2022 Q1 Form 10-Q Financial Statement

#000156459022018101 Filed on May 05, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $675.3M $537.7M
YoY Change 25.58% 19.5%
Cost Of Revenue $566.1M $428.8M
YoY Change 32.01% 15.67%
Gross Profit $109.2M $109.0M
YoY Change 0.2% 37.51%
Gross Profit Margin 16.17% 20.27%
Selling, General & Admin $36.85M $37.14M
YoY Change -0.79% 14.62%
% of Gross Profit 33.74% 34.08%
Research & Development $16.47M $15.10M
YoY Change 9.09% 9.42%
% of Gross Profit 15.08% 13.85%
Depreciation & Amortization $22.92M $22.06M
YoY Change 3.88% 10.17%
% of Gross Profit 20.98% 20.24%
Operating Expenses $45.82M $54.99M
YoY Change -16.67% 69.69%
Operating Profit $63.35M $53.91M
YoY Change 17.49% 34.77%
Interest Expense -$2.306M -$1.524M
YoY Change 51.31% 23.9%
% of Operating Profit -3.64% -2.83%
Other Income/Expense, Net -$1.650M $746.0K
YoY Change -321.18% -122.87%
Pretax Income $59.39M $53.14M
YoY Change 11.77% 49.63%
Income Tax $14.58M $12.50M
% Of Pretax Income 24.55% 23.52%
Net Earnings $44.81M $40.61M
YoY Change 10.34% 47.44%
Net Earnings / Revenue 6.64% 7.55%
Basic Earnings Per Share $1.96 $1.77
Diluted Earnings Per Share $1.93 $1.74
COMMON SHARES
Basic Shares Outstanding 22.90M 22.97M
Diluted Shares Outstanding 23.17M 23.33M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $236.0M $150.7M
YoY Change 56.63% -40.74%
Cash & Equivalents $236.0M $150.7M
Short-Term Investments
Other Short-Term Assets $32.93M $31.25M
YoY Change 5.39% 22.82%
Inventory $308.4M $235.1M
Prepaid Expenses
Receivables $504.5M $380.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.082B $797.7M
YoY Change 35.63% 3.79%
LONG-TERM ASSETS
Property, Plant & Equipment $892.6M $746.4M
YoY Change 19.59% 18.94%
Goodwill $97.56M $96.25M
YoY Change 1.36% 317.42%
Intangibles $58.77M $66.81M
YoY Change -12.04% 322.36%
Long-Term Investments $29.17M $30.20M
YoY Change -3.41% 36.04%
Other Assets $45.29M $18.47M
YoY Change 145.16% 43.44%
Total Long-Term Assets $1.191B $1.030B
YoY Change 15.57% 39.65%
TOTAL ASSETS
Total Short-Term Assets $1.082B $797.7M
Total Long-Term Assets $1.191B $1.030B
Total Assets $2.273B $1.828B
YoY Change 24.33% 21.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $350.8M $264.2M
YoY Change 32.76% 40.57%
Accrued Expenses $121.0M $112.4M
YoY Change 7.64% 13.91%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $139.4M $87.53M
YoY Change 59.22% 271.32%
Total Short-Term Liabilities $611.1M $464.1M
YoY Change 31.67% 49.63%
LONG-TERM LIABILITIES
Long-Term Debt $397.8M $160.8M
YoY Change 147.29% -19.0%
Other Long-Term Liabilities $81.44M $108.7M
YoY Change -25.11% 37.64%
Total Long-Term Liabilities $479.2M $269.6M
YoY Change 77.75% -2.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $611.1M $464.1M
Total Long-Term Liabilities $479.2M $269.6M
Total Liabilities $1.090B $733.7M
YoY Change 48.6% 24.83%
SHAREHOLDERS EQUITY
Retained Earnings $1.171B $1.058B
YoY Change 10.71% 12.05%
Common Stock $251.3M $236.2M
YoY Change 6.4% 6.3%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.117B $1.002B
YoY Change
Total Liabilities & Shareholders Equity $2.273B $1.828B
YoY Change 24.33% 21.35%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $44.81M $40.61M
YoY Change 10.34% 47.44%
Depreciation, Depletion And Amortization $22.92M $22.06M
YoY Change 3.88% 10.17%
Cash From Operating Activities -$20.93M -$11.70M
YoY Change 78.92% 80.66%
INVESTING ACTIVITIES
Capital Expenditures $60.29M $37.63M
YoY Change 60.2% 13.34%
Acquisitions
YoY Change
Other Investing Activities -$3.156M -$1.379M
YoY Change 128.86% -40.84%
Cash From Investing Activities -$57.13M -$223.8M
YoY Change -74.47% 579.88%
FINANCING ACTIVITIES
Cash Dividend Paid $7.513M
YoY Change
Common Stock Issuance & Retirement, Net $9.935M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 154.8M 39.90M
YoY Change 288.05% -376.74%
NET CHANGE
Cash From Operating Activities -20.93M -11.70M
Cash From Investing Activities -57.13M -223.8M
Cash From Financing Activities 154.8M 39.90M
Net Change In Cash 76.86M -235.5M
YoY Change -132.64% 285.71%
FREE CASH FLOW
Cash From Operating Activities -$20.93M -$11.70M
Capital Expenditures $60.29M $37.63M
Free Cash Flow -$81.22M -$49.33M
YoY Change 64.64% 24.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
236041000
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
14504000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22638000
CY2021Q1 scl Research Development Technical Services Expense
ResearchDevelopmentTechnicalServicesExpense
15149000
CY2021Q1 scl Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
2694000
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
54985000
CY2021Q1 us-gaap Restructuring Costs
RestructuringCosts
81000
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-2788000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
2000
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
57862000
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
224500000
CY2022Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
504474000
CY2022Q1 us-gaap Inventory Net
InventoryNet
308423000
CY2022Q1 us-gaap Other Assets Current
OtherAssetsCurrent
32933000
CY2022Q1 us-gaap Assets Current
AssetsCurrent
1081871000
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2149060000
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1256479000
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
892581000
CY2022Q1 us-gaap Goodwill
Goodwill
97557000
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
58770000
CY2022Q1 us-gaap Long Term Investments
LongTermInvestments
29169000
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
67359000
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
45289000
CY2022Q1 us-gaap Assets
Assets
2272596000
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
139354000
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
350754000
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
120954000
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
611062000
CY2022Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
10963000
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
397760000
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
54636000
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
81437000
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26813581
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26760714
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
26814000
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-140183000
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1170846000
CY2022Q1 us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
-599000
CY2021Q1 us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
-451000
CY2022Q1 scl Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
56000
CY2021Q1 scl Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
-21000
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
421000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-80000
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-20930000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11698000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60288000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37632000
CY2021Q1 scl Payments To Acquire Assets
PaymentsToAcquireAssets
3503000
CY2021Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
184000000
CY2022Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
4449824
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
4340729
CY2022Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
165239000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1116738000
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1116738000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1074193000
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2272596000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2065612000
CY2022Q1 us-gaap Profit Loss
ProfitLoss
44809000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
40611000
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22915000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22060000
CY2022Q1 scl Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
-7501000
CY2021Q1 scl Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
2694000
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-2487000
CY2021Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
534000
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2957000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2539000
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2545000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2481000
CY2022Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1031000
CY2021Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
40000
CY2022Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
80344000
CY2021Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
63243000
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-481000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7476000
CY2022Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3915000
CY2021Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
861000
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1183000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9377000
CY2022Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3156000
CY2021Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1379000
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-57132000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-223756000
CY2022Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
98636000
CY2021Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
49668000
CY2022Q1 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
75000000
CY2022Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
7513000
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9935000
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
114000
CY2022Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1469000
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
154833000
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
84000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
76855000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
159186000
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
8312000
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
2500000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1074193000
CY2022Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1514
CY2022Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
98206
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13053000
CY2022Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.335
CY2022Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
7513000
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1116738000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
988365000
CY2021Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
5786
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
381000
CY2021Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
8300
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
989000
CY2021Q1 scl Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
8000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
40611000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17569000
CY2021Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.305
CY2021Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6861000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1003946000
CY2022Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
812000
CY2022Q1 scl Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
537926000
CY2022Q1 us-gaap Long Term Investments
LongTermInvestments
29169000
CY2022Q1 scl Interest Rate Contracts Assets Fair Value Disclosure
InterestRateContractsAssetsFairValueDisclosure
3016000
CY2022Q1 scl Interest Rate Contracts Liability Fair Value Disclosure
InterestRateContractsLiabilityFairValueDisclosure
225000
CY2022Q1 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
940000
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2957000
CY2022Q1 scl Per Share Decrease In Price Of Common Stock
PerShareDecreaseInPriceOfCommonStock
25.48
CY2021Q1 scl Per Share Increase In Price Of Common Stock
PerShareIncreaseInPriceOfCommonStock
7.79
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
4108000
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1338000
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
202000
CY2022Q1 us-gaap Lease Cost
LeaseCost
5648000
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
4075000
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2819000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
11676000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
13308000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
8422000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
6087000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
4536000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
36350000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
80379000
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
12023000
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
68356000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
13720000
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
54636000
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
68356000
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.029
CY2020Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
23139000
CY2021Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
23127000
CY2022Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
428000
CY2021Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
280000
CY2022Q1 scl Site Contingency Maximum Future Response Cost Percentage
SiteContingencyMaximumFutureResponseCostPercentage
0.05
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
44809000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
40611000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22896000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22974000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.96
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.77
CY2022Q1 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
44809000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22896000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22974000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23167000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23330000
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.93
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.74
CY2021Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-18433000
CY2021Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-872000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-17561000
CY2022Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
12620000
CY2022Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-433000
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
13053000
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
675276000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
537740000
CY2022Q1 us-gaap Restructuring Costs
RestructuringCosts
52000
CY2021Q1 us-gaap Restructuring Costs
RestructuringCosts
81000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
63346000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
53914000
CY2022Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2306000
CY2021Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1524000
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1650000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
746000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
59390000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53136000
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1878000
CY2022Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1376000
CY2020 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
10709000
CY2022Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
675276000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
537740000
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
139354000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
40718000
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
397760000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
322862000
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
282000
CY2021Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-335000
CY2022Q1 us-gaap Investment Income Net
InvestmentIncomeNet
163000
CY2021Q1 us-gaap Investment Income Net
InvestmentIncomeNet
306000
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-2487000
CY2021Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
534000
CY2022Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-392000
CY2021Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-241000
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1650000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
746000
CY2021Q1 scl Payment Of Working Capital
PaymentOfWorkingCapital
21560000
CY2021Q1 scl Payment Of Value Added Tax
PaymentOfValueAddedTax
3000000
CY2021Q1 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
5900000
CY2022Q1 scl Noncash Or Part Noncash Investing Activities Payables Incurred For Property Plant And Equipment Expenditures Unpaid
NoncashOrPartNoncashInvestingActivitiesPayablesIncurredForPropertyPlantAndEquipmentExpendituresUnpaid
37154000
CY2021Q1 scl Noncash Or Part Noncash Investing Activities Payables Incurred For Property Plant And Equipment Expenditures Unpaid
NoncashOrPartNoncashInvestingActivitiesPayablesIncurredForPropertyPlantAndEquipmentExpendituresUnpaid
13822000

Files In Submission

Name View Source Status
0001564590-22-018101-index-headers.html Edgar Link pending
0001564590-22-018101-index.html Edgar Link pending
0001564590-22-018101.txt Edgar Link pending
0001564590-22-018101-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
scl-10q_20220331.htm Edgar Link pending
scl-10q_20220331_htm.xml Edgar Link completed
scl-20220331.xsd Edgar Link pending
scl-20220331_cal.xml Edgar Link unprocessable
scl-20220331_def.xml Edgar Link unprocessable
scl-20220331_lab.xml Edgar Link unprocessable
scl-20220331_pre.xml Edgar Link unprocessable
scl-ex311_8.htm Edgar Link pending
scl-ex312_6.htm Edgar Link pending
scl-ex32_9.htm Edgar Link pending
Show.js Edgar Link pending