -240.0% | 100.0% | 1950.0% |
Cash From Investing Activities | -$25.10M | -$18.10M | -$58.00M |
YoY Change | 27.41% | -36.04% | 92.05% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -17.50M | -7.200M | -12.50M |
YoY Change | -15.05% | -388.0% | -0.79% |
NET CHANGE | |||
Cash From Operating Activities | 74.90M | 63.80M | 92.70M |
Cash From Investing Activities | -25.10M | -18.10M | -58.00M |
Cash From Financing Activities | -17.50M | -7.200M | -12.50M |
Net Change In Cash | 32.30M | 38.50M | 22.20M |
YoY Change | -4.72% | 121.26% | 27.59% |
FREE CASH FLOW | |||
Cash From Operating Activities | $74.90M | $63.80M | $92.70M |
Capital Expenditures | -$23.70M | -$19.60M | -$33.30M |
Free Cash Flow | $98.60M | $83.40M | $126.0M |
YoY Change | 3.9% | 15.35% | 41.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22516077 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
507997000 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
487814000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
140088000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1527198000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29044000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
81661000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1451184000 | ||
scl |
Research Development Technical Services Expense
ResearchDevelopmentTechnicalServicesExpense
|
40288000 | ||
scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
5263000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
2346000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
1798000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
112034000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
115797000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-8620000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-8618000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3526000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5092000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
110705000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
57902000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
4339000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
759000 | ||
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
736271000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
225743000 | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-243000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
96180000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
25190000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
8553000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
21475000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1684000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-82686000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
1379000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5714000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
15225000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
13500000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3488000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-4504000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-34076000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4324000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5714000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-843000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
124683000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63000000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-7309000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
13841000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4500000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1649000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-29886000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
6560000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-24906000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
38357000 | ||
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
264100000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
22377000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
9113000 | ||
CY2018Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
90349000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6722000 | ||
CY2018Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
58452000 | |
CY2018Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
35298000 | |
CY2018Q3 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
24000000 | |
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
1000000 | ||
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
117529000 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
16756000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3488000 | ||
scl |
Adjustment To Stockholders Equity For Long Term Incentive Plans And Tax Effects Net
AdjustmentToStockholdersEquityForLongTermIncentivePlansAndTaxEffectsNet
|
6676000 | ||
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
635916000 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
6255000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3127000 | ||
scl |
Adjustment To Stockholders Equity For Long Term Incentive Plans And Tax Effects Net
AdjustmentToStockholdersEquityForLongTermIncentivePlansAndTaxEffectsNet
|
7711000 | ||
CY2018Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1021000 | |
CY2017Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
987000 | |
CY2017Q4 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
291786000 | |
CY2018Q3 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
248000 | |
CY2018Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
28303000 | |
CY2018Q3 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
71000 | |
CY2017Q4 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
335000 | |
CY2017Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
28605000 | |
CY2017Q4 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
94000 | |
CY2017Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
41197000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6248000 | ||
CY2018Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
136717000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
55219000 | |
CY2017Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
33518000 | |
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
1400000 | ||
CY2017Q4 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
24200000 | |
scl |
Site Contingency Maximum Future Response Cost Percentage
SiteContingencyMaximumFutureResponseCostPercentage
|
0.05 | ||
CY2018Q3 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2497000 | |
CY2017Q3 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2583000 | |
CY2018Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
22168000 | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
21899000 | |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
103000 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
147000 | |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
3000 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
8000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
9811000 | |
CY2017Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-537000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
10348000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-2503000 | |
CY2018Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-786000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1717000 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
26229000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1664000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
27893000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-28730000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-2286000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-26444000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2018Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
286237000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
290799000 | |
CY2018Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-274000 | |
CY2017Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
596000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
895000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
97000 | ||
CY2018Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
91000 | |
CY2017Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
69000 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
320000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
220000 | ||
CY2018Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
737000 | |
CY2017Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
1101000 | |
CY2018Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
208000 | |
CY2017Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
125000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
466000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
468000 | ||
CY2018Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.122 | |
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.254 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.186 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.262 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
scl |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense
|
100000000 | ||
CY2017 | scl |
Provisional Transition Tax Obligation
ProvisionalTransitionTaxObligation
|
19400000 | |
CY2018Q3 | scl |
Provisional Transition Tax Obligation
ProvisionalTransitionTaxObligation
|
400000 | |
scl |
Provisional Transition Tax Obligation
ProvisionalTransitionTaxObligation
|
19000000 | ||
CY2017 | scl |
Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpense
|
19400000 | |
CY2018Q3 | scl |
Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpense
|
400000 | |
scl |
Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpense
|
19000000 | ||
CY2018Q3 | scl |
Tax Cuts And Jobs Act Of2017 Measurement Period Adjustment Increase Decrease In Effective Tax Rate
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncreaseDecreaseInEffectiveTaxRate
|
0.004 | |
CY2018Q3 | scl |
Effective Income Tax Rate Reconciliation Tax Cuts And Jobs Act Of2017 Transition Tax On Accumulated Foreign Earnings Amount
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017TransitionTaxOnAccumulatedForeignEarningsAmount
|
1900000 | |
scl |
Effective Income Tax Rate Reconciliation Tax Cuts And Jobs Act Of2017 Transition Tax On Accumulated Foreign Earnings Percent
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017TransitionTaxOnAccumulatedForeignEarningsPercent
|
0.018 | ||
CY2017 | scl |
Tax Cuts And Jobs Act Of2017 Change In Tax Deferred Income Tax Benefits
TaxCutsAndJobsActOf2017ChangeInTaxDeferredIncomeTaxBenefits
|
4500000 | |
scl |
Tax Cuts And Jobs Act Of2017 Measurement Period Adjustment Income Tax Expense Benefit
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit
|
5200000 | ||
scl |
Tax Cuts And Jobs Act Of2017 Measurement Period Adjustment Increase Decrease In Effective Tax Rate
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncreaseDecreaseInEffectiveTaxRate
|
0.049 | ||
scl |
Tax Cuts And Jobs Act Of2017 Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit
|
9700000 | ||
scl |
Deduction Percent Of Qualified Property
DeductionPercentOfQualifiedProperty
|
1.00 | ||
scl |
Additional Bonus Depreciation Percentage
AdditionalBonusDepreciationPercentage
|
0.20 | ||
CY2018Q3 | scl |
Tax Cuts And Jobs Act Of2017 Addition In Valuation Allowance
TaxCutsAndJobsActOf2017AdditionInValuationAllowance
|
0 | |
CY2018Q3 | scl |
Tax Cuts And Jobs Act Of2017 Change In Valuation Allowance
TaxCutsAndJobsActOf2017ChangeInValuationAllowance
|
0 |