2018 Q1 Form 10-Q Financial Statement
#000156459018009963 Filed on May 01, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $499.3M | $468.3M |
YoY Change | 6.63% | 5.02% |
Cost Of Revenue | $408.1M | $376.2M |
YoY Change | 8.48% | 6.75% |
Gross Profit | $91.20M | $92.12M |
YoY Change | -1.0% | -1.48% |
Gross Profit Margin | 18.26% | 19.67% |
Selling, General & Admin | $34.33M | $31.50M |
YoY Change | 8.98% | -2.78% |
% of Gross Profit | 37.64% | 34.19% |
Research & Development | $13.60M | $13.40M |
YoY Change | 1.49% | -2.9% |
% of Gross Profit | 14.91% | 14.55% |
Depreciation & Amortization | $19.95M | $18.71M |
YoY Change | 6.63% | 3.35% |
% of Gross Profit | 21.87% | 20.31% |
Operating Expenses | $49.56M | $45.20M |
YoY Change | 9.64% | -7.55% |
Operating Profit | $41.28M | $46.23M |
YoY Change | -10.7% | 3.64% |
Interest Expense | -$3.151M | -$2.992M |
YoY Change | 5.31% | -17.21% |
% of Operating Profit | -7.63% | -6.47% |
Other Income/Expense, Net | -$1.991M | |
YoY Change | ||
Pretax Income | $39.29M | $44.33M |
YoY Change | -11.36% | 9.54% |
Income Tax | $7.347M | $12.40M |
% Of Pretax Income | 18.7% | 27.97% |
Net Earnings | $31.95M | $31.91M |
YoY Change | 0.12% | 14.32% |
Net Earnings / Revenue | 6.4% | 6.82% |
Basic Earnings Per Share | $1.38 | |
Diluted Earnings Per Share | $1.37 | $1.37 |
COMMON SHARES | ||
Basic Shares Outstanding | 23.08M | |
Diluted Shares Outstanding | 23.39M |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $244.6M | $197.8M |
YoY Change | 23.66% | 35.76% |
Cash & Equivalents | $244.6M | $197.8M |
Short-Term Investments | ||
Other Short-Term Assets | $24.40M | $24.53M |
YoY Change | -0.51% | 2.04% |
Inventory | $187.7M | $189.8M |
Prepaid Expenses | ||
Receivables | $325.3M | $287.5M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $782.0M | $699.6M |
YoY Change | 11.78% | 9.47% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $616.1M | $584.1M |
YoY Change | 5.47% | 4.55% |
Goodwill | $25.11M | $25.80M |
YoY Change | -2.67% | |
Intangibles | $17.73M | $21.72M |
YoY Change | -18.35% | |
Long-Term Investments | $26.70M | $25.60M |
YoY Change | 4.3% | 23.08% |
Other Assets | $13.00M | $13.65M |
YoY Change | -4.71% | 7.44% |
Total Long-Term Assets | $698.6M | $670.8M |
YoY Change | 4.14% | 8.04% |
TOTAL ASSETS | ||
Total Short-Term Assets | $782.0M | $699.6M |
Total Long-Term Assets | $698.6M | $670.8M |
Total Assets | $1.481B | $1.370B |
YoY Change | 8.04% | 8.76% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $202.4M | $163.8M |
YoY Change | 23.62% | 25.96% |
Accrued Expenses | $74.48M | $80.01M |
YoY Change | -6.91% | 5.14% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $22.64M | $27.85M |
YoY Change | -18.7% | 82.01% |
Total Short-Term Liabilities | $299.6M | $271.6M |
YoY Change | 10.29% | 22.73% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $268.2M | $288.9M |
YoY Change | -7.17% | -7.58% |
Other Long-Term Liabilities | $125.5M | $120.2M |
YoY Change | 4.47% | 1.84% |
Total Long-Term Liabilities | $393.7M | $409.1M |
YoY Change | -3.75% | -5.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $299.6M | $271.6M |
Total Long-Term Liabilities | $393.7M | $409.1M |
Total Liabilities | $693.3M | $680.7M |
YoY Change | 1.85% | 2.34% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $747.2M | $676.4M |
YoY Change | 10.47% | |
Common Stock | $201.5M | $187.1M |
YoY Change | 7.69% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $84.04M | $73.77M |
YoY Change | 13.93% | |
Treasury Stock Shares | $3.623M | $3.501M |
Shareholders Equity | $774.6M | $673.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.481B | $1.370B |
YoY Change | 8.04% | 8.76% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $31.95M | $31.91M |
YoY Change | 0.12% | 14.32% |
Depreciation, Depletion And Amortization | $19.95M | $18.71M |
YoY Change | 6.63% | 3.35% |
Cash From Operating Activities | $959.0K | $3.300M |
YoY Change | -70.94% | -283.33% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $27.36M | $20.40M |
YoY Change | 34.13% | 5.46% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.781M | $1.887M |
YoY Change | -194.38% | -39.5% |
Cash From Investing Activities | -$47.05M | -$26.60M |
YoY Change | 76.89% | 18.22% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $5.092M | $4.606M |
YoY Change | 10.55% | 8.71% |
Common Stock Issuance & Retirement, Net | $2.500M | $1.500M |
YoY Change | 66.67% | 65.2% |
Debt Paid & Issued, Net | $441.0K | |
YoY Change | 177.36% | |
Cash From Financing Activities | -8.753M | -7.200M |
YoY Change | 21.57% | -19.1% |
NET CHANGE | ||
Cash From Operating Activities | 959.0K | 3.300M |
Cash From Investing Activities | -47.05M | -26.60M |
Cash From Financing Activities | -8.753M | -7.200M |
Net Change In Cash | -54.31M | -30.50M |
YoY Change | 78.08% | -8.13% |
FREE CASH FLOW | ||
Cash From Operating Activities | $959.0K | $3.300M |
Capital Expenditures | $27.36M | $20.40M |
Free Cash Flow | -$26.40M | -$17.10M |
YoY Change | 54.42% | -19.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
358000 | |
CY2017Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
786000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46230000 | |
CY2017Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2992000 | |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
17731000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
616051000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1642783000 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1026732000 | |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
25113000 | |
CY2018Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
26725000 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
782010000 | |
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4606000 | |
CY2017Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1887000 | |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1500000 | |
CY2017Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
835000 | |
CY2017Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1486000 | |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2608000 | |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
11932000 | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
125548000 | |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
268173000 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13003000 | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
26268000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
1480633000 | |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
22640000 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
202432000 | |
CY2018Q1 | us-gaap |
Minority Interest
MinorityInterest
|
843000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
774583000 | |
CY2018Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
357000 | |
CY2018Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-31000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
24225000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8993000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
684000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-19518000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
|
-116000 | |
CY2018Q1 | scl |
Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
|
-225000 | |
CY2018Q1 | us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
-81000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
959000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27358000 | |
CY2018Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5092000 | |
CY2018Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2500000 | |
CY2018Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3155000 | |
CY2018Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-4395000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8753000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
299554000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
225743000 | |
CY2018Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3345000 | |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
74482000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-26622000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
175211000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-90028000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
747174000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
84042000 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
775426000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1480633000 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26268311 | |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3622533 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19948000 | |
CY2018Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
97000 | |
CY2017Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
1645000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2232000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1385000 | |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2543000 | |
CY2017Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-721000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
20263000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14396000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1694000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-14184000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
|
-127000 | |
CY2017Q1 | scl |
Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
|
24000 | |
CY2017Q1 | us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
-81000 | |
CY2018Q1 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
200000 | |
CY2018Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
128474000 | |
CY2018Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
59263000 | |
CY2018Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
35145000 | |
CY2018Q1 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
23900000 | |
CY2017Q4 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
24200000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
10441000 | |
CY2017Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
31913000 | |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
119000 | |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
183000 | |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
2000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
55219000 | |
CY2017Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
33518000 | |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
8000 | |
CY2018Q1 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2699000 | |
CY2017Q1 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
3102000 | |
CY2018Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
30723000 | |
CY2017Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-563000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
11004000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
8785000 | |
CY2018Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-750000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
9535000 | |
CY2017Q1 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
400000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3278000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20396000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
21475000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
4339000 | |
CY2018Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1781000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-47052000 | |
CY2018Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
79000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
441000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-7198000 | |
CY2018Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
533000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-54313000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-27934000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
197809000 | |
CY2017Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5603000 | |
CY2018Q1 | us-gaap |
Interest Paid
InterestPaid
|
2071000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
2164000 | |
CY2018Q1 | us-gaap |
Dividends
Dividends
|
5092000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
5667000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3155000 | |
CY2018Q1 | scl |
Adjustment To Stockholders Equity For Long Term Incentive Plans And Tax Effects Net
AdjustmentToStockholdersEquityForLongTermIncentivePlansAndTaxEffectsNet
|
1833000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
635916000 | |
CY2017Q1 | us-gaap |
Dividends
Dividends
|
4606000 | |
CY2017Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2991000 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
835000 | |
CY2017Q1 | scl |
Adjustment To Stockholders Equity For Long Term Incentive Plans And Tax Effects Net
AdjustmentToStockholdersEquityForLongTermIncentivePlansAndTaxEffectsNet
|
2474000 | |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
674557000 | |
CY2018Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1113000 | |
CY2017Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
987000 | |
CY2018Q1 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
291926000 | |
CY2017Q4 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
291786000 | |
CY2018Q1 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
97000 | |
CY2018Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
26822000 | |
CY2018Q1 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
88000 | |
CY2017Q4 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
335000 | |
CY2017Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
28605000 | |
CY2017Q4 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
94000 | |
CY2018Q1 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
52718000 | |
CY2017Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
41197000 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2232000 | |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1385000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
117529000 | |
CY2018Q1 | scl |
Site Contingency Maximum Future Response Cost Percentage
SiteContingencyMaximumFutureResponseCostPercentage
|
0.05 | |
CY2018Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2018Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2018Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
499335000 | |
CY2017Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
468269000 | |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
290813000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
290799000 | |
CY2018Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1053000 | |
CY2017Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-484000 | |
CY2018Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
139000 | |
CY2017Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
102000 | |
CY2018Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
129000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
171000 | |
CY2017Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
691000 | |
CY2018Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
549000 | |
CY2018Q1 | us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
-7000 | |
CY2018Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
493000 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q1 | scl |
Tax Cuts And Jobs Act Of2017 Change In Valuation Allowance
TaxCutsAndJobsActOf2017ChangeInValuationAllowance
|
0 |