2019 Q1 Form 10-Q Financial Statement
#000156459019016253 Filed on May 07, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
Revenue | $489.2M | $499.3M |
YoY Change | -2.04% | 6.63% |
Cost Of Revenue | $404.6M | $408.1M |
YoY Change | -0.86% | 8.48% |
Gross Profit | $84.61M | $91.20M |
YoY Change | -7.22% | -1.0% |
Gross Profit Margin | 17.3% | 18.26% |
Selling, General & Admin | $33.28M | $34.33M |
YoY Change | -3.07% | 8.98% |
% of Gross Profit | 39.33% | 37.64% |
Research & Development | $13.40M | $13.60M |
YoY Change | -1.47% | 1.49% |
% of Gross Profit | 15.84% | 14.91% |
Depreciation & Amortization | $19.40M | $19.95M |
YoY Change | -2.73% | 6.63% |
% of Gross Profit | 22.93% | 21.87% |
Operating Expenses | $54.14M | $49.56M |
YoY Change | 9.24% | 9.64% |
Operating Profit | $29.74M | $41.28M |
YoY Change | -27.97% | -10.7% |
Interest Expense | -$1.853M | -$3.151M |
YoY Change | -41.19% | 5.31% |
% of Operating Profit | -6.23% | -7.63% |
Other Income/Expense, Net | $1.292M | -$1.991M |
YoY Change | -164.89% | |
Pretax Income | $31.03M | $39.29M |
YoY Change | -21.03% | -11.36% |
Income Tax | $6.052M | $7.347M |
% Of Pretax Income | 19.5% | 18.7% |
Net Earnings | $24.98M | $31.95M |
YoY Change | -21.81% | 0.12% |
Net Earnings / Revenue | 5.11% | 6.4% |
Basic Earnings Per Share | $1.08 | $1.38 |
Diluted Earnings Per Share | $1.07 | $1.37 |
COMMON SHARES | ||
Basic Shares Outstanding | 23.10M | 23.08M |
Diluted Shares Outstanding | 23.33M | 23.39M |
Balance Sheet
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $269.5M | $244.6M |
YoY Change | 10.18% | 23.66% |
Cash & Equivalents | $269.5M | $244.6M |
Short-Term Investments | ||
Other Short-Term Assets | $24.70M | $24.40M |
YoY Change | 1.23% | -0.51% |
Inventory | $215.0M | $187.7M |
Prepaid Expenses | ||
Receivables | $298.9M | $325.3M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $808.1M | $782.0M |
YoY Change | 3.34% | 11.78% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $645.7M | $616.1M |
YoY Change | 4.81% | 5.47% |
Goodwill | $25.11M | |
YoY Change | -2.67% | |
Intangibles | $17.73M | |
YoY Change | -18.35% | |
Long-Term Investments | $25.60M | $26.70M |
YoY Change | -4.12% | 4.3% |
Other Assets | $10.30M | $13.00M |
YoY Change | -20.79% | -4.71% |
Total Long-Term Assets | $717.9M | $698.6M |
YoY Change | 2.76% | 4.14% |
TOTAL ASSETS | ||
Total Short-Term Assets | $808.1M | $782.0M |
Total Long-Term Assets | $717.9M | $698.6M |
Total Assets | $1.526B | $1.481B |
YoY Change | 3.06% | 8.04% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $175.6M | $202.4M |
YoY Change | -13.25% | 23.62% |
Accrued Expenses | $87.00M | $74.48M |
YoY Change | 16.81% | -6.91% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $32.80M | $22.64M |
YoY Change | 44.88% | -18.7% |
Total Short-Term Liabilities | $295.4M | $299.6M |
YoY Change | -1.39% | 10.29% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $239.1M | $268.2M |
YoY Change | -10.84% | -7.17% |
Other Long-Term Liabilities | $135.1M | $125.5M |
YoY Change | 7.61% | 4.47% |
Total Long-Term Liabilities | $374.2M | $393.7M |
YoY Change | -4.96% | -3.75% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $295.4M | $299.6M |
Total Long-Term Liabilities | $374.2M | $393.7M |
Total Liabilities | $694.6M | $693.3M |
YoY Change | 0.19% | 1.85% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $747.2M | |
YoY Change | 10.47% | |
Common Stock | $201.5M | |
YoY Change | 7.69% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $84.04M | |
YoY Change | 13.93% | |
Treasury Stock Shares | $3.623M | |
Shareholders Equity | $831.4M | $774.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.526B | $1.481B |
YoY Change | 3.06% | 8.04% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $24.98M | $31.95M |
YoY Change | -21.81% | 0.12% |
Depreciation, Depletion And Amortization | $19.40M | $19.95M |
YoY Change | -2.73% | 6.63% |
Cash From Operating Activities | $4.436M | $959.0K |
YoY Change | 362.57% | -70.94% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $25.74M | $27.36M |
YoY Change | -5.91% | 34.13% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$2.037M | -$1.781M |
YoY Change | 14.37% | -194.38% |
Cash From Investing Activities | -$23.70M | -$47.05M |
YoY Change | -49.62% | 76.89% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $5.643M | $5.092M |
YoY Change | 10.82% | 10.55% |
Common Stock Issuance & Retirement, Net | $77.00K | $2.500M |
YoY Change | -96.92% | 66.67% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -10.78M | -8.753M |
YoY Change | 23.13% | 21.57% |
NET CHANGE | ||
Cash From Operating Activities | 4.436M | 959.0K |
Cash From Investing Activities | -23.70M | -47.05M |
Cash From Financing Activities | -10.78M | -8.753M |
Net Change In Cash | -30.74M | -54.31M |
YoY Change | -43.41% | 78.08% |
FREE CASH FLOW | ||
Cash From Operating Activities | $4.436M | $959.0K |
Capital Expenditures | $25.74M | $27.36M |
Free Cash Flow | -$21.31M | -$26.40M |
YoY Change | -19.3% | 54.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | scl |
Research Development Technical Services Expense
ResearchDevelopmentTechnicalServicesExpense
|
13614000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1292000 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
84609000 | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
91198000 | |
CY2019Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
13969000 | |
CY2018Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
14890000 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19306000 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19439000 | |
CY2019Q1 | scl |
Research Development Technical Services Expense
ResearchDevelopmentTechnicalServicesExpense
|
13390000 | |
CY2019Q1 | scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
7473000 | |
CY2018Q1 | scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
1614000 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
54138000 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
49557000 | |
CY2019Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
733000 | |
CY2018Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
358000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29738000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41283000 | |
CY2019Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1853000 | |
CY2018Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-3151000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3145000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1160000 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1991000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
31030000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
39292000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6052000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7347000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
24978000 | |
CY2018Q1 | us-gaap |
Profit Loss
ProfitLoss
|
31945000 | |
CY2019Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-6000 | |
CY2018Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-7000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24984000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
31952000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.38 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.07 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.37 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23099000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23082000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23332000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23389000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
40332000 | |
CY2018Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
97389000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
807425000 | |
CY2018Q4 | us-gaap |
Minority Interest
MinorityInterest
|
760000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
808185000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1514614000 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26308668 | |
CY2019Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
3826739 | |
CY2018Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
3803043 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
31361000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
103864000 | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26309000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
182881000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-141483000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
837107000 | |
CY2019Q1 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
100098000 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19948000 | |
CY2019Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2404000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2596000 | |
CY2019Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1857000 | |
CY2019Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1443000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
17434000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-16231000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3247000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-42279000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1890000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
77000 | |
CY2019Q1 | scl |
Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
|
-1360000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
|
-392000 | |
CY2019Q1 | scl |
Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
|
6000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-81000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-81000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4436000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
959000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
21475000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23704000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-47052000 | |
CY2018Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5092000 | |
CY2018Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2500000 | |
CY2018Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-4395000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-10778000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8753000 | |
CY2018Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
533000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-30735000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-54313000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
300194000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
298894000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
269459000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
244581000 | |
CY2019Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3018000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2131000 | |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2071000 | |
CY2018Q4 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.68 | |
CY2019Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
5643000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
38706 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
77474 | |
CY2019Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
900 | |
CY2018Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
6107 | |
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.23 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
766218000 | |
CY2018Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
5092000 | |
CY2018Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
198000 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
801959000 | |
CY2019Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
938000 | |
CY2018Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
978000 | |
CY2019Q1 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
272800000 | |
CY2018Q4 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
277058000 | |
CY2019Q1 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
31000 | |
CY2019Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
25646000 | |
CY2019Q1 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
61000 | |
CY2018Q4 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
185000 | |
CY2018Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
25267000 | |
CY2018Q4 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
10000 | |
CY2019Q1 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
24164006 | |
CY2018Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
28870081 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2596000 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2232000 | |
CY2019Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
154758000 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
163617000 | |
CY2019Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
60270000 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
67911000 | |
CY2019Q1 | scl |
Number Of Countries Leases Reside
NumberOfCountriesLeasesReside
|
4 | |
CY2019Q1 | scl |
Percentage Of Value Of Leases Reside
PercentageOfValueOfLeasesReside
|
0.93 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2688000 | |
CY2019Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
970000 | |
CY2019Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
348000 | |
CY2019Q1 | us-gaap |
Lease Cost
LeaseCost
|
4006000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2696000 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
294000 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P9Y | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.039 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
7870000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
9192000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
6427000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
5317000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
4145000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
17231000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
50182000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
9846000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
40336000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8975000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
9740000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
8294000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
6027000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
5242000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
4101000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
16593000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
49997000 | |
CY2019Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
23400000 | |
CY2018Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
23400000 | |
CY2019Q1 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
200000 | |
CY2018Q1 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
200000 | |
CY2019Q1 | scl |
Site Contingency Maximum Future Response Cost Percentage
SiteContingencyMaximumFutureResponseCostPercentage
|
0.05 | |
CY2019Q1 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
3291000 | |
CY2018Q1 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2699000 | |
CY2019Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
24984000 | |
CY2018Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
31952000 | |
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
3000 | |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
2000 | |
CY2019Q1 | scl |
Tax Cuts And Jobs Act2017 Reclassification From Aoci To Retained Earnings Tax Effect
TaxCutsAndJobsAct2017ReclassificationFromAOCIToRetainedEarningsTaxEffect
|
5325000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
3687000 | |
CY2019Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-541000 | |
CY2019Q1 | scl |
Tax Cuts And Jobs Act2017 Reclassification From Aoci To Retained Earnings Tax Effect
TaxCutsAndJobsAct2017ReclassificationFromAOCIToRetainedEarningsTaxEffect
|
-5325000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1097000 | |
CY2019Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2019Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2019Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
271862000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
276080000 | |
CY2019Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
600000 | |
CY2018Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1053000 | |
CY2018Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
139000 | |
CY2019Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-44000 | |
CY2018Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
129000 |