2024 Q1 Form 10-Q Financial Statement
#000149315224002429 Filed on January 16, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
Revenue | $2.058M | $2.529M | |
YoY Change | -14.26% | 5.91% | |
Cost Of Revenue | $353.5K | $986.4K | |
YoY Change | -64.6% | -14.06% | |
Gross Profit | $1.705M | $1.543M | |
YoY Change | 21.58% | 24.38% | |
Gross Profit Margin | 82.83% | 61.0% | |
Selling, General & Admin | $5.496M | $2.550M | $1.820M |
YoY Change | 188.61% | 40.95% | -9.99% |
% of Gross Profit | 149.58% | 118.01% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $500.00 | $324.4K | $2.820K |
YoY Change | -82.28% | 1750.43% | 34.29% |
% of Gross Profit | 19.03% | 0.18% | |
Operating Expenses | $5.496M | $2.550M | $1.820M |
YoY Change | 188.61% | 40.95% | -9.99% |
Operating Profit | -$5.496M | -$845.1K | -$277.8K |
YoY Change | 1482.15% | 107.64% | -64.49% |
Interest Expense | $98.52K | $251.8K | -$183.0K |
YoY Change | 57.9% | 93.52% | 8958.91% |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.140M | $673.5K | $825.5K |
YoY Change | -5356.26% | -653.39% | |
Pretax Income | -$6.637M | -$171.6K | -$1.303M |
YoY Change | 1937.68% | -67.54% | 66.13% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $21.25M | -$3.525M | -$925.2K |
YoY Change | -3233.85% | 600.81% | 17.96% |
Net Earnings / Revenue | -171.29% | -36.58% | |
Basic Earnings Per Share | $20.49 | -$4.57 | |
Diluted Earnings Per Share | $16.77 | -$1.49 | -$0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.205M shares | 1.247M shares | 9.319M shares |
Diluted Shares Outstanding | 1.267M shares | 2.363M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.499M | $34.03K | $1.134M |
YoY Change | 193.01% | -89.42% | -63.7% |
Cash & Equivalents | $3.499M | $34.03K | $1.100M |
Short-Term Investments | |||
Other Short-Term Assets | $174.2K | $246.1K | $110.9K |
YoY Change | -51.31% | -1.48% | -48.74% |
Inventory | $5.372K | $3.027M | $119.6K |
Prepaid Expenses | $174.2K | $246.1K | $110.9K |
Receivables | $6.937K | $850.1K | $729.0K |
Other Receivables | $9.041M | $0.00 | $0.00 |
Total Short-Term Assets | $14.03M | $5.548M | $2.093M |
YoY Change | 487.85% | 133.79% | -52.15% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.000K | $287.9K | $65.21K |
YoY Change | -88.78% | 323.19% | -33.96% |
Goodwill | $5.129M | $0.00 | |
YoY Change | |||
Intangibles | $0.00 | $9.452M | $0.00 |
YoY Change | |||
Long-Term Investments | $2.500M | ||
YoY Change | |||
Other Assets | $22.04K | $49.03K | |
YoY Change | -55.05% | -18.47% | |
Total Long-Term Assets | $2.712M | $16.11M | $1.617M |
YoY Change | 64.23% | 595.35% | 16.16% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.03M | $5.548M | $2.093M |
Total Long-Term Assets | $2.712M | $16.11M | $1.617M |
Total Assets | $16.74M | $21.65M | $3.710M |
YoY Change | 314.57% | 361.78% | -35.66% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $953.1K | $1.329M | $729.2K |
YoY Change | 84.79% | 78.48% | 52.85% |
Accrued Expenses | $493.4K | $386.0K | $290.0K |
YoY Change | 62.72% | 23.7% | 7.24% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $5.230M | $166.7K | |
YoY Change | 3037.94% | ||
Total Short-Term Liabilities | $2.951M | $9.092M | $2.147M |
YoY Change | 15.73% | 341.08% | 131.83% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $25.00K | $333.3K |
YoY Change | -92.5% | ||
Other Long-Term Liabilities | $169.0K | $976.9K | $887.0K |
YoY Change | -79.7% | 4.14% | -17.1% |
Total Long-Term Liabilities | $169.0K | $1.002M | $887.0K |
YoY Change | -79.7% | 6.81% | -17.1% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.951M | $9.092M | $2.147M |
Total Long-Term Liabilities | $169.0K | $1.002M | $887.0K |
Total Liabilities | $3.120M | $10.09M | $3.367M |
YoY Change | -7.75% | 202.88% | 68.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$24.67M | -$21.53M | -$19.70M |
YoY Change | 23.97% | 14.52% | 21.25% |
Common Stock | $14.00 | $8.00 | $99.00 |
YoY Change | -86.0% | -90.36% | 20.73% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $13.62M | $11.56M | $763.1K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.74M | $21.65M | $3.710M |
YoY Change | 314.57% | 361.78% | -35.66% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $21.25M | -$3.525M | -$925.2K |
YoY Change | -3233.85% | 600.81% | 17.96% |
Depreciation, Depletion And Amortization | $500.00 | $324.4K | $2.820K |
YoY Change | -82.28% | 1750.43% | 34.29% |
Cash From Operating Activities | -$10.19M | -$606.1K | $1.230M |
YoY Change | 993.86% | 5.05% | -388.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.500M | -$140.0K | $115.0K |
YoY Change | 2771.25% | 151.21% | -608.63% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $29.93M | -$345.7K | $0.00 |
YoY Change | 7022.23% | ||
Cash From Investing Activities | $27.43M | -$205.7K | -$115.0K |
YoY Change | 8133.14% | 269.14% | 408.63% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $12.67M | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$13.90M | 110.9K | -303.2K |
YoY Change | -2139.76% | -1511.32% | |
NET CHANGE | |||
Cash From Operating Activities | -$10.19M | -606.1K | 1.230M |
Cash From Investing Activities | $27.43M | -205.7K | -115.0K |
Cash From Financing Activities | -$13.90M | 110.9K | -303.2K |
Net Change In Cash | $3.347M | -700.9K | 811.9K |
YoY Change | 3936.16% | 9.42% | -280.7% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.19M | -$606.1K | $1.230M |
Capital Expenditures | $2.500M | -$140.0K | $115.0K |
Free Cash Flow | -$12.69M | -$466.1K | $1.115M |
YoY Change | 1145.79% | -10.58% | -375.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001382574 | ||
CY2022Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
usd | |
CY2022Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
usd | |
CY2023Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
usd | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
usd | |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
usd | |
CY2023Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
usd | |
CY2023Q3 | us-gaap |
Minority Interest
MinorityInterest
|
usd | |
CY2022Q3 | MEDS |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
usd | |
MEDS |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
usd | ||
CY2023Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
usd | |
CY2023Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | |
CY2022Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | ||
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | ||
CY2022Q3 | MEDS |
Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
|
usd | |
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
usd | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
usd | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
usd | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
usd | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
usd | ||
MEDS |
Increase Decrease In Inventory Deposits
IncreaseDecreaseInInventoryDeposits
|
usd | ||
MEDS |
Increase Decrease In Inventory Deposits
IncreaseDecreaseInInventoryDeposits
|
usd | ||
MEDS |
Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
|
usd | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
usd | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
usd | ||
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
usd | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
usd | ||
MEDS |
Proceeds From Payments For Notes Receivable
ProceedsFromPaymentsForNotesReceivable
|
usd | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
usd | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
MEDS |
Note Cancelled From Related Party Agreement Termination
NoteCancelledFromRelatedPartyAgreementTermination
|
usd | ||
us-gaap |
Notes Issued1
NotesIssued1
|
usd | ||
MEDS |
Intangible Asset Contribution From Noncontrolling Interest
IntangibleAssetContributionFromNoncontrollingInterest
|
usd | ||
MEDS |
Disposition Of Related Party Assets
DispositionOfRelatedPartyAssets
|
usd | ||
MEDS |
Issuance Of Notes Receivable
IssuanceOfNotesReceivable
|
usd | ||
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
usd | |
CY2022Q4 | MEDS |
Purchase Price Payable
PurchasePricePayable
|
usd | |
CY2023Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
usd | |
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
|
|||
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitedInPeriodWeightedAverageExercisePrice
|
|||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39199 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TRxADE HEALTH, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3673928 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2420 Brunello Trace | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Lutz | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33558 | ||
dei |
City Area Code
CityAreaCode
|
(800) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
261-0281 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.00001 Par Value Per Share | ||
dei |
Trading Symbol
TradingSymbol
|
MEDS | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1205008 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34031 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1094891 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
850103 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
649263 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
3026918 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
68448 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
246093 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
104462 | usd |
CY2023Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1275000 | usd |
CY2023Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
115684 | usd |
CY2022Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
176057 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
5547829 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2093121 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
287920 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
65214 | usd |
CY2023Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
49031 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
49031 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9451562 | usd |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
5129116 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1188385 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1051815 | usd |
CY2022Q4 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
450845 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
21653843 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
3710026 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1328599 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
527984 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
386024 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
271230 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
412390 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
67517 | usd |
CY2023Q3 | MEDS |
Contingent Funding Liabilities
ContingentFundingLiabilities
|
452348 | usd |
CY2022Q4 | MEDS |
Contingent Funding Liabilities
ContingentFundingLiabilities
|
108036 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
251087 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
196872 | usd |
CY2023Q3 | MEDS |
Warrant Liability
WarrantLiability
|
1031841 | usd |
CY2022Q4 | MEDS |
Warrant Liability
WarrantLiability
|
588533 | usd |
CY2022Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
219952 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9092289 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2146791 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
976869 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
887035 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
10094158 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
3367159 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
6666667 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
6666667 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
818961 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
818961 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
626247 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
626247 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33089652 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
20482666 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21529975 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19719536 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11559685 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
763136 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-420269 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11559685 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
342867 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21653843 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3710026 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2058028 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2055803 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5919786 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7993805 | usd | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
353450 | usd |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
683375 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1072934 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3991234 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
1704578 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
1372428 | usd |
us-gaap |
Gross Profit
GrossProfit
|
4846852 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
4002571 | usd | |
CY2023Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
698030 | usd |
CY2022Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
849371 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
2077362 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
2949386 | usd | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
418294 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
82710 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
782286 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
256807 | usd | |
CY2023Q3 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
408957 | usd |
CY2022Q3 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
191007 | usd |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
782495 | usd | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
567086 | usd | |
CY2023Q3 | MEDS |
Technology Expense
TechnologyExpense
|
410612 | usd |
CY2022Q3 | MEDS |
Technology Expense
TechnologyExpense
|
238577 | usd |
MEDS |
Technology Expense
TechnologyExpense
|
1010374 | usd | |
MEDS |
Technology Expense
TechnologyExpense
|
690875 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
613834 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
229526 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1264902 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1392130 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2549727 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1591191 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
5917419 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5856284 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-845149 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-218763 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1070567 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1853713 | usd | |
CY2023Q3 | MEDS |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
925320 | usd |
MEDS |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-443308 | usd | |
CY2022Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
8396 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
4198 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
8396 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2200 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
251778 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
130107 | usd |
us-gaap |
Interest Expense
InterestExpense
|
494904 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
140626 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
673542 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-121711 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-934014 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-130030 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-171607 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-340474 | usd |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2004581 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1983743 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-3353507 | usd |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-188268 | usd |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-4123028 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-623096 | usd | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3525114 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-528742 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-6127609 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-2606839 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3525114 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-503003 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6127609 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2546913 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-25739 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-59926 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.22 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.57 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.83 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-3.52 | ||
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.07 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.57 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.87 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-3.51 | ||
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-4.35 | |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.34 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-5.82 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-1.14 | ||
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-1.42 | |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.34 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-1.79 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-1.14 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.57 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.91 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-8.65 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.66 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.49 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.91 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.66 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.64 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
771192 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
549977 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
708116 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
546879 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2363233 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
551724 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2300157 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
548626 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
342867 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
63486 | usd |
CY2023Q1 | MEDS |
Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
|
7 | usd |
CY2023Q1 | MEDS |
Stock Issued During Period Value Disposition Of Assets Related Party
StockIssuedDuringPeriodValueDispositionOfAssetsRelatedParty
|
912299 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
14434 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-677953 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
655140 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
15813 | usd |
CY2023Q2 | MEDS |
Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
|
1615 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
7783 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1974878 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1294527 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3761 | usd |
CY2023Q3 | MEDS |
Disposition Of Assets
DispositionOfAssets
|
3875476 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
12500089 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3525114 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11559685 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3770173 | usd |
CY2022Q1 | MEDS |
Noncontrolling Interest Of Capital Contributions
NoncontrollingInterestOfCapitalContributions
|
792500 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
32083 | usd |
CY2022Q1 | MEDS |
Noncontrolling Interest Of Capital Distributions
NoncontrollingInterestOfCapitalDistributions
|
-775000 | usd |
CY2022Q1 | MEDS |
Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
|
875 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
32783 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-965836 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2887578 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
12222 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
16994 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1112261 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1804533 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1804533 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
63126 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
17661 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-528742 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1356578 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1356578 | usd |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2004581 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1983743 | usd | |
us-gaap |
Depreciation
Depreciation
|
8464 | usd | |
us-gaap |
Depreciation
Depreciation
|
11815 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
25978 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
67439 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
79299 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
107430 | usd | |
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
98841 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
4100 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
325916 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
29400 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
212292 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-227508 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
138450 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-198088 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
39013 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
19671 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
875250 | usd | |
MEDS |
Increase Decrease In Operating Lease Rightofuse Assets
IncreaseDecreaseInOperatingLeaseRightofuseAssets
|
-152121 | usd | |
MEDS |
Increase Decrease In Operating Lease Rightofuse Assets
IncreaseDecreaseInOperatingLeaseRightofuseAssets
|
-132847 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-145707 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-120401 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
854171 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
267384 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
43729 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-178714 | usd | |
MEDS |
Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
|
-5127 | usd | |
MEDS |
Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
|
105926 | usd | |
MEDS |
Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
|
443308 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-612184 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2132883 | usd | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-593893 | usd | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-623096 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1206077 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2755979 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
23000 | usd | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
5546 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
335902 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
5546 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-312902 | usd | |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
68737 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
74283 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-312902 | usd | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
200000 | usd | |
MEDS |
Proceeds From Payments For Notes Receivable
ProceedsFromPaymentsForNotesReceivable
|
25000 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
1755688 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
282857 | usd | |
MEDS |
Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
|
2100000 | usd | |
MEDS |
Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
|
825000 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
275000 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1622 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
875 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
570934 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
268018 | usd | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-500000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
70934 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
268018 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1060860 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2800863 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1094891 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3122578 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
34031 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
321715 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
494408 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3328 | usd | |
MEDS |
Insurance Premium Financed
InsurancePremiumFinanced
|
306152 | usd | |
MEDS |
Insurance Premium Financed
InsurancePremiumFinanced
|
220354 | usd | |
MEDS |
Note Cancelled From Related Party Agreement Termination
NoteCancelledFromRelatedPartyAgreementTermination
|
500000 | usd | |
us-gaap |
Notes Issued1
NotesIssued1
|
500000 | usd | |
MEDS |
Intangible Asset Contribution From Noncontrolling Interest
IntangibleAssetContributionFromNoncontrollingInterest
|
792500 | usd | |
MEDS |
Disposition Of Related Party Assets
DispositionOfRelatedPartyAssets
|
492030 | usd | |
MEDS |
Issuance Of Notes Receivable
IssuanceOfNotesReceivable
|
1300000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
Effective June 21, 2023, the Company executed a 1:15 reverse stock split for stockholders of record on that date | |
CY2023Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
1 | |
CY2023Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
115684 | usd |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
177536 | shares |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.57 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.91 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-8.65 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.66 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.49 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.91 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.66 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.64 | ||
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.22 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.57 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.83 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-3.52 | ||
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.07 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.57 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.87 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-3.51 | ||
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-4.35 | |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.34 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-5.82 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-1.14 | ||
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-1.42 | |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.34 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-1.79 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-1.14 | ||
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21529975 | usd |
CY2023Q3 | MEDS |
Working Capital
WorkingCapital
|
3544460 | usd |
CY2023Q3 | us-gaap |
Cash
Cash
|
34031 | usd |
MEDS |
Gain Loss On Disposal Of Assets
GainLossOnDisposalOfAssets
|
3209776 | usd | |
CY2023Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
124238 | usd |
CY2022Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
344508 | usd |
CY2023Q3 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
127671 | usd |
CY2022Q3 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
314945 | usd |
CY2023Q3 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
-3433 | usd |
CY2022Q3 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
29563 | usd |
CY2023Q3 | MEDS |
Disposal Group Including Discontinued Operation Wages And Salary Expense
DisposalGroupIncludingDiscontinuedOperationWagesAndSalaryExpense
|
108772 | usd |
CY2022Q3 | MEDS |
Disposal Group Including Discontinued Operation Wages And Salary Expense
DisposalGroupIncludingDiscontinuedOperationWagesAndSalaryExpense
|
87691 | usd |
CY2023Q3 | MEDS |
Disposal Group Including Discontinued Operation Professional Expense
DisposalGroupIncludingDiscontinuedOperationProfessionalExpense
|
18079 | usd |
CY2022Q3 | MEDS |
Disposal Group Including Discontinued Operation Professional Expense
DisposalGroupIncludingDiscontinuedOperationProfessionalExpense
|
12565 | usd |
CY2023Q3 | MEDS |
Disposal Group Including Discontinued Operation Accounting And Legal Expense
DisposalGroupIncludingDiscontinuedOperationAccountingAndLegalExpense
|
2648 | usd |
CY2022Q3 | MEDS |
Disposal Group Including Discontinued Operation Accounting And Legal Expense
DisposalGroupIncludingDiscontinuedOperationAccountingAndLegalExpense
|
604 | usd |
CY2023Q3 | MEDS |
Disposal Group Including Discontinued Operation Technology Expense
DisposalGroupIncludingDiscontinuedOperationTechnologyExpense
|
6408 | usd |
CY2022Q3 | MEDS |
Disposal Group Including Discontinued Operation Technology Expense
DisposalGroupIncludingDiscontinuedOperationTechnologyExpense
|
60009 | usd |
CY2023Q3 | us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
4391 | usd |
CY2022Q3 | us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
58862 | usd |
CY2023Q3 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
140298 | usd |
CY2022Q3 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
219731 | usd |
CY2023Q3 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-143731 | usd |
CY2022Q3 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-190168 | usd |
CY2023Q3 | MEDS |
Disposal Group Including Discontinued Operation Gain Loss On Disposal Of Asset
DisposalGroupIncludingDiscontinuedOperationGainLossOnDisposalOfAsset
|
-3209776 | usd |
CY2022Q3 | MEDS |
Disposal Group Including Discontinued Operation Gain Loss On Disposal Of Asset
DisposalGroupIncludingDiscontinuedOperationGainLossOnDisposalOfAsset
|
1900 | usd |
CY2023Q3 | MEDS |
Disposal Group Including Discontinued Operation Other Income Expenses
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpenses
|
-3209776 | usd |
CY2022Q3 | MEDS |
Disposal Group Including Discontinued Operation Other Income Expenses
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpenses
|
1900 | usd |
CY2023Q3 | MEDS |
Disposal Group Including Discontinued Operation Other Income Loss From Discontinued Opeations
DisposalGroupIncludingDiscontinuedOperationOtherIncomeLossFromDiscontinuedOpeations
|
-3353507 | usd |
CY2022Q3 | MEDS |
Disposal Group Including Discontinued Operation Other Income Loss From Discontinued Opeations
DisposalGroupIncludingDiscontinuedOperationOtherIncomeLossFromDiscontinuedOpeations
|
-188268 | usd |
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-4.35 | |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.34 | |
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-1.42 | |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.34 | |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
761306 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
925507 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
705206 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
1019470 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
56100 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
-93963 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Wages And Salary Expense
DisposalGroupIncludingDiscontinuedOperationWagesAndSalaryExpense
|
456297 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Wages And Salary Expense
DisposalGroupIncludingDiscontinuedOperationWagesAndSalaryExpense
|
235758 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Professional Expense
DisposalGroupIncludingDiscontinuedOperationProfessionalExpense
|
23371 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Professional Expense
DisposalGroupIncludingDiscontinuedOperationProfessionalExpense
|
50534 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Accounting And Legal Expense
DisposalGroupIncludingDiscontinuedOperationAccountingAndLegalExpense
|
70773 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Accounting And Legal Expense
DisposalGroupIncludingDiscontinuedOperationAccountingAndLegalExpense
|
604 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Technology Expense
DisposalGroupIncludingDiscontinuedOperationTechnologyExpense
|
30075 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Technology Expense
DisposalGroupIncludingDiscontinuedOperationTechnologyExpense
|
151558 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
36592 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
92579 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
617108 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
531033 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-561008 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-624996 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Gain Loss On Disposal Of Asset
DisposalGroupIncludingDiscontinuedOperationGainLossOnDisposalOfAsset
|
-3562020 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Gain Loss On Disposal Of Asset
DisposalGroupIncludingDiscontinuedOperationGainLossOnDisposalOfAsset
|
1900 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Other Income Expenses
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpenses
|
-3562020 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Other Income Expenses
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpenses
|
1900 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Other Income Loss From Discontinued Opeations
DisposalGroupIncludingDiscontinuedOperationOtherIncomeLossFromDiscontinuedOpeations
|
-4123028 | usd | |
MEDS |
Disposal Group Including Discontinued Operation Other Income Loss From Discontinued Opeations
DisposalGroupIncludingDiscontinuedOperationOtherIncomeLossFromDiscontinuedOpeations
|
-623096 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-5.82 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-1.14 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-1.79 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-1.14 | ||
CY2023Q3 | MEDS |
Annual Base Salary
AnnualBaseSalary
|
400000 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2058028 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2055803 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5919786 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7993805 | usd | |
CY2023Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1895406 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
68448 | usd |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1131512 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
3026918 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
68448 | usd |
CY2023Q3 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
|
22.50 | |
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term Ending
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTermEnding
|
P4Y7D | ||
CY2023Q3 | MEDS |
Purchase Price Payable
PurchasePricePayable
|
350000 | usd |
CY2023Q3 | MEDS |
Insurance Refunds Payable
InsuranceRefundsPayable
|
62390 | usd |
CY2022Q4 | MEDS |
Insurance Refunds Payable
InsuranceRefundsPayable
|
62390 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
5127 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
412390 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
67517 | usd |
CY2023Q3 | MEDS |
Contingent Funding Liabilities
ContingentFundingLiabilities
|
452348 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
5230000 | usd |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
25000 | usd |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
5255000 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
24683 | usd |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
Effective June 21, 2023 the Company executed a 1:15 reverse stock split for stockholders of record on that date. This was executed to comply with the Nasdaq Listing Rule 5550(a)(2) to have the price of the stock above $1. | ||
CY2023Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
1 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
|
0 | shares | |
CY2022Q4 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number Split Adjusted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumberSplitAdjusted
|
179331 | shares |
CY2022Q4 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
|
22.50 | |
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term Beginning
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTermBeginning
|
P4Y8M19D | ||
CY2022Q4 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
|
6731 | usd |
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised Split Adjusted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisedSplitAdjusted
|
1795 | shares | |
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
|
22.50 | ||
CY2023Q3 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number Split Adjusted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumberSplitAdjusted
|
177536 | shares |
CY2023Q3 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
|
0 | usd |
CY2023Q3 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Number Split Adjusted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableNumberSplitAdjusted
|
177536 | shares |
CY2023Q3 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableWeightedAverageExercisePrice
|
22.50 | |
MEDS |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityExercisableWeightedAverageRemainingContractualTerm1
|
P4Y7D | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25978 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
67439 | usd | |
us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<p id="xdx_80C_eus-gaap--LossContingencyDisclosures_zFS7MPHe6Li5" style="font: bold 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">NOTE 16 – <span id="xdx_82D_zuMWxGuTmZNi">CONTINGENCIES</span></span></p> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Studebaker Defense Group, LLC</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In July 2020, the Company’s wholly-owned subsidiary, IPS, entered into an agreement with Studebaker Defense Group, LLC (“Studebaker”) wherein IPS would pay Studebaker a down payment of $<span id="xdx_904_ecustom--DownPayment_c20200701__20200731__dei--LegalEntityAxis__custom--IPSMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember_zFBgmDJHwAg3" title="Down payment">550,000</span> and Studebaker would deliver <span id="xdx_90D_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200813__20200814__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_z4AUzkGOO7Nk" title="Number of nitrile gloves delivered">180,000</span> boxes of nitrile gloves by August 14, 2020. IPS wired the $<span id="xdx_903_eus-gaap--LossContingencyDamagesSoughtValue_c20200701__20200731__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IPSMember_zdWgY9ECVC75" title="Loss contingency damages sought value">550,000</span> to Studebaker, but to date, Studebaker has not delivered the gloves or provided a refund of the deposit. In December 2020, we filed a complaint against Studebaker in Florida state court, Case No. 20-CA-010118 in the Circuit Court for the Thirteenth Judicial Circuit in Hillsborough County, for among other things, breach of contract. Studebaker did not answer the complaint, nor did counsel for Studebaker file an appearance. Accordingly, in February 2021, the Company filed for a default judgment; however, on March 22, 2021, counsel for Studebaker filed an appearance and shortly thereafter filed a motion totion vacate the default judgment and dismiss the complaint on jurisdictional grounds. The court granted Studebaker’s motion to set aside the default judgment but denied the motion to dismiss. The Company has filed several pretrial motions; the next step in the litigation after the pre-trial motions are resolved will be a motion for summary judgment. The Company believes it will prevail on the merits but cannot determine the timing of the judgment or the amount ultimately collected. At June 30, 2021, the $<span id="xdx_903_ecustom--LossOnInventoryInvestment_c20210101__20210630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IPSMember_zEVXjHue8Nmg" title="Loss on inventory investment">500,000</span> was recorded as Loss on Inventory Investment. The Company won this case but has not collected any settlement yet, another lawsuit has been filed to collect.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On April 13, 2023, a settlement was reached in the Studebaker Defense Group LLC. and IPS legal case. The court found in favor of IPS and ordered Studebaker Defense Group, LLC. to pay $<span id="xdx_903_eus-gaap--RepaymentsOfRelatedPartyDebt_c20230412__20230413_z9msQ6H862Q7" title="Repayments of related party debt">550,000</span> IPS. The payments were to commence on May 1, 2023 and continue monthly in 17 installments until the full amount is paid in full but as of the filing date, no payment has been received by IPS.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Sandwave Group Dsn Bhd and Crecom Burj Group SDN BHD</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In August 2020, IPS entered into an agreement with Sandwave Group Dsn Bhd (“Sandwave”), wherein IPS would pay Sandwave a down payment of $<span id="xdx_90C_ecustom--DownPayment_c20200801__20200831__dei--LegalEntityAxis__custom--IPSMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_zh8gjUwbdZLl" title="Down payment">581,250</span> and Sandwave’s supplier, Crecom Burj Group SDN BHD (“Crecom”), would deliver <span id="xdx_90A_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200801__20200831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember__dei--LegalEntityAxis__custom--IPSMember_zYV9tzPcZauf" title="Number of nitrile gloves delivered">150,000</span> boxes of nitrile gloves within 45 days. IPS wired the $<span id="xdx_90B_eus-gaap--LossContingencyDamagesSoughtValue_c20200801__20200831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember__dei--LegalEntityAxis__custom--IPSMember_zt53rm7WBbk7" title="Loss contingency damages sought value">581,250</span> to Sandwave, which in turn wired the purchase price to Crecom, which Crecom accepted; however, to date, Crecom has not delivered the nitrile gloves. IPS demanded return of its $<span id="xdx_90A_eus-gaap--LossContingencyDamagesSoughtValue_c20200801__20200831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--CrecomBurjGroupSdnBhdMember__dei--LegalEntityAxis__custom--IPSMember_zheGCRxIgLe6" title="Loss contingency damages sought value">581,250</span> and Crecom acknowledged that IPS was entitled to a refund. As of February 2021, Crecom had not returned any funds and IPS filed a complaint against Crecom in Malaysia: Case No. WA-22NCC-55-02/2021 in the High Court of Malaysia at Kuala Lumpur in the Federal Territory, Malaysia for the Malaysian equivalent of breach of contract. On September 1, 2022 counsel for Crecom informed the court that Crecom had been wound up on August 23, 2022; under Section 471 of the Malaysian Companies Act 2016, the suit filed by IPS was stayed until leave of the court is obtained to proceed. Given this new information regarding Crecom the Company has decided at this time to stop its pursuit of this lawsuit until or unless additional information is obtained by counsel for IPS. At June 30, 2021, the $<span id="xdx_903_ecustom--LossOnInventoryInvestment_c20210101__20210630__dei--LegalEntityAxis__custom--IPSMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_zYGBpupHNthe" title="Loss on inventory investment">581,250</span> was recorded as Loss on Inventory Investment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>GSG PPE, LLC</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On November 19, 2021, IPS filed a complaint against GSG PPE, LLC (“GSG”) and Gary Waxman (“Waxman”), the owner, alleging three counts of breach of contract for a purchase agreement, a promissory note, and a personal guaranty. Collectively, the company alleges that GSG and Waxman have materially breached all three contracts. In late 2020, GSG and IPS executed a valid initial contract setting the terms of a business transaction. GSG failed to pay IPS approximately 75% of the amount owed to IPS. GSG acknowledged it owed the money and executed a promissory note in favor of IPS in the amount of $<span id="xdx_904_eus-gaap--DebtInstrumentFaceAmount_iI_c20210930_zWvjJawUBJuk" title="Principal amount">630,000</span> which matured on September 30, 2021. The note provides for attorney fees and interest in addition to the $<span id="xdx_90F_ecustom--AttorneyFees_c20230101__20230930_zqL5uLhcWzJf" title="Attorney fees">630,000</span>. Waxman’s personal guaranty confirmed that GSG owed IPS $<span id="xdx_90E_eus-gaap--DebtInstrumentFaceAmount_iI_c20230930__srt--TitleOfIndividualAxis__custom--WaxmanMember_zcOHlIMwXOg6" title="Principal amount">630,000</span>. On September 30, 2021, the $<span id="xdx_900_eus-gaap--ProvisionForDoubtfulAccounts_c20210928__20210930_zOQlc75wNrw5" title="Bad debt expenses">630,000</span> was recorded as Bad Debt Expense. A settlement was entered into between the parties in June 2022, whereby GSG and Waxman agreed to pay $<span id="xdx_905_eus-gaap--LegalFees_c20220601__20220630_zJdkUj0kjxi3" title="Attorney fees">743,000</span> which included attorney fees and interest, which is required to be paid to the Company in monthly installments over 17 months. The Company received additional monthly installment payments as part of the agreement through January 2023. As of September 30, 2023, and through the date of this filing, the Company has not received the monthly installment payments due to the Company from GSG since January of 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2023Q2 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
550000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
630000 | usd |
MEDS |
Attorney Fees
AttorneyFees
|
630000 | usd | |
CY2021Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
630000 | usd |
CY2022Q2 | us-gaap |
Legal Fees
LegalFees
|
743000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5919786 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
4846852 | usd | |
CY2023Q3 | us-gaap |
Assets
Assets
|
21653843 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-6127609 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1072934 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7993805 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
4002571 | usd | |
CY2022Q3 | us-gaap |
Assets
Assets
|
4480317 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2606839 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3991234 | usd |