2021 Q1 Form 10-Q Financial Statement
#000156459021024695 Filed on May 06, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $537.7M | $450.0M |
YoY Change | 19.5% | -8.01% |
Cost Of Revenue | $428.8M | $370.7M |
YoY Change | 15.67% | -8.38% |
Gross Profit | $109.0M | $79.27M |
YoY Change | 37.51% | -6.31% |
Gross Profit Margin | 20.27% | 17.62% |
Selling, General & Admin | $37.14M | $32.40M |
YoY Change | 14.62% | -2.62% |
% of Gross Profit | 34.08% | 40.88% |
Research & Development | $15.10M | $13.80M |
YoY Change | 9.42% | 2.99% |
% of Gross Profit | 13.85% | 17.41% |
Depreciation & Amortization | $22.06M | $20.02M |
YoY Change | 10.17% | 3.2% |
% of Gross Profit | 20.24% | 25.26% |
Operating Expenses | $54.99M | $32.40M |
YoY Change | 69.69% | -40.15% |
Operating Profit | $53.91M | $40.00M |
YoY Change | 34.77% | 34.52% |
Interest Expense | -$1.524M | -$1.230M |
YoY Change | 23.9% | -33.62% |
% of Operating Profit | -2.83% | -3.07% |
Other Income/Expense, Net | $746.0K | -$3.262M |
YoY Change | -122.87% | -352.48% |
Pretax Income | $53.14M | $35.51M |
YoY Change | 49.63% | 14.44% |
Income Tax | $12.50M | $8.000M |
% Of Pretax Income | 23.52% | 22.53% |
Net Earnings | $40.61M | $27.55M |
YoY Change | 47.44% | 10.25% |
Net Earnings / Revenue | 7.55% | 6.12% |
Basic Earnings Per Share | $1.77 | $1.20 |
Diluted Earnings Per Share | $1.74 | $1.18 |
COMMON SHARES | ||
Basic Shares Outstanding | 22.97M | 23.02M |
Diluted Shares Outstanding | 23.33M | 23.29M |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $150.7M | $254.3M |
YoY Change | -40.74% | -5.64% |
Cash & Equivalents | $150.7M | $254.3M |
Short-Term Investments | ||
Other Short-Term Assets | $31.25M | $25.44M |
YoY Change | 22.82% | 3.01% |
Inventory | $235.1M | $198.2M |
Prepaid Expenses | ||
Receivables | $380.6M | $290.6M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $797.7M | $768.5M |
YoY Change | 3.79% | -4.89% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $746.4M | $627.5M |
YoY Change | 18.94% | -2.81% |
Goodwill | $96.25M | $23.06M |
YoY Change | 317.42% | |
Intangibles | $66.81M | $15.82M |
YoY Change | 322.36% | |
Long-Term Investments | $30.20M | $22.20M |
YoY Change | 36.04% | -13.28% |
Other Assets | $18.47M | $12.88M |
YoY Change | 43.44% | 25.04% |
Total Long-Term Assets | $1.030B | $737.8M |
YoY Change | 39.65% | 2.77% |
TOTAL ASSETS | ||
Total Short-Term Assets | $797.7M | $768.5M |
Total Long-Term Assets | $1.030B | $737.8M |
Total Assets | $1.828B | $1.506B |
YoY Change | 21.35% | -1.29% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $264.2M | $187.9M |
YoY Change | 40.57% | 7.03% |
Accrued Expenses | $112.4M | $98.65M |
YoY Change | 13.91% | 13.39% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $87.53M | $23.57M |
YoY Change | 271.32% | -28.14% |
Total Short-Term Liabilities | $464.1M | $310.2M |
YoY Change | 49.63% | 5.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $160.8M | $198.6M |
YoY Change | -19.0% | -16.95% |
Other Long-Term Liabilities | $108.7M | $79.01M |
YoY Change | 37.64% | -41.52% |
Total Long-Term Liabilities | $269.6M | $277.6M |
YoY Change | -2.88% | -25.82% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $464.1M | $310.2M |
Total Long-Term Liabilities | $269.6M | $277.6M |
Total Liabilities | $733.7M | $587.7M |
YoY Change | 24.83% | -15.39% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.058B | $943.8M |
YoY Change | 12.05% | |
Common Stock | $236.2M | $222.2M |
YoY Change | 6.3% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.002B | $866.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.828B | $1.506B |
YoY Change | 21.35% | -1.29% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $40.61M | $27.55M |
YoY Change | 47.44% | 10.25% |
Depreciation, Depletion And Amortization | $22.06M | $20.02M |
YoY Change | 10.17% | 3.2% |
Cash From Operating Activities | -$11.70M | -$6.475M |
YoY Change | 80.66% | -245.96% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $37.63M | $33.20M |
YoY Change | 13.34% | 28.98% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.379M | -$2.331M |
YoY Change | -40.84% | 14.43% |
Cash From Investing Activities | -$223.8M | -$32.91M |
YoY Change | 579.88% | 38.84% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $6.202M | |
YoY Change | 9.91% | |
Common Stock Issuance & Retirement, Net | $7.243M | |
YoY Change | 9306.49% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 39.90M | -14.42M |
YoY Change | -376.74% | 33.77% |
NET CHANGE | ||
Cash From Operating Activities | -11.70M | -6.475M |
Cash From Investing Activities | -223.8M | -32.91M |
Cash From Financing Activities | 39.90M | -14.42M |
Net Change In Cash | -235.5M | -61.04M |
YoY Change | 285.71% | 98.61% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$11.70M | -$6.475M |
Capital Expenditures | $37.63M | $33.20M |
Free Cash Flow | -$49.33M | -$39.68M |
YoY Change | 24.33% | 86.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
40611000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.77 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.74 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22974000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23330000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-18441000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-874000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-17569000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
23042000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-8000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
23050000 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
797653000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1949681000 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1203302000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
746379000 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
96252000 | |
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
66813000 | |
CY2021Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
30212000 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
72157000 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18473000 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
235062000 | |
CY2021Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
31250000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
1827939000 | |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
87525000 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
264192000 | |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
112372000 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
464089000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
29876000 | |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
160847000 | |
CY2021Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
108748000 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
26726000 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
209471000 | |
CY2021Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
380649000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-2000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
150692000 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1057579000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1002282000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26725620 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
20745000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
60433000 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2021Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-154442000 | |
CY2021Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
4208867 | |
CY2021Q1 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
137052000 | |
CY2021Q1 | us-gaap |
Minority Interest
MinorityInterest
|
1664000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1003946000 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1827939000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
40611000 | |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22060000 | |
CY2021Q1 | scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
2694000 | |
CY2021Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
534000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2539000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2481000 | |
CY2021Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
40000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
63243000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7476000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
861000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-9377000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
|
-451000 | |
CY2021Q1 | scl |
Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
|
-21000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
218783000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-80000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11698000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
37632000 | |
CY2021Q1 | scl |
Payments To Acquire Assets
PaymentsToAcquireAssets
|
3503000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
184000000 | |
CY2020Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2331000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32911000 | |
CY2021Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
49668000 | |
CY2020Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
6202000 | |
CY2020Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7243000 | |
CY2020Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
155000 | |
CY2020Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1128000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-14418000 | |
CY2020Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-7240000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-61044000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
254339000 | |
CY2020Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3316000 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2122000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
5786 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
381000 | |
CY2021Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
8300 | |
CY2021Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
989000 | |
CY2021Q1 | scl |
Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
|
8000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
40611000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-17569000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.305 | |
CY2021Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6861000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1003946000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
892496000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2747 | |
CY2020Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
89225 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
27539000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-40389000 | |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.275 | |
CY2020Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6202000 | |
CY2020Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
617000 | |
CY2020Q4 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
199286000 | |
CY2021Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
30212000 | |
CY2021Q1 | us-gaap |
Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
|
231000 | |
CY2021Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
30443000 | |
CY2021Q1 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
196000 | |
CY2020Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
30652000 | |
CY2020Q4 | us-gaap |
Derivative Notional Amount
DerivativeNotionalAmount
|
48336000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1202000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
13081000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
10847000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
6935000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
5306000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-17559000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-17561000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-40376000 | |
CY2021Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
537740000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
449987000 | |
CY2021Q1 | us-gaap |
Restructuring Costs
RestructuringCosts
|
81000 | |
CY2020Q1 | us-gaap |
Restructuring Costs
RestructuringCosts
|
357000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
53914000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40004000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1524000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1230000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
746000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3262000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
53136000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
35512000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
775000 | |
CY2021Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
773000 | |
CY2020 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
10709000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
0 | |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
87525000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
37857000 | |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
160847000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
160812000 | |
CY2021Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-335000 | |
CY2020Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
568000 | |
CY2021Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
306000 | |
CY2020Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
75000 | |
CY2021Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
534000 | |
CY2020Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-3875000 | |
CY2021Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-241000 | |
CY2020Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
30000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
746000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3262000 | |
CY2021Q1 | scl |
Payment Of Working Capital
PaymentOfWorkingCapital
|
21000000 | |
CY2021Q1 | scl |
Payment Of Value Added Tax
PaymentOfValueAddedTax
|
3000000 | |
CY2021Q1 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
5000000 |