Financial Snapshot

Revenue
$3.153B
TTM
Gross Margin
32.89%
TTM
Net Earnings
$113.6M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
157.19%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$932.6M
Q4 2024
Cash
Q4 2024
P/E
13.67
Nov 29, 2024 EST
Free Cash Flow
$72.10M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $3.160B $3.233B $2.773B $2.596B $3.724B $3.443B $3.056B $3.032B $3.060B $3.060B $2.989B $2.869B $2.750B $2.437B $2.292B $3.184B $3.421B $3.097B $2.869B $2.614B $2.346B $2.530B $3.038B $4.049B $3.475B $2.762B $2.760B $2.408B $2.156B $2.049B $1.814B
YoY Change -2.26% 16.59% 6.8% -30.28% 8.15% 12.69% 0.76% -0.9% 0.01% 2.37% 4.19% 4.34% 12.82% 6.34% -28.02% -6.93% 10.44% 7.96% 9.76% 11.43% -7.28% -16.73% -24.96% 16.52% 25.83% 0.05% 14.6% 11.71% 5.23% 12.96% 3.13%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $3.160B $3.233B $2.773B $2.596B $3.724B $3.443B $3.056B $3.032B $3.060B $3.060B $2.989B $2.869B $2.750B $2.437B $2.292B $3.184B $3.421B $3.097B $2.869B $2.614B $2.346B $2.530B $3.038B $4.049B $3.475B $2.762B $2.760B $2.408B $2.156B $2.049B $1.814B
Cost Of Revenue $2.143B $2.311B $2.011B $1.823B $2.509B $2.355B $2.050B $2.021B $2.076B $2.106B $2.047B $1.988B $1.914B $1.694B $1.620B $2.237B $2.323B $2.155B $1.989B $1.860B $1.688B $1.785B $2.090B $2.740B $2.344B $1.753B $1.757B $1.552B $1.468B $1.452B $1.269B
Gross Profit $1.017B $919.4M $761.5M $762.8M $1.215B $1.088B $1.005B $1.008B $971.2M $916.0M $945.2M $866.0M $809.7M $717.5M $671.8M $947.0M $1.098B $942.2M $879.5M $753.9M $657.6M $744.6M $948.0M $1.309B $1.131B $1.008B $1.003B $856.8M $687.7M $596.9M $545.1M
Gross Profit Margin 32.18% 28.44% 27.46% 29.38% 32.63% 31.6% 32.9% 33.23% 31.74% 29.94% 31.62% 30.19% 29.45% 29.44% 29.31% 29.75% 32.1% 30.42% 30.66% 28.84% 28.04% 29.43% 31.2% 32.32% 32.55% 36.52% 36.36% 35.58% 31.9% 29.14% 30.05%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $29.70M $758.1M $722.3M $678.5M $745.6M $883.2M $1.002B $856.4M $682.5M $686.0M $630.4M $524.1M $518.7M $500.0M
YoY Change 4.96% 6.46% -9.0% -15.58% -11.88% 17.04% 25.48% -0.51% 8.82% 20.28% 1.04% 3.74% 18.74%
% of Gross Profit 3.67% 86.2% 95.81% 103.18% 100.13% 93.16% 76.59% 75.73% 67.68% 68.37% 73.58% 76.21% 86.9% 91.73%
Research & Development $48.20M $44.40M $45.40M $48.10M $50.60M $53.70M $44.00M $35.80M $33.00M $35.40M $35.90M $36.00M $35.80M $32.00M
YoY Change 8.56% -2.2% -5.61% -4.94% -5.77% 22.05% 22.91% 8.48% -6.78% -1.39% -0.28% 0.56% 11.88%
% of Gross Profit 4.74% 4.83% 5.96% 6.31% 4.16% 4.94% 4.38% 3.55% 3.4% 3.86% 3.8% 4.16% 4.42% 4.46%
Depreciation & Amortization $83.60M $90.00M $83.20M $85.20M $85.60M $81.60M $65.90M $60.30M $65.70M $59.90M $60.00M $58.30M $56.40M $64.40M $74.20M $87.30M $92.40M $101.4M $119.4M $127.6M $141.4M $157.4M $172.4M $162.5M $141.8M $107.0M $95.30M $93.40M $92.50M $97.00M
YoY Change -7.11% 8.17% -2.35% -0.47% 4.9% 23.82% 9.29% -8.22% 9.68% -0.17% 2.92% 3.37% -12.42% -13.21% -15.01% -5.52% -8.88% -15.08% -6.43% -9.76% -10.17% -8.7% 6.09% 14.6% 32.52% 12.28% 2.03% 0.97% -4.64%
% of Gross Profit 8.22% 9.79% 10.93% 11.17% 7.04% 7.5% 6.56% 5.98% 6.76% 6.54% 6.35% 6.73% 6.97% 8.98% 11.04% 9.22% 8.41% 10.76% 13.58% 16.93% 21.5% 21.14% 18.19% 12.42% 12.54% 10.61% 9.5% 10.9% 13.45% 16.25%
Operating Expenses $876.5M $837.2M $741.4M $684.2M $958.2M $904.3M $850.0M $810.5M $790.0M $768.0M $757.0M $727.0M $708.3M $661.2M $648.4M $842.9M $874.7M $794.1M $758.1M $722.3M $678.5M $745.6M $883.2M $1.002B $856.4M $682.5M $686.0M $630.4M $524.1M $518.7M $500.0M
YoY Change 4.69% 12.92% 8.36% -28.6% 5.96% 6.39% 4.87% 2.59% 2.86% 1.45% 4.13% 2.64% 7.12% 1.97% -23.08% -3.64% 10.15% 4.75% 4.96% 6.46% -9.0% -15.58% -11.88% 17.04% 25.48% -0.51% 8.82% 20.28% 1.04% 3.74% 18.74%
Operating Profit $140.3M $65.50M $20.10M $43.00M $257.0M $183.6M $155.2M $196.2M $174.6M $144.9M $165.9M $59.30M $97.10M $51.50M $23.40M $104.1M $223.5M $148.1M $121.4M $31.60M -$20.90M -$1.000M $64.80M $306.4M $274.5M $325.9M $317.4M $226.4M $163.6M $78.20M $45.10M
YoY Change 114.2% 225.87% -53.26% -83.27% 39.98% 18.3% -20.9% 12.37% 20.5% -12.66% 179.76% -38.93% 88.54% 120.09% -77.52% -53.42% 50.91% 21.99% 284.18% -251.2% 1990.0% -101.54% -78.85% 11.62% -15.77% 2.68% 40.19% 38.39% 109.21% 73.39% -58.78%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense -$19.40M $28.40M $25.70M $27.10M $27.30M $37.50M $17.50M $17.20M $17.60M $17.70M $17.80M $17.80M $25.60M $19.30M -$17.40M -$6.500M $15.00M $8.100M -$7.000M -$10.20M -$13.80M -$16.50M -$12.20M -$9.700M -$4.500M $19.60M $27.50M $24.50M $27.00M $31.30M -$3.000M
YoY Change -168.31% 10.51% -5.17% -0.73% -27.2% 114.29% 1.74% -2.27% -0.56% -0.56% 0.0% -30.47% 32.64% -210.92% 167.69% -143.33% 85.19% -215.71% -31.37% -26.09% -16.36% 35.25% 25.77% 115.56% -122.96% -28.73% 12.24% -9.26% -13.74% -1143.33%
% of Operating Profit -13.83% 43.36% 127.86% 63.02% 10.62% 20.42% 11.28% 8.77% 10.08% 12.22% 10.73% 30.02% 26.36% 37.48% -74.36% -6.24% 6.71% 5.47% -5.77% -32.28% -18.83% -3.17% -1.64% 6.01% 8.66% 10.82% 16.5% 40.03% -6.65%
Other Income/Expense, Net $8.700M $13.50M $0.00 $0.00 $4.000M -$1.700M $1.500M $15.90M $16.30M $8.400M -$600.0K $9.700M $5.300M $5.200M -$2.200M -$3.300M -$6.400M $2.800M $900.0K -$4.100M -$5.800M $3.900M -$300.0K $2.000M $1.100M -$5.900M -$3.100M -$600.0K -$2.700M -$1.100M $16.30M
YoY Change -35.56% -100.0% -335.29% -213.33% -90.57% -2.45% 94.05% -1500.0% -106.19% 83.02% 1.92% -336.36% -33.33% -48.44% -328.57% 211.11% -121.95% -29.31% -248.72% -1400.0% -115.0% 81.82% -118.64% 90.32% 416.67% -77.78% 145.45% -106.75% 52.34%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $107.1M $51.60M $1.600M $25.90M $245.2M $119.4M $120.2M $136.0M $114.9M $146.2M $164.7M $83.80M $63.80M $39.70M -$31.10M -$8.800M $211.4M $124.6M $76.40M $5.000M -$92.90M -$66.70M -$5.300M $303.7M $296.4M $337.4M $340.0M $51.30M $187.6M $105.3M $46.40M
YoY Change 107.56% 3125.0% -93.82% -89.44% 105.36% -0.67% -11.62% 18.36% -21.41% -11.23% 96.54% 31.35% 60.71% -227.65% 253.41% -104.16% 69.66% 63.09% 1428.0% -105.38% 39.28% 1158.49% -101.75% 2.46% -12.15% -0.76% 562.77% -72.65% 78.16% 126.94% -61.37%
Income Tax $26.00M $16.30M -$2.400M -$200.0K $45.50M $37.90M $80.80M $71.70M $4.500M $50.90M $59.50M $16.10M $25.30M $31.00M -$17.50M $2.900M $78.20M $17.70M $27.50M -$6.700M -$50.90M -$25.10M -$3.200M $110.9M $115.5M $124.9M $130.9M $23.60M $68.10M $40.90M $17.80M
% Of Pretax Income 24.28% 31.59% -150.0% -0.77% 18.56% 31.74% 67.22% 52.72% 3.92% 34.82% 36.13% 19.21% 39.66% 78.09% 36.99% 14.21% 35.99% -134.0% 36.52% 38.97% 37.02% 38.5% 46.0% 36.3% 38.84% 38.36%
Net Earnings $81.10M $35.30M $4.000M $26.10M $199.7M $126.0M $80.70M $124.6M $170.3M $86.10M $87.70M $38.80M $56.70M $20.40M -$13.60M -$11.70M $133.2M $106.9M $48.90M $12.70M -$23.80M -$266.8M $1.000M $193.7M $184.2M $221.4M $217.0M $27.70M $123.5M $64.20M -$70.10M
YoY Change 129.75% 782.5% -84.67% -86.93% 58.49% 56.13% -35.23% -26.83% 97.79% -1.82% 126.03% -31.57% 177.94% -250.0% 16.24% -108.78% 24.6% 118.61% 285.04% -153.36% -91.08% -26780.0% -99.48% 5.16% -16.8% 2.03% 683.39% -77.57% 92.37% -191.58% -189.99%
Net Earnings / Revenue 2.57% 1.09% 0.14% 1.01% 5.36% 3.66% 2.64% 4.11% 5.57% 2.81% 2.93% 1.35% 2.06% 0.84% -0.59% -0.37% 3.89% 3.45% 1.7% 0.49% -1.01% -10.55% 0.03% 4.78% 5.3% 8.02% 7.86% 1.15% 5.73% 3.13% -3.87%
Basic Earnings Per Share $0.68 $0.30 $0.03 $0.22 $1.67 $1.06 $0.68 $1.03 $1.37 $0.69 $0.70 $0.30 $0.43 $0.15
Diluted Earnings Per Share $0.68 $0.30 $0.03 $0.22 $1.66 $1.05 $0.68 $1.03 $1.36 $0.68 $0.69 $0.30 $0.43 $0.15 -$103.3K -$87.05K $930.2K $713.6K $328.9K $85.70K -$160.9K -$1.808M $6.789K $1.293M $1.205M $1.440M $1.402M $179.1K $798.8K $415.3K -$443.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $318.6M $90.40M $200.9M $489.8M $541.0M $261.3M $283.1M $270.5M $266.0M $244.8M $321.3M $250.9M $191.2M $493.0M $179.3M $193.6M $264.0M $560.3M $423.8M $348.2M $262.6M $128.9M $71.20M $39.50M $88.60M $76.10M $116.1M $187.6M $224.3M
YoY Change 252.43% -55.0% -58.98% -9.46% 107.04% -7.7% 4.66% 1.69% 8.66% -23.81% 28.06% 31.22% -61.22% 174.96% -7.39% -26.67% -52.88% 32.21% 21.71% 32.6% 103.72% 81.04% 80.25% -55.42% 16.43% -34.45% -38.11% -16.36%
Cash & Equivalents $318.6M $90.40M $200.9M $489.8M $541.0M $261.3M $283.1M $197.1M $181.9M $176.5M $201.8M $150.4M $112.1M $142.2M $111.1M $117.6M $213.9M $527.2M $423.8M $216.6M $182.2M $128.9M $69.40M $39.00M $73.70M $67.50M $103.1M $174.0M $209.0M
Short-Term Investments $0.00 $73.40M $84.10M $68.30M $119.5M $100.5M $79.10M $350.8M $68.20M $76.00M $50.10M $33.10M $0.00 $131.6M $80.40M $1.800M $500.0K $14.90M $8.600M $13.00M $13.60M $15.30M
Other Short-Term Assets $71.50M $95.30M $50.00M $91.80M $60.40M $72.20M $85.90M $78.00M $75.80M $72.00M $106.4M $98.20M $97.00M $117.3M $115.3M $147.6M $118.0M $172.7M $174.5M $198.6M $205.5M $172.2M $211.1M $107.9M $90.60M $75.50M $63.90M $53.90M $59.50M
YoY Change -24.97% 90.6% -45.53% 51.99% -16.34% -15.95% 10.13% 2.9% 5.28% -32.33% 8.35% 1.24% -17.31% 1.73% -21.88% 25.08% -31.67% -1.03% -12.13% -3.36% 19.34% -18.43% 95.64% 19.09% 20.0% 18.15% 18.55% -9.41%
Inventory $231.0M $319.7M $326.2M $193.5M $215.0M $224.8M $184.6M $163.1M $159.4M $166.2M $151.5M $137.5M $139.5M $127.1M $98.40M $129.9M $146.7M $144.0M $147.9M $132.9M $114.4M $129.8M $147.1M $184.7M $166.5M $96.50M $105.8M $108.0M $138.8M
Prepaid Expenses
Receivables $338.3M $373.3M $340.4M $270.3M $372.4M $390.3M $300.3M $307.6M $322.7M $325.6M $306.8M $287.3M $271.4M $271.0M $242.5M $280.3M $397.0M $352.6M $381.9M $378.1M $363.2M $367.2M $367.2M $603.2M $592.6M $348.9M $364.3M $327.6M $267.3M
Other Receivables $0.00 $5.300M $41.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.900M $4.700M $3.000M $3.900M $0.00 $0.00 $9.000M $0.00 $0.00 $0.00 $0.00 $47.10M $85.40M $270.4M $189.0M $140.4M $174.9M $147.5M $101.4M
Total Short-Term Assets $959.4M $884.0M $959.2M $1.045B $1.189B $948.6M $853.9M $819.2M $823.9M $808.6M $889.9M $778.6M $702.1M $1.012B $635.5M $751.4M $934.7M $1.230B $1.128B $1.058B $945.7M $845.2M $882.0M $1.206B $1.127B $737.4M $825.0M $824.6M $791.3M
YoY Change 8.53% -7.84% -8.25% -12.06% 25.32% 11.09% 4.24% -0.57% 1.89% -9.14% 14.29% 10.9% -30.64% 59.29% -15.42% -19.61% -23.98% 9.0% 6.65% 11.85% 11.89% -4.17% -26.85% 6.95% 52.87% -10.62% 0.05% 4.21%
Property, Plant & Equipment $521.5M $574.8M $602.6M $636.2M $664.2M $455.5M $435.1M $408.1M $411.6M $389.5M $377.0M $353.2M $346.9M $345.8M $415.7M $433.3M $478.4M $477.1M $524.8M $606.0M $713.8M $774.0M $896.8M $933.8M $939.1M $739.0M $671.2M $644.7M $624.3M
YoY Change -9.27% -4.61% -5.28% -4.22% 45.82% 4.69% 6.62% -0.85% 5.67% 3.32% 6.74% 1.82% 0.32% -16.82% -4.06% -9.43% 0.27% -9.09% -13.4% -15.1% -7.78% -13.69% -3.96% -0.56% 27.08% 10.1% 4.11% 3.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $55.70M $51.10M $53.10M $51.50M $52.30M $56.90M $48.40M $50.50M $51.00M $59.10M $53.00M $53.30M $47.70M $45.20M $24.30M $4.300M $35.70M $53.70M $54.90M $47.50M $223.3M $132.8M $137.7M $194.0M
YoY Change 9.0% -3.77% 3.11% -1.53% -8.08% 17.56% -4.16% -0.98% -13.71% 11.51% -0.56% 11.74% 5.53% 86.01% -33.52% -2.19% 15.58% -78.73% 68.15% -3.56% -29.02%
Other Assets $330.7M $304.9M $317.8M $312.4M $323.6M $321.3M $338.0M $390.7M $402.0M $340.5M $282.1M $363.9M $386.8M $396.7M $392.9M $354.6M $410.3M $410.4M $406.8M $410.9M $401.6M $365.7M $583.1M $215.6M $207.0M $174.1M $153.9M $146.9M $119.5M
YoY Change 8.46% -4.06% 1.73% -3.46% 0.72% -4.94% -13.49% -2.81% 18.06% 20.7% -22.48% -5.92% -2.5% 0.97% 10.8% -13.58% -0.02% 0.88% -1.0% 2.32% 9.82% -37.28% 170.45% 4.15% 18.9% 13.13% 4.77% 22.93%
Total Long-Term Assets $1.277B $1.319B $1.302B $1.309B $1.377B $1.194B $1.005B $972.8M $984.7M $911.0M $836.8M $911.0M $976.8M $984.2M $1.042B $998.6M $1.190B $1.170B $1.216B $1.307B $1.414B $1.505B $2.086B $1.951B $1.910B $1.445B $1.182B $1.098B $1.093B
YoY Change -3.15% 1.31% -0.52% -4.94% 15.31% 18.75% 3.34% -1.21% 8.09% 8.87% -8.14% -6.74% -0.75% -5.52% 4.32% -16.06% 1.7% -3.83% -6.92% -7.55% -6.09% -27.82% 6.88% 2.15% 32.19% 22.24% 7.72% 0.39%
Total Assets $2.237B $2.203B $2.261B $2.354B $2.565B $2.142B $1.859B $1.792B $1.809B $1.720B $1.727B $1.690B $1.679B $1.997B $1.677B $1.750B $2.124B $2.399B $2.345B $2.365B $2.359B $2.351B $2.968B $3.157B $3.038B $2.183B $2.007B $1.922B $1.885B
YoY Change
Accounts Payable $211.3M $203.5M $243.6M $181.3M $244.3M $241.2M $223.1M $216.8M $209.6M $215.0M $212.5M $198.6M $191.3M $195.0M $159.2M $175.1M $246.9M $222.0M $189.6M $175.9M $162.8M $145.4M $163.5M $254.1M $219.8M $102.1M $117.8M $105.1M $91.80M
YoY Change 3.83% -16.46% 34.36% -25.79% 1.29% 8.11% 2.91% 3.44% -2.51% 1.18% 7.0% 3.82% -1.9% 22.49% -9.08% -29.08% 11.22% 17.09% 7.79% 8.05% 11.97% -11.07% -35.66% 15.61% 115.28% -13.33% 12.08% 14.49%
Accrued Expenses $270.5M $222.6M $178.1M $186.6M $314.3M $232.9M $209.7M $209.2M $209.7M $184.4M $182.1M $153.2M $145.6M $247.2M $207.7M $306.3M $386.8M $369.4M $334.5M $324.1M $292.3M $277.5M $323.5M $422.1M $498.4M $344.7M $352.1M $244.9M $223.9M
YoY Change 21.52% 24.99% -4.56% -40.63% 34.95% 11.06% 0.24% -0.24% 13.72% 1.26% 18.86% 5.22% -41.1% 19.02% -32.19% -20.81% 4.71% 10.43% 3.21% 10.88% 5.33% -14.22% -23.36% -15.31% 44.59% -2.1% 43.77% 9.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $300.0K $300.0K $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.400M $8.200M $5.100M $261.8M $67.60M $34.40M $30.00M $160.1M $209.7M $209.0M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.0% -40.0% -100.0% -46.34% 60.78% -98.05% 287.28% 96.51% 14.67% -81.26% -23.65% 0.33%
Long-Term Debt Due $0.00 $35.70M $4.800M $4.400M $2.400M $4.100M $2.800M $2.800M $2.500M $2.500M $2.600M $2.600M $2.600M $255.5M $7.400M
YoY Change -100.0% 643.75% 9.09% 83.33% -41.46% 46.43% 0.0% 12.0% 0.0% -3.85% 0.0% 0.0% -98.98% 3352.7%
Total Short-Term Liabilities $607.1M $603.3M $567.2M $515.0M $690.9M $595.2M $554.7M $523.4M $557.5M $543.7M $538.2M $484.8M $461.9M $736.8M $412.6M $519.6M $683.0M $644.1M $836.2M $611.0M $544.7M $510.9M $673.1M $885.9M $927.2M $446.8M $469.9M $350.0M $315.7M
YoY Change 0.63% 6.36% 10.14% -25.46% 16.08% 7.3% 5.98% -6.12% 2.54% 1.02% 11.01% 4.96% -37.31% 78.57% -20.59% -23.92% 6.04% -22.97% 36.86% 12.17% 6.62% -24.1% -24.02% -4.45% 107.52% -4.92% 34.26% 10.86%
Long-Term Debt $446.3M $445.5M $477.4M $479.2M $481.4M $482.9M $292.2M $294.6M $296.6M $279.6M $284.4M $286.4M $288.9M $291.3M $293.4M $250.8M $250.5M $250.0M $2.200M $258.1M $319.6M $294.2M $433.6M $327.5M $257.8M $0.00 $0.00 $0.00 $0.00
YoY Change 0.18% -6.68% -0.38% -0.46% -0.31% 65.26% -0.81% -0.67% 6.08% -1.69% -0.7% -0.87% -0.82% -0.72% 16.99% 0.12% 0.2% 11263.64% -99.15% -19.24% 8.63% -32.15% 32.4% 27.04%
Other Long-Term Liabilities $296.2M $327.8M $364.2M $399.3M $422.7M $214.5M $199.0M $207.5M $217.6M $232.5M $227.0M $250.4M $241.6M $250.0M $273.6M $246.8M $280.0M $267.4M $301.2M $299.0M $290.3M $290.4M $298.2M $292.4M $260.9M $235.7M $204.9M $192.1M $175.2M
YoY Change -9.64% -9.99% -8.79% -5.54% 97.06% 7.79% -4.1% -4.64% -6.41% 2.42% -9.35% 3.64% -3.36% -8.63% 10.86% -11.86% 4.71% -11.22% 0.74% 3.0% -0.03% -2.62% 1.98% 12.07% 10.69% 15.03% 6.66% 9.65%
Total Long-Term Liabilities $742.5M $773.3M $841.6M $878.5M $904.1M $697.4M $491.2M $502.1M $514.2M $512.1M $511.4M $536.8M $530.5M $541.3M $567.0M $497.6M $530.5M $517.4M $303.4M $557.1M $609.9M $584.6M $731.8M $619.9M $518.7M $235.7M $204.9M $192.1M $175.2M
YoY Change -3.98% -8.12% -4.2% -2.83% 29.64% 41.98% -2.17% -2.35% 0.41% 0.14% -4.73% 1.19% -2.0% -4.53% 13.95% -6.2% 2.53% 70.53% -45.54% -8.66% 4.33% -20.11% 18.05% 19.51% 120.07% 15.03% 6.66% 9.65%
Total Liabilities $1.350B $1.377B $1.409B $1.394B $1.595B $1.293B $1.046B $1.026B $1.072B $1.056B $1.050B $1.022B $992.4M $1.278B $979.6M $1.017B $1.214B $1.162B $1.140B $1.168B $1.155B $1.096B $1.412B $1.521B $1.475B $682.5M $674.8M $542.1M $490.9M
YoY Change -1.96% -2.29% 1.1% -12.63% 23.39% 23.59% 1.99% -4.31% 1.51% 0.59% 2.74% 2.94% -22.35% 30.47% -3.7% -16.18% 4.48% 1.92% -2.44% 1.17% 5.39% -22.42% -7.14% 3.06% 116.18% 1.14% 24.48% 10.43%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 114.9M shares 117.3M shares 116.7M shares 116.9M shares 118.4M shares 121.8M shares 122.1M shares 124.1M shares 125.6M shares 129.6M shares 130.9M shares
Diluted Shares Outstanding 115.2M shares 117.9M shares 117.1M shares 117.1M shares 118.9M shares 122.8M shares 123.7M shares 125.4M shares 127.3M shares 129.6M shares 130.9M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.5534 Billion

About STEELCASE INC

Steelcase, Inc. engages in the manufacture and distribution of office environments. The company is headquartered in Grand Rapids, Michigan and currently employs 11,020 full-time employees. The Company, through its brands Steelcase, AMQ, Coalesse, Designtex, HALCON, Orangebox, Smith System and Viccarbe, offers a comprehensive portfolio of furniture and architectural products and services designed to help customers create workplaces. Its furniture portfolio includes furniture systems, seating, storage, fixed and height-adjustable desks, benches and tables and complementary products such as work accessories, lighting, mobile power and screens. Its seating products include task chairs that are ergonomic, seating that can be used in collaborative environments and casual settings, and specialty seating for specific vertical markets such as education and healthcare. Its interior architectural products include full and partial height walls and free-standing architectural pods. Its services include workplace strategy consulting, lease origination services and furniture and asset management.

Industry: Office Furniture (No Wood) Peers: ACCO BRANDS Corp COMPX INTERNATIONAL INC MILLERKNOLL, INC. HNI CORP INTERFACE INC KIMBALL INTERNATIONAL INC MSA Safety Inc NL INDUSTRIES INC PITNEY BOWES INC /DE/