2011 Q4 Form 10-Q Financial Statement
#000095012312000093 Filed on January 04, 2012
Income Statement
Concept | 2011 Q4 |
---|---|
Revenue | $719.4M |
YoY Change | 6.96% |
Cost Of Revenue | $496.3M |
YoY Change | 7.47% |
Gross Profit | $219.8M |
YoY Change | 4.27% |
Gross Profit Margin | 30.55% |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $14.10M |
YoY Change | -16.57% |
% of Gross Profit | 6.41% |
Operating Expenses | $181.1M |
YoY Change | 2.9% |
Operating Profit | $38.20M |
YoY Change | 9.77% |
Interest Expense | $4.100M |
YoY Change | 1266.67% |
% of Operating Profit | 10.73% |
Other Income/Expense, Net | $1.100M |
YoY Change | -184.62% |
Pretax Income | $34.60M |
YoY Change | 34.11% |
Income Tax | $12.20M |
% Of Pretax Income | 35.26% |
Net Earnings | $22.40M |
YoY Change | 22.4% |
Net Earnings / Revenue | 3.11% |
Basic Earnings Per Share | $0.17 |
Diluted Earnings Per Share | $0.17 |
COMMON SHARES | |
Basic Shares Outstanding | 128.9M shares |
Diluted Shares Outstanding | 128.9M shares |
Balance Sheet
Concept | 2011 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $165.9M |
YoY Change | -14.66% |
Cash & Equivalents | $114.9M |
Short-Term Investments | $51.00M |
Other Short-Term Assets | $116.5M |
YoY Change | 13.66% |
Inventory | $153.9M |
Prepaid Expenses | |
Receivables | $315.1M |
Other Receivables | $0.00 |
Total Short-Term Assets | $751.4M |
YoY Change | 3.44% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $342.3M |
YoY Change | -11.69% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $444.9M |
YoY Change | 2.42% |
Total Long-Term Assets | $982.4M |
YoY Change | -4.05% |
TOTAL ASSETS | |
Total Short-Term Assets | $751.4M |
Total Long-Term Assets | $982.4M |
Total Assets | $1.734B |
YoY Change | -0.94% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $214.0M |
YoY Change | 11.69% |
Accrued Expenses | $291.2M |
YoY Change | 126.44% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | -100.0% |
Long-Term Debt Due | $2.600M |
YoY Change | |
Total Short-Term Liabilities | $507.8M |
YoY Change | -32.22% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $289.5M |
YoY Change | 587.65% |
Other Long-Term Liabilities | $244.6M |
YoY Change | -1.33% |
Total Long-Term Liabilities | $534.1M |
YoY Change | 84.17% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $507.8M |
Total Long-Term Liabilities | $534.1M |
Total Liabilities | $1.042B |
YoY Change | 0.26% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $691.9M |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.734B |
YoY Change | -0.94% |
Cashflow Statement
Concept | 2011 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $22.40M |
YoY Change | 22.4% |
Depreciation, Depletion And Amortization | $14.10M |
YoY Change | -16.57% |
Cash From Operating Activities | $51.00M |
YoY Change | 5.59% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$20.00M |
YoY Change | 19.76% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $8.100M |
YoY Change | -2.41% |
Cash From Investing Activities | -$11.90M |
YoY Change | 41.67% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -26.60M |
YoY Change | 322.22% |
NET CHANGE | |
Cash From Operating Activities | 51.00M |
Cash From Investing Activities | -11.90M |
Cash From Financing Activities | -26.60M |
Net Change In Cash | 12.50M |
YoY Change | -62.8% |
FREE CASH FLOW | |
Cash From Operating Activities | $51.00M |
Capital Expenditures | -$20.00M |
Free Cash Flow | $71.00M |
YoY Change | 9.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
691900000 |