2021 Q1 Form 10-Q Financial Statement

#000156459021024695 Filed on May 06, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $537.7M $450.0M
YoY Change 19.5% -8.01%
Cost Of Revenue $428.8M $370.7M
YoY Change 15.67% -8.38%
Gross Profit $109.0M $79.27M
YoY Change 37.51% -6.31%
Gross Profit Margin 20.27% 17.62%
Selling, General & Admin $37.14M $32.40M
YoY Change 14.62% -2.62%
% of Gross Profit 34.08% 40.88%
Research & Development $15.10M $13.80M
YoY Change 9.42% 2.99%
% of Gross Profit 13.85% 17.41%
Depreciation & Amortization $22.06M $20.02M
YoY Change 10.17% 3.2%
% of Gross Profit 20.24% 25.26%
Operating Expenses $54.99M $32.40M
YoY Change 69.69% -40.15%
Operating Profit $53.91M $40.00M
YoY Change 34.77% 34.52%
Interest Expense -$1.524M -$1.230M
YoY Change 23.9% -33.62%
% of Operating Profit -2.83% -3.07%
Other Income/Expense, Net $746.0K -$3.262M
YoY Change -122.87% -352.48%
Pretax Income $53.14M $35.51M
YoY Change 49.63% 14.44%
Income Tax $12.50M $8.000M
% Of Pretax Income 23.52% 22.53%
Net Earnings $40.61M $27.55M
YoY Change 47.44% 10.25%
Net Earnings / Revenue 7.55% 6.12%
Basic Earnings Per Share $1.77 $1.20
Diluted Earnings Per Share $1.74 $1.18
COMMON SHARES
Basic Shares Outstanding 22.97M 23.02M
Diluted Shares Outstanding 23.33M 23.29M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $150.7M $254.3M
YoY Change -40.74% -5.64%
Cash & Equivalents $150.7M $254.3M
Short-Term Investments
Other Short-Term Assets $31.25M $25.44M
YoY Change 22.82% 3.01%
Inventory $235.1M $198.2M
Prepaid Expenses
Receivables $380.6M $290.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $797.7M $768.5M
YoY Change 3.79% -4.89%
LONG-TERM ASSETS
Property, Plant & Equipment $746.4M $627.5M
YoY Change 18.94% -2.81%
Goodwill $96.25M $23.06M
YoY Change 317.42%
Intangibles $66.81M $15.82M
YoY Change 322.36%
Long-Term Investments $30.20M $22.20M
YoY Change 36.04% -13.28%
Other Assets $18.47M $12.88M
YoY Change 43.44% 25.04%
Total Long-Term Assets $1.030B $737.8M
YoY Change 39.65% 2.77%
TOTAL ASSETS
Total Short-Term Assets $797.7M $768.5M
Total Long-Term Assets $1.030B $737.8M
Total Assets $1.828B $1.506B
YoY Change 21.35% -1.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $264.2M $187.9M
YoY Change 40.57% 7.03%
Accrued Expenses $112.4M $98.65M
YoY Change 13.91% 13.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $87.53M $23.57M
YoY Change 271.32% -28.14%
Total Short-Term Liabilities $464.1M $310.2M
YoY Change 49.63% 5.0%
LONG-TERM LIABILITIES
Long-Term Debt $160.8M $198.6M
YoY Change -19.0% -16.95%
Other Long-Term Liabilities $108.7M $79.01M
YoY Change 37.64% -41.52%
Total Long-Term Liabilities $269.6M $277.6M
YoY Change -2.88% -25.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $464.1M $310.2M
Total Long-Term Liabilities $269.6M $277.6M
Total Liabilities $733.7M $587.7M
YoY Change 24.83% -15.39%
SHAREHOLDERS EQUITY
Retained Earnings $1.058B $943.8M
YoY Change 12.05%
Common Stock $236.2M $222.2M
YoY Change 6.3%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.002B $866.8M
YoY Change
Total Liabilities & Shareholders Equity $1.828B $1.506B
YoY Change 21.35% -1.29%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income $40.61M $27.55M
YoY Change 47.44% 10.25%
Depreciation, Depletion And Amortization $22.06M $20.02M
YoY Change 10.17% 3.2%
Cash From Operating Activities -$11.70M -$6.475M
YoY Change 80.66% -245.96%
INVESTING ACTIVITIES
Capital Expenditures $37.63M $33.20M
YoY Change 13.34% 28.98%
Acquisitions
YoY Change
Other Investing Activities -$1.379M -$2.331M
YoY Change -40.84% 14.43%
Cash From Investing Activities -$223.8M -$32.91M
YoY Change 579.88% 38.84%
FINANCING ACTIVITIES
Cash Dividend Paid $6.202M
YoY Change 9.91%
Common Stock Issuance & Retirement, Net $7.243M
YoY Change 9306.49%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 39.90M -14.42M
YoY Change -376.74% 33.77%
NET CHANGE
Cash From Operating Activities -11.70M -6.475M
Cash From Investing Activities -223.8M -32.91M
Cash From Financing Activities 39.90M -14.42M
Net Change In Cash -235.5M -61.04M
YoY Change 285.71% 98.61%
FREE CASH FLOW
Cash From Operating Activities -$11.70M -$6.475M
Capital Expenditures $37.63M $33.20M
Free Cash Flow -$49.33M -$39.68M
YoY Change 24.33% 86.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
40611000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.77
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.74
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22974000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23330000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-18441000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-874000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17569000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
23042000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-8000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23050000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
797653000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1949681000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1203302000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
746379000
CY2021Q1 us-gaap Goodwill
Goodwill
96252000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
66813000
CY2021Q1 us-gaap Long Term Investments
LongTermInvestments
30212000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
72157000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18473000
CY2021Q1 us-gaap Inventory Net
InventoryNet
235062000
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
31250000
CY2021Q1 us-gaap Assets
Assets
1827939000
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
87525000
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
264192000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
112372000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
464089000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
29876000
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
160847000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
108748000
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
26726000
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
209471000
CY2021Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
380649000
CY2021Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-2000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150692000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1057579000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
1002282000
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26725620
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
20745000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
60433000
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-154442000
CY2021Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
4208867
CY2021Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
137052000
CY2021Q1 us-gaap Minority Interest
MinorityInterest
1664000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1003946000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1827939000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
40611000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22060000
CY2021Q1 scl Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
2694000
CY2021Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
534000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2539000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2481000
CY2021Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
40000
CY2021Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
63243000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7476000
CY2021Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
861000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9377000
CY2021Q1 us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
-451000
CY2021Q1 scl Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
-21000
CY2020Q4 us-gaap Inventory Net
InventoryNet
218783000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-80000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11698000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37632000
CY2021Q1 scl Payments To Acquire Assets
PaymentsToAcquireAssets
3503000
CY2021Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
184000000
CY2020Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2331000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-32911000
CY2021Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
49668000
CY2020Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
6202000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7243000
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
155000
CY2020Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1128000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-14418000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7240000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-61044000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
254339000
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3316000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
2122000
CY2021Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
5786
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
381000
CY2021Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
8300
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
989000
CY2021Q1 scl Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
8000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
40611000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17569000
CY2021Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.305
CY2021Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6861000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1003946000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
892496000
CY2020Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2747
CY2020Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
89225
CY2020Q1 us-gaap Profit Loss
ProfitLoss
27539000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-40389000
CY2020Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.275
CY2020Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6202000
CY2020Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
617000
CY2020Q4 scl Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
199286000
CY2021Q1 us-gaap Long Term Investments
LongTermInvestments
30212000
CY2021Q1 us-gaap Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
231000
CY2021Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
30443000
CY2021Q1 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
196000
CY2020Q4 us-gaap Long Term Investments
LongTermInvestments
30652000
CY2020Q4 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
48336000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1202000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
13081000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
10847000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
6935000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
5306000
CY2021Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-17559000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-17561000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-40376000
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
537740000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
449987000
CY2021Q1 us-gaap Restructuring Costs
RestructuringCosts
81000
CY2020Q1 us-gaap Restructuring Costs
RestructuringCosts
357000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
53914000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
40004000
CY2021Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1524000
CY2020Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1230000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
746000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3262000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53136000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
35512000
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
775000
CY2021Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
773000
CY2020 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
10709000
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
87525000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
37857000
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
160847000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
160812000
CY2021Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-335000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
568000
CY2021Q1 us-gaap Investment Income Net
InvestmentIncomeNet
306000
CY2020Q1 us-gaap Investment Income Net
InvestmentIncomeNet
75000
CY2021Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
534000
CY2020Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-3875000
CY2021Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-241000
CY2020Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
30000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
746000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3262000
CY2021Q1 scl Payment Of Working Capital
PaymentOfWorkingCapital
21000000
CY2021Q1 scl Payment Of Value Added Tax
PaymentOfValueAddedTax
3000000
CY2021Q1 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
5000000

Files In Submission

Name View Source Status
0001564590-21-024695-index-headers.html Edgar Link pending
0001564590-21-024695-index.html Edgar Link pending
0001564590-21-024695.txt Edgar Link pending
0001564590-21-024695-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g025wb1fjw5p000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
scl-10q_20210331.htm Edgar Link pending
scl-10q_20210331_htm.xml Edgar Link completed
scl-20210331.xsd Edgar Link pending
scl-20210331_cal.xml Edgar Link unprocessable
scl-20210331_def.xml Edgar Link unprocessable
scl-20210331_lab.xml Edgar Link unprocessable
scl-20210331_pre.xml Edgar Link unprocessable
scl-ex101_79.htm Edgar Link pending
scl-ex311_7.htm Edgar Link pending
scl-ex312_8.htm Edgar Link pending
scl-ex32_6.htm Edgar Link pending
Show.js Edgar Link pending