2022 Q1 Form 10-Q Financial Statement
#000156459022018101 Filed on May 05, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $675.3M | $537.7M |
YoY Change | 25.58% | 19.5% |
Cost Of Revenue | $566.1M | $428.8M |
YoY Change | 32.01% | 15.67% |
Gross Profit | $109.2M | $109.0M |
YoY Change | 0.2% | 37.51% |
Gross Profit Margin | 16.17% | 20.27% |
Selling, General & Admin | $36.85M | $37.14M |
YoY Change | -0.79% | 14.62% |
% of Gross Profit | 33.74% | 34.08% |
Research & Development | $16.47M | $15.10M |
YoY Change | 9.09% | 9.42% |
% of Gross Profit | 15.08% | 13.85% |
Depreciation & Amortization | $22.92M | $22.06M |
YoY Change | 3.88% | 10.17% |
% of Gross Profit | 20.98% | 20.24% |
Operating Expenses | $45.82M | $54.99M |
YoY Change | -16.67% | 69.69% |
Operating Profit | $63.35M | $53.91M |
YoY Change | 17.49% | 34.77% |
Interest Expense | -$2.306M | -$1.524M |
YoY Change | 51.31% | 23.9% |
% of Operating Profit | -3.64% | -2.83% |
Other Income/Expense, Net | -$1.650M | $746.0K |
YoY Change | -321.18% | -122.87% |
Pretax Income | $59.39M | $53.14M |
YoY Change | 11.77% | 49.63% |
Income Tax | $14.58M | $12.50M |
% Of Pretax Income | 24.55% | 23.52% |
Net Earnings | $44.81M | $40.61M |
YoY Change | 10.34% | 47.44% |
Net Earnings / Revenue | 6.64% | 7.55% |
Basic Earnings Per Share | $1.96 | $1.77 |
Diluted Earnings Per Share | $1.93 | $1.74 |
COMMON SHARES | ||
Basic Shares Outstanding | 22.90M | 22.97M |
Diluted Shares Outstanding | 23.17M | 23.33M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $236.0M | $150.7M |
YoY Change | 56.63% | -40.74% |
Cash & Equivalents | $236.0M | $150.7M |
Short-Term Investments | ||
Other Short-Term Assets | $32.93M | $31.25M |
YoY Change | 5.39% | 22.82% |
Inventory | $308.4M | $235.1M |
Prepaid Expenses | ||
Receivables | $504.5M | $380.6M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.082B | $797.7M |
YoY Change | 35.63% | 3.79% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $892.6M | $746.4M |
YoY Change | 19.59% | 18.94% |
Goodwill | $97.56M | $96.25M |
YoY Change | 1.36% | 317.42% |
Intangibles | $58.77M | $66.81M |
YoY Change | -12.04% | 322.36% |
Long-Term Investments | $29.17M | $30.20M |
YoY Change | -3.41% | 36.04% |
Other Assets | $45.29M | $18.47M |
YoY Change | 145.16% | 43.44% |
Total Long-Term Assets | $1.191B | $1.030B |
YoY Change | 15.57% | 39.65% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.082B | $797.7M |
Total Long-Term Assets | $1.191B | $1.030B |
Total Assets | $2.273B | $1.828B |
YoY Change | 24.33% | 21.35% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $350.8M | $264.2M |
YoY Change | 32.76% | 40.57% |
Accrued Expenses | $121.0M | $112.4M |
YoY Change | 7.64% | 13.91% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $139.4M | $87.53M |
YoY Change | 59.22% | 271.32% |
Total Short-Term Liabilities | $611.1M | $464.1M |
YoY Change | 31.67% | 49.63% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $397.8M | $160.8M |
YoY Change | 147.29% | -19.0% |
Other Long-Term Liabilities | $81.44M | $108.7M |
YoY Change | -25.11% | 37.64% |
Total Long-Term Liabilities | $479.2M | $269.6M |
YoY Change | 77.75% | -2.88% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $611.1M | $464.1M |
Total Long-Term Liabilities | $479.2M | $269.6M |
Total Liabilities | $1.090B | $733.7M |
YoY Change | 48.6% | 24.83% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.171B | $1.058B |
YoY Change | 10.71% | 12.05% |
Common Stock | $251.3M | $236.2M |
YoY Change | 6.4% | 6.3% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.117B | $1.002B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.273B | $1.828B |
YoY Change | 24.33% | 21.35% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $44.81M | $40.61M |
YoY Change | 10.34% | 47.44% |
Depreciation, Depletion And Amortization | $22.92M | $22.06M |
YoY Change | 3.88% | 10.17% |
Cash From Operating Activities | -$20.93M | -$11.70M |
YoY Change | 78.92% | 80.66% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $60.29M | $37.63M |
YoY Change | 60.2% | 13.34% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$3.156M | -$1.379M |
YoY Change | 128.86% | -40.84% |
Cash From Investing Activities | -$57.13M | -$223.8M |
YoY Change | -74.47% | 579.88% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $7.513M | |
YoY Change | ||
Common Stock Issuance & Retirement, Net | $9.935M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 154.8M | 39.90M |
YoY Change | 288.05% | -376.74% |
NET CHANGE | ||
Cash From Operating Activities | -20.93M | -11.70M |
Cash From Investing Activities | -57.13M | -223.8M |
Cash From Financing Activities | 154.8M | 39.90M |
Net Change In Cash | 76.86M | -235.5M |
YoY Change | -132.64% | 285.71% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$20.93M | -$11.70M |
Capital Expenditures | $60.29M | $37.63M |
Free Cash Flow | -$81.22M | -$49.33M |
YoY Change | 64.64% | 24.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
236041000 | |
CY2021Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
14504000 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22638000 | |
CY2021Q1 | scl |
Research Development Technical Services Expense
ResearchDevelopmentTechnicalServicesExpense
|
15149000 | |
CY2021Q1 | scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
2694000 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
54985000 | |
CY2021Q1 | us-gaap |
Restructuring Costs
RestructuringCosts
|
81000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
-2788000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
2000 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
57862000 | |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
224500000 | |
CY2022Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
504474000 | |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
308423000 | |
CY2022Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
32933000 | |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1081871000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2149060000 | |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1256479000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
892581000 | |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
97557000 | |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
58770000 | |
CY2022Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
29169000 | |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
67359000 | |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
45289000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
2272596000 | |
CY2022Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
139354000 | |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
350754000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
120954000 | |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
611062000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
10963000 | |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
397760000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
54636000 | |
CY2022Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
81437000 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26813581 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26760714 | |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
26814000 | |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-140183000 | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1170846000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
|
-599000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
|
-451000 | |
CY2022Q1 | scl |
Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
|
56000 | |
CY2021Q1 | scl |
Environmental And Legal Liabilities Increase Decrease
EnvironmentalAndLegalLiabilitiesIncreaseDecrease
|
-21000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
421000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-80000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-20930000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11698000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
60288000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
37632000 | |
CY2021Q1 | scl |
Payments To Acquire Assets
PaymentsToAcquireAssets
|
3503000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
184000000 | |
CY2022Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
4449824 | |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
4340729 | |
CY2022Q1 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
165239000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1116738000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1116738000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1074193000 | |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2272596000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2065612000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
44809000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
40611000 | |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22915000 | |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22060000 | |
CY2022Q1 | scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
-7501000 | |
CY2021Q1 | scl |
Deferred Compensation Expense Income
DeferredCompensationExpenseIncome
|
2694000 | |
CY2022Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2487000 | |
CY2021Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
534000 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2957000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2539000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2545000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2481000 | |
CY2022Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1031000 | |
CY2021Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
40000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
80344000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
63243000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-481000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7476000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3915000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
861000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1183000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-9377000 | |
CY2022Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-3156000 | |
CY2021Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1379000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-57132000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-223756000 | |
CY2022Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
98636000 | |
CY2021Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
49668000 | |
CY2022Q1 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
75000000 | |
CY2022Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
7513000 | |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
9935000 | |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
114000 | |
CY2022Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1469000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
154833000 | |
CY2022Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
84000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
76855000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
159186000 | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
8312000 | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2500000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1074193000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1514 | |
CY2022Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
98206 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
13053000 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.335 | |
CY2022Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
7513000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1116738000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
988365000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
5786 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
381000 | |
CY2021Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
8300 | |
CY2021Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
989000 | |
CY2021Q1 | scl |
Stock Issued During Period Value Share Based And Deferred Compensation
StockIssuedDuringPeriodValueShareBasedAndDeferredCompensation
|
8000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
40611000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-17569000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.305 | |
CY2021Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6861000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1003946000 | |
CY2022Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
812000 | |
CY2022Q1 | scl |
Long Term Debt Without Deferred Loan Expenses
LongTermDebtWithoutDeferredLoanExpenses
|
537926000 | |
CY2022Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
29169000 | |
CY2022Q1 | scl |
Interest Rate Contracts Assets Fair Value Disclosure
InterestRateContractsAssetsFairValueDisclosure
|
3016000 | |
CY2022Q1 | scl |
Interest Rate Contracts Liability Fair Value Disclosure
InterestRateContractsLiabilityFairValueDisclosure
|
225000 | |
CY2022Q1 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
940000 | |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2957000 | |
CY2022Q1 | scl |
Per Share Decrease In Price Of Common Stock
PerShareDecreaseInPriceOfCommonStock
|
25.48 | |
CY2021Q1 | scl |
Per Share Increase In Price Of Common Stock
PerShareIncreaseInPriceOfCommonStock
|
7.79 | |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
4108000 | |
CY2022Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1338000 | |
CY2022Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
202000 | |
CY2022Q1 | us-gaap |
Lease Cost
LeaseCost
|
5648000 | |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
4075000 | |
CY2022Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2819000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
11676000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
13308000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
8422000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
6087000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
4536000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
36350000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
80379000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
12023000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
68356000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
13720000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
54636000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
68356000 | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.029 | |
CY2020Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
23139000 | |
CY2021Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
23127000 | |
CY2022Q1 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
428000 | |
CY2021Q1 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
280000 | |
CY2022Q1 | scl |
Site Contingency Maximum Future Response Cost Percentage
SiteContingencyMaximumFutureResponseCostPercentage
|
0.05 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
44809000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
40611000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22896000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22974000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.96 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.77 | |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
44809000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22896000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22974000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23167000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23330000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.93 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.74 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-18433000 | |
CY2021Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-872000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-17561000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
12620000 | |
CY2022Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-433000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
13053000 | |
CY2022Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
675276000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
537740000 | |
CY2022Q1 | us-gaap |
Restructuring Costs
RestructuringCosts
|
52000 | |
CY2021Q1 | us-gaap |
Restructuring Costs
RestructuringCosts
|
81000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
63346000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
53914000 | |
CY2022Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2306000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1524000 | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1650000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
746000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
59390000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
53136000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1878000 | |
CY2022Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1376000 | |
CY2020 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
10709000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
0 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
675276000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
537740000 | |
CY2022Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
139354000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
40718000 | |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
397760000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
322862000 | |
CY2022Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
282000 | |
CY2021Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-335000 | |
CY2022Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
163000 | |
CY2021Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
306000 | |
CY2022Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2487000 | |
CY2021Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
534000 | |
CY2022Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-392000 | |
CY2021Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-241000 | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1650000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
746000 | |
CY2021Q1 | scl |
Payment Of Working Capital
PaymentOfWorkingCapital
|
21560000 | |
CY2021Q1 | scl |
Payment Of Value Added Tax
PaymentOfValueAddedTax
|
3000000 | |
CY2021Q1 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
5900000 | |
CY2022Q1 | scl |
Noncash Or Part Noncash Investing Activities Payables Incurred For Property Plant And Equipment Expenditures Unpaid
NoncashOrPartNoncashInvestingActivitiesPayablesIncurredForPropertyPlantAndEquipmentExpendituresUnpaid
|
37154000 | |
CY2021Q1 | scl |
Noncash Or Part Noncash Investing Activities Payables Incurred For Property Plant And Equipment Expenditures Unpaid
NoncashOrPartNoncashInvestingActivitiesPayablesIncurredForPropertyPlantAndEquipmentExpendituresUnpaid
|
13822000 |