2024 Q1 Form 10-Q Financial Statement

#000149315224002429 Filed on January 16, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q3 2022 Q4
Revenue $2.058M $2.529M
YoY Change -14.26% 5.91%
Cost Of Revenue $353.5K $986.4K
YoY Change -64.6% -14.06%
Gross Profit $1.705M $1.543M
YoY Change 21.58% 24.38%
Gross Profit Margin 82.83% 61.0%
Selling, General & Admin $5.496M $2.550M $1.820M
YoY Change 188.61% 40.95% -9.99%
% of Gross Profit 149.58% 118.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $500.00 $324.4K $2.820K
YoY Change -82.28% 1750.43% 34.29%
% of Gross Profit 19.03% 0.18%
Operating Expenses $5.496M $2.550M $1.820M
YoY Change 188.61% 40.95% -9.99%
Operating Profit -$5.496M -$845.1K -$277.8K
YoY Change 1482.15% 107.64% -64.49%
Interest Expense $98.52K $251.8K -$183.0K
YoY Change 57.9% 93.52% 8958.91%
% of Operating Profit
Other Income/Expense, Net -$1.140M $673.5K $825.5K
YoY Change -5356.26% -653.39%
Pretax Income -$6.637M -$171.6K -$1.303M
YoY Change 1937.68% -67.54% 66.13%
Income Tax
% Of Pretax Income
Net Earnings $21.25M -$3.525M -$925.2K
YoY Change -3233.85% 600.81% 17.96%
Net Earnings / Revenue -171.29% -36.58%
Basic Earnings Per Share $20.49 -$4.57
Diluted Earnings Per Share $16.77 -$1.49 -$0.10
COMMON SHARES
Basic Shares Outstanding 1.205M shares 1.247M shares 9.319M shares
Diluted Shares Outstanding 1.267M shares 2.363M shares

Balance Sheet

Concept 2024 Q1 2023 Q3 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.499M $34.03K $1.134M
YoY Change 193.01% -89.42% -63.7%
Cash & Equivalents $3.499M $34.03K $1.100M
Short-Term Investments
Other Short-Term Assets $174.2K $246.1K $110.9K
YoY Change -51.31% -1.48% -48.74%
Inventory $5.372K $3.027M $119.6K
Prepaid Expenses $174.2K $246.1K $110.9K
Receivables $6.937K $850.1K $729.0K
Other Receivables $9.041M $0.00 $0.00
Total Short-Term Assets $14.03M $5.548M $2.093M
YoY Change 487.85% 133.79% -52.15%
LONG-TERM ASSETS
Property, Plant & Equipment $7.000K $287.9K $65.21K
YoY Change -88.78% 323.19% -33.96%
Goodwill $5.129M $0.00
YoY Change
Intangibles $0.00 $9.452M $0.00
YoY Change
Long-Term Investments $2.500M
YoY Change
Other Assets $22.04K $49.03K
YoY Change -55.05% -18.47%
Total Long-Term Assets $2.712M $16.11M $1.617M
YoY Change 64.23% 595.35% 16.16%
TOTAL ASSETS
Total Short-Term Assets $14.03M $5.548M $2.093M
Total Long-Term Assets $2.712M $16.11M $1.617M
Total Assets $16.74M $21.65M $3.710M
YoY Change 314.57% 361.78% -35.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $953.1K $1.329M $729.2K
YoY Change 84.79% 78.48% 52.85%
Accrued Expenses $493.4K $386.0K $290.0K
YoY Change 62.72% 23.7% 7.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.230M $166.7K
YoY Change 3037.94%
Total Short-Term Liabilities $2.951M $9.092M $2.147M
YoY Change 15.73% 341.08% 131.83%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $25.00K $333.3K
YoY Change -92.5%
Other Long-Term Liabilities $169.0K $976.9K $887.0K
YoY Change -79.7% 4.14% -17.1%
Total Long-Term Liabilities $169.0K $1.002M $887.0K
YoY Change -79.7% 6.81% -17.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.951M $9.092M $2.147M
Total Long-Term Liabilities $169.0K $1.002M $887.0K
Total Liabilities $3.120M $10.09M $3.367M
YoY Change -7.75% 202.88% 68.7%
SHAREHOLDERS EQUITY
Retained Earnings -$24.67M -$21.53M -$19.70M
YoY Change 23.97% 14.52% 21.25%
Common Stock $14.00 $8.00 $99.00
YoY Change -86.0% -90.36% 20.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.62M $11.56M $763.1K
YoY Change
Total Liabilities & Shareholders Equity $16.74M $21.65M $3.710M
YoY Change 314.57% 361.78% -35.66%

Cashflow Statement

Concept 2024 Q1 2023 Q3 2022 Q4
OPERATING ACTIVITIES
Net Income $21.25M -$3.525M -$925.2K
YoY Change -3233.85% 600.81% 17.96%
Depreciation, Depletion And Amortization $500.00 $324.4K $2.820K
YoY Change -82.28% 1750.43% 34.29%
Cash From Operating Activities -$10.19M -$606.1K $1.230M
YoY Change 993.86% 5.05% -388.26%
INVESTING ACTIVITIES
Capital Expenditures $2.500M -$140.0K $115.0K
YoY Change 2771.25% 151.21% -608.63%
Acquisitions
YoY Change
Other Investing Activities $29.93M -$345.7K $0.00
YoY Change 7022.23%
Cash From Investing Activities $27.43M -$205.7K -$115.0K
YoY Change 8133.14% 269.14% 408.63%
FINANCING ACTIVITIES
Cash Dividend Paid $12.67M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$13.90M 110.9K -303.2K
YoY Change -2139.76% -1511.32%
NET CHANGE
Cash From Operating Activities -$10.19M -606.1K 1.230M
Cash From Investing Activities $27.43M -205.7K -115.0K
Cash From Financing Activities -$13.90M 110.9K -303.2K
Net Change In Cash $3.347M -700.9K 811.9K
YoY Change 3936.16% 9.42% -280.7%
FREE CASH FLOW
Cash From Operating Activities -$10.19M -$606.1K $1.230M
Capital Expenditures $2.500M -$140.0K $115.0K
Free Cash Flow -$12.69M -$466.1K $1.115M
YoY Change 1145.79% -10.58% -375.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001382574
CY2022Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
usd
CY2022Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
usd
CY2023Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2022Q4 us-gaap Goodwill
Goodwill
usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
usd
CY2023Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
usd
CY2022Q3 MEDS Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
usd
MEDS Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
usd
CY2023Q3 us-gaap Interest Income Other
InterestIncomeOther
usd
CY2023Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2022Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2022Q3 MEDS Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
usd
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
usd
MEDS Increase Decrease In Inventory Deposits
IncreaseDecreaseInInventoryDeposits
usd
MEDS Increase Decrease In Inventory Deposits
IncreaseDecreaseInInventoryDeposits
usd
MEDS Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
usd
us-gaap Payments For Software
PaymentsForSoftware
usd
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
usd
MEDS Proceeds From Payments For Notes Receivable
ProceedsFromPaymentsForNotesReceivable
usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
usd
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
MEDS Note Cancelled From Related Party Agreement Termination
NoteCancelledFromRelatedPartyAgreementTermination
usd
us-gaap Notes Issued1
NotesIssued1
usd
MEDS Intangible Asset Contribution From Noncontrolling Interest
IntangibleAssetContributionFromNoncontrollingInterest
usd
MEDS Disposition Of Related Party Assets
DispositionOfRelatedPartyAssets
usd
MEDS Issuance Of Notes Receivable
IssuanceOfNotesReceivable
usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
usd
CY2022Q4 MEDS Purchase Price Payable
PurchasePricePayable
usd
CY2023Q3 us-gaap Deferred Revenue
DeferredRevenue
usd
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitedInPeriodWeightedAverageExercisePrice
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39199
dei Entity Registrant Name
EntityRegistrantName
TRxADE HEALTH, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-3673928
dei Entity Address Address Line1
EntityAddressAddressLine1
2420 Brunello Trace
dei Entity Address City Or Town
EntityAddressCityOrTown
Lutz
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33558
dei City Area Code
CityAreaCode
(800)
dei Local Phone Number
LocalPhoneNumber
261-0281
dei Security12b Title
Security12bTitle
Common Stock, $0.00001 Par Value Per Share
dei Trading Symbol
TradingSymbol
MEDS
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1205008 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34031 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1094891 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
850103 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
649263 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
3026918 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
68448 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
246093 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
104462 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1275000 usd
CY2023Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
115684 usd
CY2022Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
176057 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
5547829 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
2093121 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
287920 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65214 usd
CY2023Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
49031 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
49031 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9451562 usd
CY2023Q3 us-gaap Goodwill
Goodwill
5129116 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1188385 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1051815 usd
CY2022Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
450845 usd
CY2023Q3 us-gaap Assets
Assets
21653843 usd
CY2022Q4 us-gaap Assets
Assets
3710026 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1328599 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
527984 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
386024 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
271230 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
412390 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
67517 usd
CY2023Q3 MEDS Contingent Funding Liabilities
ContingentFundingLiabilities
452348 usd
CY2022Q4 MEDS Contingent Funding Liabilities
ContingentFundingLiabilities
108036 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
251087 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
196872 usd
CY2023Q3 MEDS Warrant Liability
WarrantLiability
1031841 usd
CY2022Q4 MEDS Warrant Liability
WarrantLiability
588533 usd
CY2022Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
219952 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9092289 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2146791 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
976869 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
887035 usd
CY2023Q3 us-gaap Liabilities
Liabilities
10094158 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3367159 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6666667 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6666667 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
818961 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
818961 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
626247 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
626247 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
8 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
6 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
33089652 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
20482666 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-21529975 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19719536 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
11559685 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
763136 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
-420269 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11559685 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
342867 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21653843 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3710026 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2058028 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2055803 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5919786 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7993805 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
353450 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
683375 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1072934 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3991234 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
1704578 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
1372428 usd
us-gaap Gross Profit
GrossProfit
4846852 usd
us-gaap Gross Profit
GrossProfit
4002571 usd
CY2023Q3 us-gaap Salaries And Wages
SalariesAndWages
698030 usd
CY2022Q3 us-gaap Salaries And Wages
SalariesAndWages
849371 usd
us-gaap Salaries And Wages
SalariesAndWages
2077362 usd
us-gaap Salaries And Wages
SalariesAndWages
2949386 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
418294 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
82710 usd
us-gaap Professional Fees
ProfessionalFees
782286 usd
us-gaap Professional Fees
ProfessionalFees
256807 usd
CY2023Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
408957 usd
CY2022Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
191007 usd
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
782495 usd
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
567086 usd
CY2023Q3 MEDS Technology Expense
TechnologyExpense
410612 usd
CY2022Q3 MEDS Technology Expense
TechnologyExpense
238577 usd
MEDS Technology Expense
TechnologyExpense
1010374 usd
MEDS Technology Expense
TechnologyExpense
690875 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
613834 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
229526 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1264902 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1392130 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2549727 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
1591191 usd
us-gaap Operating Expenses
OperatingExpenses
5917419 usd
us-gaap Operating Expenses
OperatingExpenses
5856284 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-845149 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-218763 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1070567 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1853713 usd
CY2023Q3 MEDS Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
925320 usd
MEDS Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-443308 usd
CY2022Q3 us-gaap Interest Income Other
InterestIncomeOther
8396 usd
us-gaap Interest Income Other
InterestIncomeOther
4198 usd
us-gaap Interest Income Other
InterestIncomeOther
8396 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
2200 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
251778 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
130107 usd
us-gaap Interest Expense
InterestExpense
494904 usd
us-gaap Interest Expense
InterestExpense
140626 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
673542 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-121711 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-934014 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-130030 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-171607 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-340474 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2004581 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1983743 usd
CY2023Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-3353507 usd
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-188268 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-4123028 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-623096 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3525114 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-528742 usd
us-gaap Profit Loss
ProfitLoss
-6127609 usd
us-gaap Profit Loss
ProfitLoss
-2606839 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-3525114 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-503003 usd
us-gaap Net Income Loss
NetIncomeLoss
-6127609 usd
us-gaap Net Income Loss
NetIncomeLoss
-2546913 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-25739 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-59926 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.22
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.57
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-2.83
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-3.52
CY2023Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.07
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.57
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.87
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-3.51
CY2023Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-4.35
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.34
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-5.82
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-1.14
CY2023Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-1.42
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.34
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-1.79
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-1.14
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.57
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.91
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-8.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.66
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.49
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.91
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.66
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.64
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
771192 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
549977 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
708116 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
546879 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2363233 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
551724 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2300157 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
548626 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
342867 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
63486 usd
CY2023Q1 MEDS Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
7 usd
CY2023Q1 MEDS Stock Issued During Period Value Disposition Of Assets Related Party
StockIssuedDuringPeriodValueDispositionOfAssetsRelatedParty
912299 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
14434 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-677953 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
655140 usd
CY2023Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
15813 usd
CY2023Q2 MEDS Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
1615 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7783 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-1974878 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1294527 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3761 usd
CY2023Q3 MEDS Disposition Of Assets
DispositionOfAssets
3875476 usd
CY2023Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
12500089 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-3525114 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11559685 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3770173 usd
CY2022Q1 MEDS Noncontrolling Interest Of Capital Contributions
NoncontrollingInterestOfCapitalContributions
792500 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
32083 usd
CY2022Q1 MEDS Noncontrolling Interest Of Capital Distributions
NoncontrollingInterestOfCapitalDistributions
-775000 usd
CY2022Q1 MEDS Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
875 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
32783 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-965836 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2887578 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
12222 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
16994 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1112261 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1804533 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1804533 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
63126 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
17661 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-528742 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1356578 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1356578 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2004581 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1983743 usd
us-gaap Depreciation
Depreciation
8464 usd
us-gaap Depreciation
Depreciation
11815 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
25978 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
67439 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
79299 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
107430 usd
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
98841 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
4100 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
325916 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
29400 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
212292 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-227508 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
138450 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-198088 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
39013 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19671 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
875250 usd
MEDS Increase Decrease In Operating Lease Rightofuse Assets
IncreaseDecreaseInOperatingLeaseRightofuseAssets
-152121 usd
MEDS Increase Decrease In Operating Lease Rightofuse Assets
IncreaseDecreaseInOperatingLeaseRightofuseAssets
-132847 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-145707 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-120401 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
854171 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
267384 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
43729 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-178714 usd
MEDS Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
-5127 usd
MEDS Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
105926 usd
MEDS Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
443308 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-612184 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2132883 usd
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-593893 usd
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-623096 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1206077 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2755979 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
23000 usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
5546 usd
us-gaap Payments For Software
PaymentsForSoftware
335902 usd
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
5546 usd
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-312902 usd
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
68737 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
74283 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-312902 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
200000 usd
MEDS Proceeds From Payments For Notes Receivable
ProceedsFromPaymentsForNotesReceivable
25000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1755688 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
282857 usd
MEDS Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
2100000 usd
MEDS Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
825000 usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
275000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1622 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
875 usd
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
570934 usd
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
268018 usd
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-500000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
70934 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
268018 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1060860 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2800863 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1094891 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3122578 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
34031 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
321715 usd
us-gaap Interest Paid Net
InterestPaidNet
494408 usd
us-gaap Interest Paid Net
InterestPaidNet
3328 usd
MEDS Insurance Premium Financed
InsurancePremiumFinanced
306152 usd
MEDS Insurance Premium Financed
InsurancePremiumFinanced
220354 usd
MEDS Note Cancelled From Related Party Agreement Termination
NoteCancelledFromRelatedPartyAgreementTermination
500000 usd
us-gaap Notes Issued1
NotesIssued1
500000 usd
MEDS Intangible Asset Contribution From Noncontrolling Interest
IntangibleAssetContributionFromNoncontrollingInterest
792500 usd
MEDS Disposition Of Related Party Assets
DispositionOfRelatedPartyAssets
492030 usd
MEDS Issuance Of Notes Receivable
IssuanceOfNotesReceivable
1300000 usd
CY2023Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
Effective June 21, 2023, the Company executed a 1:15 reverse stock split for stockholders of record on that date
CY2023Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1
CY2023Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
0 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
0 usd
CY2023Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
115684 usd
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
177536 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.57
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.91
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-8.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.66
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.49
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.91
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.66
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.64
CY2023Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.22
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.57
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-2.83
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-3.52
CY2023Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.07
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.57
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.87
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-3.51
CY2023Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-4.35
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.34
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-5.82
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-1.14
CY2023Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-1.42
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.34
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-1.79
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-1.14
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-21529975 usd
CY2023Q3 MEDS Working Capital
WorkingCapital
3544460 usd
CY2023Q3 us-gaap Cash
Cash
34031 usd
MEDS Gain Loss On Disposal Of Assets
GainLossOnDisposalOfAssets
3209776 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
124238 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
344508 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
127671 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
314945 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
-3433 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
29563 usd
CY2023Q3 MEDS Disposal Group Including Discontinued Operation Wages And Salary Expense
DisposalGroupIncludingDiscontinuedOperationWagesAndSalaryExpense
108772 usd
CY2022Q3 MEDS Disposal Group Including Discontinued Operation Wages And Salary Expense
DisposalGroupIncludingDiscontinuedOperationWagesAndSalaryExpense
87691 usd
CY2023Q3 MEDS Disposal Group Including Discontinued Operation Professional Expense
DisposalGroupIncludingDiscontinuedOperationProfessionalExpense
18079 usd
CY2022Q3 MEDS Disposal Group Including Discontinued Operation Professional Expense
DisposalGroupIncludingDiscontinuedOperationProfessionalExpense
12565 usd
CY2023Q3 MEDS Disposal Group Including Discontinued Operation Accounting And Legal Expense
DisposalGroupIncludingDiscontinuedOperationAccountingAndLegalExpense
2648 usd
CY2022Q3 MEDS Disposal Group Including Discontinued Operation Accounting And Legal Expense
DisposalGroupIncludingDiscontinuedOperationAccountingAndLegalExpense
604 usd
CY2023Q3 MEDS Disposal Group Including Discontinued Operation Technology Expense
DisposalGroupIncludingDiscontinuedOperationTechnologyExpense
6408 usd
CY2022Q3 MEDS Disposal Group Including Discontinued Operation Technology Expense
DisposalGroupIncludingDiscontinuedOperationTechnologyExpense
60009 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
4391 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
58862 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
140298 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
219731 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-143731 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-190168 usd
CY2023Q3 MEDS Disposal Group Including Discontinued Operation Gain Loss On Disposal Of Asset
DisposalGroupIncludingDiscontinuedOperationGainLossOnDisposalOfAsset
-3209776 usd
CY2022Q3 MEDS Disposal Group Including Discontinued Operation Gain Loss On Disposal Of Asset
DisposalGroupIncludingDiscontinuedOperationGainLossOnDisposalOfAsset
1900 usd
CY2023Q3 MEDS Disposal Group Including Discontinued Operation Other Income Expenses
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpenses
-3209776 usd
CY2022Q3 MEDS Disposal Group Including Discontinued Operation Other Income Expenses
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpenses
1900 usd
CY2023Q3 MEDS Disposal Group Including Discontinued Operation Other Income Loss From Discontinued Opeations
DisposalGroupIncludingDiscontinuedOperationOtherIncomeLossFromDiscontinuedOpeations
-3353507 usd
CY2022Q3 MEDS Disposal Group Including Discontinued Operation Other Income Loss From Discontinued Opeations
DisposalGroupIncludingDiscontinuedOperationOtherIncomeLossFromDiscontinuedOpeations
-188268 usd
CY2023Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-4.35
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.34
CY2023Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-1.42
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.34
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
761306 usd
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
925507 usd
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
705206 usd
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
1019470 usd
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
56100 usd
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
-93963 usd
MEDS Disposal Group Including Discontinued Operation Wages And Salary Expense
DisposalGroupIncludingDiscontinuedOperationWagesAndSalaryExpense
456297 usd
MEDS Disposal Group Including Discontinued Operation Wages And Salary Expense
DisposalGroupIncludingDiscontinuedOperationWagesAndSalaryExpense
235758 usd
MEDS Disposal Group Including Discontinued Operation Professional Expense
DisposalGroupIncludingDiscontinuedOperationProfessionalExpense
23371 usd
MEDS Disposal Group Including Discontinued Operation Professional Expense
DisposalGroupIncludingDiscontinuedOperationProfessionalExpense
50534 usd
MEDS Disposal Group Including Discontinued Operation Accounting And Legal Expense
DisposalGroupIncludingDiscontinuedOperationAccountingAndLegalExpense
70773 usd
MEDS Disposal Group Including Discontinued Operation Accounting And Legal Expense
DisposalGroupIncludingDiscontinuedOperationAccountingAndLegalExpense
604 usd
MEDS Disposal Group Including Discontinued Operation Technology Expense
DisposalGroupIncludingDiscontinuedOperationTechnologyExpense
30075 usd
MEDS Disposal Group Including Discontinued Operation Technology Expense
DisposalGroupIncludingDiscontinuedOperationTechnologyExpense
151558 usd
us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
36592 usd
us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
92579 usd
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
617108 usd
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
531033 usd
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-561008 usd
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-624996 usd
MEDS Disposal Group Including Discontinued Operation Gain Loss On Disposal Of Asset
DisposalGroupIncludingDiscontinuedOperationGainLossOnDisposalOfAsset
-3562020 usd
MEDS Disposal Group Including Discontinued Operation Gain Loss On Disposal Of Asset
DisposalGroupIncludingDiscontinuedOperationGainLossOnDisposalOfAsset
1900 usd
MEDS Disposal Group Including Discontinued Operation Other Income Expenses
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpenses
-3562020 usd
MEDS Disposal Group Including Discontinued Operation Other Income Expenses
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpenses
1900 usd
MEDS Disposal Group Including Discontinued Operation Other Income Loss From Discontinued Opeations
DisposalGroupIncludingDiscontinuedOperationOtherIncomeLossFromDiscontinuedOpeations
-4123028 usd
MEDS Disposal Group Including Discontinued Operation Other Income Loss From Discontinued Opeations
DisposalGroupIncludingDiscontinuedOperationOtherIncomeLossFromDiscontinuedOpeations
-623096 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-5.82
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-1.14
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-1.79
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-1.14
CY2023Q3 MEDS Annual Base Salary
AnnualBaseSalary
400000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2058028 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2055803 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5919786 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7993805 usd
CY2023Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1895406 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
68448 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1131512 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
3026918 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
68448 usd
CY2023Q3 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
22.50
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term Ending
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTermEnding
P4Y7D
CY2023Q3 MEDS Purchase Price Payable
PurchasePricePayable
350000 usd
CY2023Q3 MEDS Insurance Refunds Payable
InsuranceRefundsPayable
62390 usd
CY2022Q4 MEDS Insurance Refunds Payable
InsuranceRefundsPayable
62390 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
5127 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
412390 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
67517 usd
CY2023Q3 MEDS Contingent Funding Liabilities
ContingentFundingLiabilities
452348 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
5230000 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
25000 usd
CY2023Q3 us-gaap Notes Payable
NotesPayable
5255000 usd
CY2023Q3 us-gaap Interest Payable Current
InterestPayableCurrent
24683 usd
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
Effective June 21, 2023 the Company executed a 1:15 reverse stock split for stockholders of record on that date. This was executed to comply with the Nasdaq Listing Rule 5550(a)(2) to have the price of the stock above $1.
CY2023Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
0 shares
CY2022Q4 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number Split Adjusted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumberSplitAdjusted
179331 shares
CY2022Q4 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
22.50
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term Beginning
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTermBeginning
P4Y8M19D
CY2022Q4 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
6731 usd
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised Split Adjusted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisedSplitAdjusted
1795 shares
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
22.50
CY2023Q3 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number Split Adjusted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumberSplitAdjusted
177536 shares
CY2023Q3 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
0 usd
CY2023Q3 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Number Split Adjusted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableNumberSplitAdjusted
177536 shares
CY2023Q3 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableWeightedAverageExercisePrice
22.50
MEDS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityExercisableWeightedAverageRemainingContractualTerm1
P4Y7D
us-gaap Share Based Compensation
ShareBasedCompensation
25978 usd
us-gaap Share Based Compensation
ShareBasedCompensation
67439 usd
us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<p id="xdx_80C_eus-gaap--LossContingencyDisclosures_zFS7MPHe6Li5" style="font: bold 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">NOTE 16 – <span id="xdx_82D_zuMWxGuTmZNi">CONTINGENCIES</span></span></p> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Studebaker Defense Group, LLC</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In July 2020, the Company’s wholly-owned subsidiary, IPS, entered into an agreement with Studebaker Defense Group, LLC (“Studebaker”) wherein IPS would pay Studebaker a down payment of $<span id="xdx_904_ecustom--DownPayment_c20200701__20200731__dei--LegalEntityAxis__custom--IPSMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember_zFBgmDJHwAg3" title="Down payment">550,000</span> and Studebaker would deliver <span id="xdx_90D_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200813__20200814__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_z4AUzkGOO7Nk" title="Number of nitrile gloves delivered">180,000</span> boxes of nitrile gloves by August 14, 2020. IPS wired the $<span id="xdx_903_eus-gaap--LossContingencyDamagesSoughtValue_c20200701__20200731__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IPSMember_zdWgY9ECVC75" title="Loss contingency damages sought value">550,000</span> to Studebaker, but to date, Studebaker has not delivered the gloves or provided a refund of the deposit. In December 2020, we filed a complaint against Studebaker in Florida state court, Case No. 20-CA-010118 in the Circuit Court for the Thirteenth Judicial Circuit in Hillsborough County, for among other things, breach of contract. Studebaker did not answer the complaint, nor did counsel for Studebaker file an appearance. Accordingly, in February 2021, the Company filed for a default judgment; however, on March 22, 2021, counsel for Studebaker filed an appearance and shortly thereafter filed a motion totion vacate the default judgment and dismiss the complaint on jurisdictional grounds. The court granted Studebaker’s motion to set aside the default judgment but denied the motion to dismiss. The Company has filed several pretrial motions; the next step in the litigation after the pre-trial motions are resolved will be a motion for summary judgment. The Company believes it will prevail on the merits but cannot determine the timing of the judgment or the amount ultimately collected. At June 30, 2021, the $<span id="xdx_903_ecustom--LossOnInventoryInvestment_c20210101__20210630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IPSMember_zEVXjHue8Nmg" title="Loss on inventory investment">500,000</span> was recorded as Loss on Inventory Investment. The Company won this case but has not collected any settlement yet, another lawsuit has been filed to collect.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On April 13, 2023, a settlement was reached in the Studebaker Defense Group LLC. and IPS legal case. The court found in favor of IPS and ordered Studebaker Defense Group, LLC. to pay $<span id="xdx_903_eus-gaap--RepaymentsOfRelatedPartyDebt_c20230412__20230413_z9msQ6H862Q7" title="Repayments of related party debt">550,000</span> IPS. The payments were to commence on May 1, 2023 and continue monthly in 17 installments until the full amount is paid in full but as of the filing date, no payment has been received by IPS.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Sandwave Group Dsn Bhd and Crecom Burj Group SDN BHD</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In August 2020, IPS entered into an agreement with Sandwave Group Dsn Bhd (“Sandwave”), wherein IPS would pay Sandwave a down payment of $<span id="xdx_90C_ecustom--DownPayment_c20200801__20200831__dei--LegalEntityAxis__custom--IPSMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_zh8gjUwbdZLl" title="Down payment">581,250</span> and Sandwave’s supplier, Crecom Burj Group SDN BHD (“Crecom”), would deliver <span id="xdx_90A_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200801__20200831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember__dei--LegalEntityAxis__custom--IPSMember_zYV9tzPcZauf" title="Number of nitrile gloves delivered">150,000</span> boxes of nitrile gloves within 45 days. IPS wired the $<span id="xdx_90B_eus-gaap--LossContingencyDamagesSoughtValue_c20200801__20200831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember__dei--LegalEntityAxis__custom--IPSMember_zt53rm7WBbk7" title="Loss contingency damages sought value">581,250</span> to Sandwave, which in turn wired the purchase price to Crecom, which Crecom accepted; however, to date, Crecom has not delivered the nitrile gloves. IPS demanded return of its $<span id="xdx_90A_eus-gaap--LossContingencyDamagesSoughtValue_c20200801__20200831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--CrecomBurjGroupSdnBhdMember__dei--LegalEntityAxis__custom--IPSMember_zheGCRxIgLe6" title="Loss contingency damages sought value">581,250</span> and Crecom acknowledged that IPS was entitled to a refund. As of February 2021, Crecom had not returned any funds and IPS filed a complaint against Crecom in Malaysia: Case No. WA-22NCC-55-02/2021 in the High Court of Malaysia at Kuala Lumpur in the Federal Territory, Malaysia for the Malaysian equivalent of breach of contract. On September 1, 2022 counsel for Crecom informed the court that Crecom had been wound up on August 23, 2022; under Section 471 of the Malaysian Companies Act 2016, the suit filed by IPS was stayed until leave of the court is obtained to proceed. Given this new information regarding Crecom the Company has decided at this time to stop its pursuit of this lawsuit until or unless additional information is obtained by counsel for IPS. At June 30, 2021, the $<span id="xdx_903_ecustom--LossOnInventoryInvestment_c20210101__20210630__dei--LegalEntityAxis__custom--IPSMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_zYGBpupHNthe" title="Loss on inventory investment">581,250</span> was recorded as Loss on Inventory Investment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>GSG PPE, LLC</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On November 19, 2021, IPS filed a complaint against GSG PPE, LLC (“GSG”) and Gary Waxman (“Waxman”), the owner, alleging three counts of breach of contract for a purchase agreement, a promissory note, and a personal guaranty. Collectively, the company alleges that GSG and Waxman have materially breached all three contracts. In late 2020, GSG and IPS executed a valid initial contract setting the terms of a business transaction. GSG failed to pay IPS approximately 75% of the amount owed to IPS. GSG acknowledged it owed the money and executed a promissory note in favor of IPS in the amount of $<span id="xdx_904_eus-gaap--DebtInstrumentFaceAmount_iI_c20210930_zWvjJawUBJuk" title="Principal amount">630,000</span> which matured on September 30, 2021. The note provides for attorney fees and interest in addition to the $<span id="xdx_90F_ecustom--AttorneyFees_c20230101__20230930_zqL5uLhcWzJf" title="Attorney fees">630,000</span>. Waxman’s personal guaranty confirmed that GSG owed IPS $<span id="xdx_90E_eus-gaap--DebtInstrumentFaceAmount_iI_c20230930__srt--TitleOfIndividualAxis__custom--WaxmanMember_zcOHlIMwXOg6" title="Principal amount">630,000</span>. On September 30, 2021, the $<span id="xdx_900_eus-gaap--ProvisionForDoubtfulAccounts_c20210928__20210930_zOQlc75wNrw5" title="Bad debt expenses">630,000</span> was recorded as Bad Debt Expense. A settlement was entered into between the parties in June 2022, whereby GSG and Waxman agreed to pay $<span id="xdx_905_eus-gaap--LegalFees_c20220601__20220630_zJdkUj0kjxi3" title="Attorney fees">743,000</span> which included attorney fees and interest, which is required to be paid to the Company in monthly installments over 17 months. The Company received additional monthly installment payments as part of the agreement through January 2023. As of September 30, 2023, and through the date of this filing, the Company has not received  the monthly installment payments due to the Company from GSG since January of 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q2 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
550000 usd
CY2021Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
630000 usd
MEDS Attorney Fees
AttorneyFees
630000 usd
CY2021Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
630000 usd
CY2022Q2 us-gaap Legal Fees
LegalFees
743000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5919786 usd
us-gaap Gross Profit
GrossProfit
4846852 usd
CY2023Q3 us-gaap Assets
Assets
21653843 usd
us-gaap Profit Loss
ProfitLoss
-6127609 usd
us-gaap Cost Of Revenue
CostOfRevenue
1072934 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7993805 usd
us-gaap Gross Profit
GrossProfit
4002571 usd
CY2022Q3 us-gaap Assets
Assets
4480317 usd
us-gaap Profit Loss
ProfitLoss
-2606839 usd
us-gaap Cost Of Revenue
CostOfRevenue
3991234 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
meds-20230930_cal.xml Edgar Link unprocessable
meds-20230930_lab.xml Edgar Link unprocessable
0001493152-24-002429-index-headers.html Edgar Link pending
0001493152-24-002429-index.html Edgar Link pending
0001493152-24-002429.txt Edgar Link pending
0001493152-24-002429-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
form10q_003.jpg Edgar Link pending
meds-20230930.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
meds-20230930_def.xml Edgar Link unprocessable
meds-20230930_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending