|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$374.1M
413.76%
YoY
|
-$72.81M
-36.32%
YoY
|
-$114.3M
389.35%
YoY
|
-$23.36M
-3082.23%
YoY
|
$783.4K
-7934.4%
YoY
|
| Depreciation, Depletion And Amortization |
$4.623M
14.26%
YoY
|
$4.046M
-2.41%
YoY
|
$4.146M
4.67%
YoY
|
$3.961M
4.82%
YoY
|
$3.779M
0.05%
YoY
|
| Cash From Operating Activities |
$3.816M
-80.28%
YoY
|
$19.35M
-193.44%
YoY
|
-$20.71M
-2.59%
YoY
|
-$21.26M
2552.84%
YoY
|
-$801.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$133.0K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
328.57%
YoY
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$139.4M
N/A
|
| Cash From Investing Activities |
$4.084M
-252.67%
YoY
|
-$2.675M
710.61%
YoY
|
-$330.0K
-84.03%
YoY
|
-$2.067M
-98.52%
YoY
|
-$139.4M
557420.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$8.650M
0.0%
YoY
|
$8.650M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$35.46M
N/A
|
$0.00
-100.0%
YoY
|
$140.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.461M
-69.88%
YoY
|
-$18.13M
-176.88%
YoY
|
$23.58M
11.39%
YoY
|
$21.17M
-84.95%
YoY
|
$140.7M
468762.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.816M
-80.28%
YoY
|
$19.35M
-193.44%
YoY
|
-$20.71M
-2.59%
YoY
|
-$21.26M
2552.84%
YoY
|
-$801.3K
N/A
|
| Cash From Investing Activities |
$4.084M
-252.67%
YoY
|
-$2.675M
710.61%
YoY
|
-$330.0K
-84.03%
YoY
|
-$2.067M
-98.52%
YoY
|
-$139.4M
557420.0%
YoY
|
| Cash From Financing Activities |
-$5.461M
-69.88%
YoY
|
-$18.13M
-176.88%
YoY
|
$23.58M
11.39%
YoY
|
$21.17M
-84.95%
YoY
|
$140.7M
468762.47%
YoY
|
| Net Change In Cash |
$1.683M
-215.51%
YoY
|
-$1.457M
-157.25%
YoY
|
$2.545M
-218.15%
YoY
|
-$2.154M
-551.18%
YoY
|
$477.4K
1491.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.816M
-80.28%
YoY
|
$19.35M
-193.44%
YoY
|
-$20.71M
-2.59%
YoY
|
-$21.26M
2552.84%
YoY
|
-$801.3K
N/A
|
| Capital Expenditures |
$133.0K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
328.57%
YoY
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$3.683M
-80.97%
YoY
|
$19.35M
-193.31%
YoY
|
-$20.74M
-2.48%
YoY
|
-$21.27M
2553.71%
YoY
|
-$801.3K
3105.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.65M
75.04%
YoY
|
N/A
|
-$257.8M
5775.57%
YoY
|
-$44.05M
17.21%
YoY
|
-$26.08M
6.99%
YoY
|
N/A
|
-$4.388M
-87.65%
YoY
|
-$37.58M
41.03%
YoY
|
-$24.38M
-20.73%
YoY
|
-$21.40M
19.66%
YoY
|
-$35.53M
26941.49%
YoY
|
-$26.65M
-1807.04%
YoY
|
-$30.75M
3714.46%
YoY
|
-$17.88M
-1678.9%
YoY
|
-$131.4K
-90.9%
YoY
|
$1.561M
-767.86%
YoY
|
-$806.2K
-160.67%
YoY
|
$1.133M
N/A
|
-$1.444M
24547.61%
YoY
|
| Depreciation, Depletion And Amortization |
$2.869M
186.04%
YoY
|
N/A
|
$2.000K
-50.0%
YoY
|
$2.000K
-50.0%
YoY
|
$1.003M
-2.72%
YoY
|
N/A
|
$4.000K
-66.67%
YoY
|
$4.000K
-60.0%
YoY
|
$1.031M
-0.58%
YoY
|
$1.034M
-0.1%
YoY
|
$12.00K
-99.59%
YoY
|
$10.00K
-50.0%
YoY
|
$1.037M
9.85%
YoY
|
$1.035M
-72.61%
YoY
|
$2.926M
N/A
|
$20.00K
N/A
|
$944.0K
N/A
|
$3.779M
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.107M
-118.43%
YoY
|
N/A
|
N/A
|
N/A
|
$6.007M
-36.03%
YoY
|
N/A
|
N/A
|
N/A
|
$9.391M
-221.27%
YoY
|
-$5.390M
643.45%
YoY
|
$5.900M
-1965.26%
YoY
|
-$13.47M
1717.8%
YoY
|
-$7.744M
779.52%
YoY
|
-$725.0K
573.04%
YoY
|
-$316.3K
122.78%
YoY
|
-$741.2K
1193.49%
YoY
|
-$880.5K
78.12%
YoY
|
-$107.7K
N/A
|
-$142.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$167.0K
N/A
|
$155.0K
-92.5%
YoY
|
$8.000K
N/A
|
N/A
|
$0.00
N/A
|
$2.067M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$40.85M
N/A
|
-$1.035M
N/A
|
-$1.035M
-99.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$9.160M
2218.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$395.0K
163.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$150.0K
N/A
|
-$167.0K
N/A
|
-$155.0K
-100.38%
YoY
|
-$8.000K
-99.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$40.85M
N/A
|
-$1.035M
N/A
|
-$1.035M
-99.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
501.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.663M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.144M
-396.5%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.084M
-72.45%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.20M
-205.33%
YoY
|
$8.306M
1849.77%
YoY
|
-$38.89M
-4.8%
YoY
|
$43.54M
2076.9%
YoY
|
$10.63M
592.44%
YoY
|
$426.0K
-14.8%
YoY
|
-$40.85M
N/A
|
$2.000M
N/A
|
$1.535M
-98.9%
YoY
|
$500.0K
-1100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.107M
-118.43%
YoY
|
N/A
|
N/A
|
N/A
|
$6.007M
-36.03%
YoY
|
N/A
|
N/A
|
N/A
|
$9.391M
-221.27%
YoY
|
-$5.390M
643.45%
YoY
|
$5.900M
-1965.26%
YoY
|
-$13.47M
1717.8%
YoY
|
-$7.744M
779.52%
YoY
|
-$725.0K
573.04%
YoY
|
-$316.3K
122.78%
YoY
|
-$741.2K
1193.49%
YoY
|
-$880.5K
78.12%
YoY
|
-$107.7K
N/A
|
-$142.0K
N/A
|
| Cash From Investing Activities |
-$9.160M
2218.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$395.0K
163.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$150.0K
N/A
|
-$167.0K
N/A
|
-$155.0K
-100.38%
YoY
|
-$8.000K
-99.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$40.85M
N/A
|
-$1.035M
N/A
|
-$1.035M
-99.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$9.144M
-396.5%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.084M
-72.45%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.20M
-205.33%
YoY
|
$8.306M
1849.77%
YoY
|
-$38.89M
-4.8%
YoY
|
$43.54M
2076.9%
YoY
|
$10.63M
592.44%
YoY
|
$426.0K
-14.8%
YoY
|
-$40.85M
N/A
|
$2.000M
N/A
|
$1.535M
-98.9%
YoY
|
$500.0K
-1100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$1.604M
-163.45%
YoY
|
N/A
|
N/A
|
N/A
|
$2.528M
-229.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.955M
-167.76%
YoY
|
$2.749M
-1019.4%
YoY
|
-$33.15M
10378.96%
YoY
|
$30.06M
13328.49%
YoY
|
$2.885M
-858.25%
YoY
|
-$299.0K
-176.22%
YoY
|
-$316.3K
122.78%
YoY
|
$223.8K
-490.63%
YoY
|
-$380.5K
-233.78%
YoY
|
$392.3K
-884.56%
YoY
|
-$142.0K
-277.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.107M
-118.43%
YoY
|
N/A
|
N/A
|
N/A
|
$6.007M
-36.03%
YoY
|
N/A
|
N/A
|
N/A
|
$9.391M
-221.27%
YoY
|
-$5.390M
643.45%
YoY
|
$5.900M
-1965.26%
YoY
|
-$13.47M
1717.8%
YoY
|
-$7.744M
779.52%
YoY
|
-$725.0K
573.04%
YoY
|
-$316.3K
122.78%
YoY
|
-$741.2K
1193.49%
YoY
|
-$880.5K
78.12%
YoY
|
-$107.7K
N/A
|
-$142.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$167.0K
N/A
|
$155.0K
-92.5%
YoY
|
$8.000K
N/A
|
N/A
|
$0.00
N/A
|
$2.067M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.557M
666.48%
YoY
|
$5.745M
-341.05%
YoY
|
-$13.48M
N/A
|
N/A
|
-$725.0K
573.04%
YoY
|
-$2.383M
N/A
|
N/A
|
N/A
|
-$107.7K
N/A
|
N/A
|
Loading...