2024 Q1 Form 10-Q Financial Statement

#000149315224025217 Filed on June 26, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q1
Revenue $2.248M
YoY Change -30.63%
Cost Of Revenue $690.7K
YoY Change -63.74%
Gross Profit $1.557M
YoY Change 16.57%
Gross Profit Margin 69.27%
Selling, General & Admin $5.496M $1.904M
YoY Change 188.61% -17.35%
% of Gross Profit 122.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $500.00 $2.821K
YoY Change -82.28% -28.94%
% of Gross Profit 0.18%
Operating Expenses $5.496M $1.904M
YoY Change 188.61% -17.35%
Operating Profit -$5.496M -$347.4K
YoY Change 1482.15% -64.13%
Interest Expense $98.52K $62.39K
YoY Change 57.9% -4687.65%
% of Operating Profit
Other Income/Expense, Net -$1.140M $21.70K
YoY Change -5356.26% 693.02%
Pretax Income -$6.637M -$325.7K
YoY Change 1937.68% -66.28%
Income Tax
% Of Pretax Income
Net Earnings $21.25M -$678.0K
YoY Change -3233.85% -29.81%
Net Earnings / Revenue -30.16%
Basic Earnings Per Share $20.49 -$0.07
Diluted Earnings Per Share $16.77 -$0.06
COMMON SHARES
Basic Shares Outstanding 1.205M shares 10.11M shares
Diluted Shares Outstanding 1.267M shares 670.7K shares

Balance Sheet

Concept 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.499M $1.194M
YoY Change 193.01% -36.17%
Cash & Equivalents $3.499M $1.200M
Short-Term Investments
Other Short-Term Assets $174.2K $357.9K
YoY Change -51.31% -13.04%
Inventory $5.372K $126.3K
Prepaid Expenses $174.2K $357.9K
Receivables $6.937K $707.9K
Other Receivables $9.041M $0.00
Total Short-Term Assets $14.03M $2.386M
YoY Change 487.85% -33.67%
LONG-TERM ASSETS
Property, Plant & Equipment $7.000K $62.39K
YoY Change -88.78% -95.02%
Goodwill
YoY Change
Intangibles $0.00
YoY Change
Long-Term Investments $2.500M
YoY Change
Other Assets $22.04K $49.03K
YoY Change -55.05% 0.0%
Total Long-Term Assets $2.712M $1.652M
YoY Change 64.23% -26.37%
TOTAL ASSETS
Total Short-Term Assets $14.03M $2.386M
Total Long-Term Assets $2.712M $1.652M
Total Assets $16.74M $4.038M
YoY Change 314.57% -30.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $953.1K $515.8K
YoY Change 84.79% -43.23%
Accrued Expenses $493.4K $303.2K
YoY Change 62.72% -41.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $2.951M $2.550M
YoY Change 15.73% 59.75%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $169.0K $832.5K
YoY Change -79.7% -18.62%
Total Long-Term Liabilities $169.0K $832.5K
YoY Change -79.7% -38.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.951M $2.550M
Total Long-Term Liabilities $169.0K $832.5K
Total Liabilities $3.120M $3.383M
YoY Change -7.75% 13.89%
SHAREHOLDERS EQUITY
Retained Earnings -$24.67M -$19.90M
YoY Change 23.97%
Common Stock $14.00 $100.00
YoY Change -86.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.62M $655.1K
YoY Change
Total Liabilities & Shareholders Equity $16.74M $4.038M
YoY Change 314.57% -30.86%

Cashflow Statement

Concept 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $21.25M -$678.0K
YoY Change -3233.85% -29.81%
Depreciation, Depletion And Amortization $500.00 $2.821K
YoY Change -82.28% -28.94%
Cash From Operating Activities -$10.19M -$931.5K
YoY Change 993.86% -6.92%
INVESTING ACTIVITIES
Capital Expenditures $2.500M $87.07K
YoY Change 2771.25%
Acquisitions
YoY Change
Other Investing Activities $29.93M $420.3K
YoY Change 7022.23% 1727.26%
Cash From Investing Activities $27.43M $333.2K
YoY Change 8133.14% 1348.68%
FINANCING ACTIVITIES
Cash Dividend Paid $12.67M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$13.90M $681.3K
YoY Change -2139.76% -348.52%
NET CHANGE
Cash From Operating Activities -$10.19M -$931.5K
Cash From Investing Activities $27.43M $333.2K
Cash From Financing Activities -$13.90M $681.3K
Net Change In Cash $3.347M $82.92K
YoY Change 3936.16% -106.62%
FREE CASH FLOW
Cash From Operating Activities -$10.19M -$931.5K
Capital Expenditures $2.500M $87.07K
Free Cash Flow -$12.69M -$1.019M
YoY Change 1145.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
usd
CY2023Q4 us-gaap Long Term Investments
LongTermInvestments
usd
CY2024Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
usd
CY2024Q1 MEDS Contingent Funding Liabilities
ContingentFundingLiabilities
usd
CY2024Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
usd
CY2024Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
usd
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2023Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
usd
CY2023Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
usd
CY2024Q1 MEDS Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
usd
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
usd
CY2023Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 MEDS Other Receivable Pursuant To Disposition
OtherReceivablePursuantToDisposition
usd
CY2024Q1 MEDS Insurance Premium Financed
InsurancePremiumFinanced
usd
CY2024Q1 us-gaap Notes Issued1
NotesIssued1
usd
CY2024Q1 MEDS Disposition Of Related Party Assets
DispositionOfRelatedPartyAssets
usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
usd
CY2023Q1 MEDS Disposal Group Including Discontinued Operation Gain Loss On Dispositions
DisposalGroupIncludingDiscontinuedOperationGainLossOnDispositions
usd
CY2023Q1 MEDS Disposal Group Including Discontinued Operation Other Income Expenses
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpenses
usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2024Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2024Q1 MEDS Insurance Refunds Payable
InsuranceRefundsPayable
usd
CY2023Q4 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
CY2024Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
shares
CY2024Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitedInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Tampa
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33634
CY2024Q1 dei City Area Code
CityAreaCode
(800)
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
261-0281
CY2024Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.00001 Par Value Per Share
CY2024Q1 dei Trading Symbol
TradingSymbol
MEDS
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1406348 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3498812 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
361 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6937 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
5372 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
174230 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
50724 usd
CY2024Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1300000 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1300000 usd
CY2024Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
9041465 usd
CY2023Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
1224702 usd
CY2023Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
167816 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
14026816 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
2753063 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7500 usd
CY2024Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
22039 usd
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
10531 usd
CY2024Q1 us-gaap Long Term Investments
LongTermInvestments
2500000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
183414 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
191216 usd
CY2023Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
9570603 usd
CY2024Q1 us-gaap Assets
Assets
16739269 usd
CY2023Q4 us-gaap Assets
Assets
12532913 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
953098 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1497225 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
493398 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
163521 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5441 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
67831 usd
CY2023Q4 MEDS Contingent Funding Liabilities
ContingentFundingLiabilities
1246346 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
32608 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
32595 usd
CY2024Q1 MEDS Warrant Liability
WarrantLiability
1466842 usd
CY2023Q4 MEDS Warrant Liability
WarrantLiability
736953 usd
CY2023Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
7811884 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2951387 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11556355 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
168976 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
176909 usd
CY2023Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
257296 usd
CY2024Q1 us-gaap Liabilities
Liabilities
3120363 usd
CY2023Q4 us-gaap Liabilities
Liabilities
11990560 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1406348 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1406348 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
905008 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
905008 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
14 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
9 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
38289871 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
33788284 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24670979 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-33245940 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
13618906 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
542353 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16739269 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12532913 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
493316 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
420097 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
73219 usd
CY2024Q1 us-gaap Salaries And Wages
SalariesAndWages
223172 usd
CY2023Q1 us-gaap Salaries And Wages
SalariesAndWages
203401 usd
CY2024Q1 us-gaap Professional Fees
ProfessionalFees
179553 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
135954 usd
CY2024Q1 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
339047 usd
CY2023Q1 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
248216 usd
CY2024Q1 MEDS Technology Expense
TechnologyExpense
53859 usd
CY2023Q1 MEDS Technology Expense
TechnologyExpense
43717 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4700840 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
248021 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
5496471 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
879309 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5496471 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-806090 usd
CY2024Q1 MEDS Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-729889 usd
CY2023Q1 MEDS Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
79891 usd
CY2024Q1 us-gaap Interest Income Other
InterestIncomeOther
62921 usd
CY2023Q1 us-gaap Interest Income Other
InterestIncomeOther
4198 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-374968 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-352244 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
98515 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
62392 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1140451 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-330547 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-6636922 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1136637 usd
CY2024Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
27882955 usd
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
458684 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
21246033 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-677953 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-6.40
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-1.69
CY2024Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-6.40
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.69
CY2024Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
26.89
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.68
CY2024Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
22.01
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.68
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
20.49
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.01
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
16.77
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.01
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1036756 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
670716 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1266977 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
670716 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
342867 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
63486 usd
CY2023Q1 MEDS Disposition Of Assets Related Party
DispositionOfAssetsRelatedParty
912299 usd
CY2023Q1 MEDS Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
7 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
14434 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-677953 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
655140 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
542353 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
542353 usd
CY2024Q1 us-gaap Dividends
Dividends
12671072 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4450919 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
9840 usd
CY2024Q1 MEDS Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
16567 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
24266 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
21246033 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
21246033 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13618906 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13618906 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-6636922 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1136637 usd
CY2024Q1 us-gaap Depreciation
Depreciation
500 usd
CY2023Q1 us-gaap Depreciation
Depreciation
2821 usd
CY2024Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
24266 usd
CY2023Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
14434 usd
CY2024Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
4450919 usd
CY2023Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
63486 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-32074 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
7803 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
49498 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1555 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-52761 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
135013 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
22866 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4404 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6672 usd
CY2024Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
7816763 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-7920 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-47359 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-544127 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-166887 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
329876 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-210844 usd
CY2024Q1 MEDS Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
-62390 usd
CY2023Q1 MEDS Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
161648 usd
CY2024Q1 MEDS Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
729889 usd
CY2023Q1 MEDS Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
-79891 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-9662731 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1358582 usd
CY2024Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-526942 usd
CY2023Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
427051 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10189673 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-931531 usd
CY2024Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
2500000 usd
CY2023Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
87072 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2500000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-87072 usd
CY2024Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
29932589 usd
CY2023Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
420269 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
27432589 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
333197 usd
CY2024Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1246346 usd
CY2023Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
143750 usd
CY2024Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
12671072 usd
CY2023Q1 MEDS Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
825000 usd
CY2024Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
16567 usd
CY2023Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
7 usd
CY2024Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
9840 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-13891011 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
681257 usd
CY2024Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-5000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-13896011 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
681257 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3346905 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
82923 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
151907 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1111156 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3498812 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1194079 usd
CY2024Q1 MEDS Other Receivable Pursuant To Disposition
OtherReceivablePursuantToDisposition
7500000 usd
CY2023Q1 MEDS Insurance Premium Financed
InsurancePremiumFinanced
224055 usd
CY2023Q1 us-gaap Notes Issued1
NotesIssued1
500000 usd
CY2023Q1 MEDS Disposition Of Related Party Assets
DispositionOfRelatedPartyAssets
492030 usd
CY2023Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
Effective June 21, 2023, the Company executed a 1:15 reverse stock split for stockholders of record on that date.
CY2023Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.00
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
9041465 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1224702 usd
CY2024Q1 MEDS Disposal Group Including Discontinued Operation Other Receivables
DisposalGroupIncludingDiscontinuedOperationOtherReceivables
7500000 usd
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
190242 shares
CY2024Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-6.40
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-1.69
CY2024Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-6.40
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.69
CY2024Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
26.89
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.68
CY2024Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
22.01
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.68
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
20.49
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.01
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
16.77
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.01
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24670979 usd
CY2024Q1 us-gaap Cash
Cash
3498812 usd
CY2023 MEDS Gain Loss On Disposal Of Assets
GainLossOnDisposalOfAssets
3300225 usd
CY2024Q1 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
29685946 usd
CY2024Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
970808 usd
CY2023Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1754434 usd
CY2023Q1 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
270573 usd
CY2024Q1 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
970808 usd
CY2023Q1 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
1483861 usd
CY2024Q1 MEDS Disposal Group Including Discontinued Operation Wages And Salary Expense
DisposalGroupIncludingDiscontinuedOperationWagesAndSalaryExpense
551983 usd
CY2023Q1 MEDS Disposal Group Including Discontinued Operation Wages And Salary Expense
DisposalGroupIncludingDiscontinuedOperationWagesAndSalaryExpense
702498 usd
CY2024Q1 MEDS Disposal Group Including Discontinued Operation Professional Expense
DisposalGroupIncludingDiscontinuedOperationProfessionalExpense
15385 usd
CY2023Q1 MEDS Disposal Group Including Discontinued Operation Professional Expense
DisposalGroupIncludingDiscontinuedOperationProfessionalExpense
3707 usd
CY2024Q1 MEDS Disposal Group Including Discontinued Operation Technology Expense
DisposalGroupIncludingDiscontinuedOperationTechnologyExpense
86660 usd
CY2023Q1 MEDS Disposal Group Including Discontinued Operation Technology Expense
DisposalGroupIncludingDiscontinuedOperationTechnologyExpense
189568 usd
CY2024Q1 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
36029 usd
CY2023Q1 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
129404 usd
CY2024Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
690057 usd
CY2023Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1025177 usd
CY2024Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
280751 usd
CY2023Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
458684 usd
CY2024Q1 MEDS Disposal Group Including Discontinued Operation Gain Loss On Dispositions
DisposalGroupIncludingDiscontinuedOperationGainLossOnDispositions
27602204 usd
CY2024Q1 MEDS Disposal Group Including Discontinued Operation Other Income Expenses
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpenses
27602204 usd
CY2024Q1 MEDS Disposal Group Including Discontinued Operation Other Income Loss From Discontinued Opeations
DisposalGroupIncludingDiscontinuedOperationOtherIncomeLossFromDiscontinuedOpeations
27882955 usd
CY2023Q1 MEDS Disposal Group Including Discontinued Operation Other Income Loss From Discontinued Opeations
DisposalGroupIncludingDiscontinuedOperationOtherIncomeLossFromDiscontinuedOpeations
458684 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
493316 usd
CY2023Q1 us-gaap Assets
Assets
4037771 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-677953 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
690670 usd
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5372 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
968 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
5372 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
968 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9777478 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
814790 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8962688 usd
CY2024Q1 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P5Y
CY2023Q4 MEDS Insurance Refunds Payable
InsuranceRefundsPayable
62390 usd
CY2024Q1 MEDS Other Payables
OtherPayables
5441 usd
CY2023Q4 MEDS Other Payables
OtherPayables
5441 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5441 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
67831 usd
CY2023Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
Effective June 21, 2023, the Company executed a 1:15 reverse stock split for stockholders of record on that date.
CY2023Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4450919 usd
CY2024Q1 MEDS Cash Dividend
CashDividend
8.00
CY2024Q2 MEDS Special Cash Dividend
SpecialCashDividend
12671072 usd
CY2024Q1 MEDS Warrant Liability
WarrantLiability
1466842 usd
CY2024Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
729899 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
218729 shares
CY2023Q4 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
19.62
CY2023 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTerm
P3Y11M12D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
28487 shares
CY2024Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
7.14
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
190242 shares
CY2024Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
21.48
CY2024Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTerm
P3Y6M29D
CY2024Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
130109 usd
CY2024Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisable
190242 shares
CY2024Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableWeightedAverageExercisePrice
21.48
CY2024Q1 MEDS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityExercisableWeightedAverageRemainingContractualTerm1
P3Y6M29D
CY2024Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Exercisable Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentExercisableIntrinsicValue
130109 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
24266 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
14434 usd
CY2024Q1 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<p id="xdx_80C_eus-gaap--LossContingencyDisclosures_znYobOYUvSGc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 16 – <span id="xdx_82F_zPlfsd8huNv9">CONTINGENCIES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Studebaker Defense Group, LLC</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In July 2020, the Company’s wholly-owned subsidiary, IPS, entered into an agreement with Studebaker Defense Group, LLC (“Studebaker”) wherein IPS would pay Studebaker a down payment of $<span id="xdx_90B_ecustom--DownPayment_c20200701__20200731__dei--LegalEntityAxis__custom--IPSMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember_zN3LOf7FLcM4" title="Down payment">550,000</span> and Studebaker would deliver <span id="xdx_90A_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200813__20200814__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IPSMember_z6CUe9uqzdoe" title="Number of nitrile gloves delivered">180,000</span> boxes of nitrile gloves by August 14, 2020. IPS wired the $<span id="xdx_90E_eus-gaap--LossContingencyDamagesSoughtValue_c20200701__20200731__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IPSMember_z1R6oIelss65" title="Loss contingency damages sought value">550,000</span> to Studebaker, but to date, Studebaker has not delivered the gloves or provided a refund of the deposit. In December 2020, the Company filed a complaint against Studebaker in Florida state court, Case No. 20-CA-010118 in the Circuit Court for the Thirteenth Judicial Circuit in Hillsborough County, for among other things, breach of contract. Studebaker did not answer the complaint, nor did counsel for Studebaker file an appearance. Accordingly, in February 2021, the Company filed for a default judgment; however, on March 22, 2021, counsel for Studebaker filed an appearance and shortly thereafter filed a motion to vacate the default judgment and dismiss the complaint on jurisdictional grounds. The court granted Studebaker’s motion to set aside the default judgment but denied the motion to dismiss. At June 30, 2021, the $<span id="xdx_907_ecustom--LossOnInventoryInvestment_c20210101__20210630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IPSMember_zx358bKBRJ37" title="Loss on inventory investment">500,000</span> was recorded as Loss on Inventory Investment. The Company won this case but has not collected any settlement yet, another lawsuit was filed to collect.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On April 13, 2023, a settlement was reached in the Studebaker and IPS legal case. The court found in favor of IPS and ordered Studebaker to pay $<span id="xdx_90B_eus-gaap--RepaymentsOfRelatedPartyDebt_c20230412__20230413_zNwsDmwQL6j4" title="Repayments of related party debt">550,000</span> to IPS. The payments were to commence on May 1, 2023 and continue monthly in 17 installments until the full amount is paid in full but as of the filing date, no payment has been received by IPS.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>GSG PPE, LLC</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On November 19, 2021, IPS filed a complaint against GSG PPE, LLC (“GSG”) and Gary Waxman (“Waxman”), the owner, alleging three counts of breach of contract for a purchase agreement, a promissory note, and a personal guaranty. Collectively, the company alleges that GSG and Waxman have materially breached all three contracts. In late 2020, GSG and IPS executed a valid initial contract setting the terms of a business transaction. GSG failed to pay IPS approximately 75% of the amount owed to IPS. GSG acknowledged it owed the money and executed a promissory note in favor of IPS in the amount of $<span id="xdx_909_eus-gaap--DebtInstrumentFaceAmount_iI_c20210930_zEL3sdoTDTRl" title="Principal amount">630,000</span> which matured on September 30, 2021. The note provides for attorney fees and interest in addition to the $<span id="xdx_907_ecustom--AttorneyFees_c20240101__20240331_zXlbL7zSmX0l" title="Attorney fees">630,000</span>. Waxman’s personal guaranty confirmed that GSG owed IPS $<span id="xdx_90A_eus-gaap--DebtInstrumentFaceAmount_iI_c20240331__srt--TitleOfIndividualAxis__custom--WaxmanMember_zfTGZyKNBCt3" title="Principal amount">630,000</span>. On September 30, 2021, the $<span id="xdx_909_eus-gaap--ProvisionForDoubtfulAccounts_c20210928__20210930_zXDQhwVw86y3" title="Bad debt expenses">630,000</span> was recorded as Bad Debt Expense. A settlement was entered into between the parties in June 2022, whereby GSG and Waxman agreed to pay $<span id="xdx_903_eus-gaap--LegalFees_c20220601__20220630_zSSoJViCsSJ" title="Attorney fees">743,000</span> which included attorney fees and interest, which is required to be paid to the Company in monthly installments over 17 months. The Company received additional monthly installment payments as part of the agreement through January 2023. As of March 31, 2024, and through the date of this filing, the Company has not received the monthly installment payments due to the Company from GSG since January of 2023. </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"> </p>
CY2023Q2 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
550000 usd
CY2021Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
630000 usd
CY2024Q1 MEDS Attorney Fees
AttorneyFees
630000 usd
CY2021Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
630000 usd
CY2022Q2 us-gaap Legal Fees
LegalFees
743000 usd
CY2022Q1 MEDS Increase In Right Of Use Asset
IncreaseInRightOfUseAsset
977220 usd
CY2022Q1 us-gaap Security Deposit
SecurityDeposit
38500 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
642887 usd
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
664992 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
313301 usd
CY2023Q4 MEDS Operating Lease Liability Right Of Use Assets
OperatingLeaseLiabilityRightOfUseAssets
351581 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
39132 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
53652 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
55261 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
56919 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
48612 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
253576 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
51992 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
201584 usd
CY2024Q1 MEDS Lease Obligation Current
LeaseObligationCurrent
32608 usd
CY2024Q1 MEDS Operating Lease Liabilities Noncurrent
OperatingLeaseLiabilitiesNoncurrent
168976 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.10 pure
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y6M18D
CY2024Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
20925 usd
CY2023Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
81024 usd
CY2024Q1 MEDS Operating Lease Expense Including Discontinued Operations
OperatingLeaseExpenseIncludingDiscontinuedOperations
62656 usd
CY2023Q1 MEDS Operating Lease Expense Including Discontinued Operations
OperatingLeaseExpenseIncludingDiscontinuedOperations
62656 usd
CY2024Q1 us-gaap Assets
Assets
16739269 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
21246033 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
493316 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
73219 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
meds-20240331_pre.xml Edgar Link unprocessable
meds-20240331_def.xml Edgar Link unprocessable
0001493152-24-025217-index-headers.html Edgar Link pending
0001493152-24-025217-index.html Edgar Link pending
0001493152-24-025217.txt Edgar Link pending
0001493152-24-025217-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
meds-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
meds-20240331_cal.xml Edgar Link unprocessable
meds-20240331_lab.xml Edgar Link unprocessable