|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$71.55M
-7.15%
YoY
|
$77.06M
-14.2%
YoY
|
$89.81M
1.14%
YoY
|
$88.80M
722.58%
YoY
|
$10.80M
-105.6%
YoY
|
| Depreciation, Depletion And Amortization |
$30.20M
7.8%
YoY
|
$28.01M
-2.11%
YoY
|
$28.61M
-4.25%
YoY
|
$29.88M
-10.81%
YoY
|
$33.51M
-5.15%
YoY
|
| Cash From Operating Activities |
$112.3M
-69.77%
YoY
|
$371.6M
-1139.02%
YoY
|
-$35.77M
-71.24%
YoY
|
-$124.4M
-188.23%
YoY
|
$140.9M
-37.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.286M
-3.14%
YoY
|
$8.555M
-14.27%
YoY
|
$9.979M
-245.7%
YoY
|
-$6.849M
189.84%
YoY
|
-$2.363M
-63.08%
YoY
|
| Acquisitions |
$56.67M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$54.10M
-407.41%
YoY
|
$17.60M
925.04%
YoY
|
$1.717M
-45.06%
YoY
|
$3.125M
-90.89%
YoY
|
$34.30M
-170.0%
YoY
|
| Cash From Investing Activities |
-$62.39M
-789.77%
YoY
|
$9.045M
-209.48%
YoY
|
-$8.262M
121.86%
YoY
|
-$3.724M
-111.66%
YoY
|
$31.94M
-157.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$106.5M
148.34%
YoY
|
$42.90M
174.07%
YoY
|
$15.65M
-14.02%
YoY
|
$18.20M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$110.9M
-51.31%
YoY
|
-$227.8M
-676.17%
YoY
|
$39.53M
-63.43%
YoY
|
$108.1M
-172.89%
YoY
|
-$148.3M
-5.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$112.3M
-69.77%
YoY
|
$371.6M
-1139.02%
YoY
|
-$35.77M
-71.24%
YoY
|
-$124.4M
-188.23%
YoY
|
$140.9M
-37.72%
YoY
|
| Cash From Investing Activities |
-$62.39M
-789.77%
YoY
|
$9.045M
-209.48%
YoY
|
-$8.262M
121.86%
YoY
|
-$3.724M
-111.66%
YoY
|
$31.94M
-157.64%
YoY
|
| Cash From Financing Activities |
-$110.9M
-51.31%
YoY
|
-$227.8M
-676.17%
YoY
|
$39.53M
-63.43%
YoY
|
$108.1M
-172.89%
YoY
|
-$148.3M
-5.29%
YoY
|
| Net Change In Cash |
-$59.30M
-139.73%
YoY
|
$149.3M
-8352.18%
YoY
|
-$1.809M
-92.69%
YoY
|
-$24.73M
-187.5%
YoY
|
$28.26M
165.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$112.3M
-69.77%
YoY
|
$371.6M
-1139.02%
YoY
|
-$35.77M
-71.24%
YoY
|
-$124.4M
-188.23%
YoY
|
$140.9M
-37.72%
YoY
|
| Capital Expenditures |
$8.286M
-3.14%
YoY
|
$8.555M
-14.27%
YoY
|
$9.979M
-245.7%
YoY
|
-$6.849M
189.84%
YoY
|
-$2.363M
-63.08%
YoY
|
| Free Cash Flow |
$104.1M
-71.34%
YoY
|
$363.1M
-893.68%
YoY
|
-$45.75M
-61.07%
YoY
|
-$117.5M
-182.0%
YoY
|
$143.3M
-38.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.89M
-3.13%
YoY
|
$16.49M
-3.28%
YoY
|
$19.88M
17.11%
YoY
|
$20.09M
24.81%
YoY
|
$17.43M
36.12%
YoY
|
$17.05M
-47.89%
YoY
|
$16.97M
9.99%
YoY
|
$16.10M
-14.44%
YoY
|
$12.81M
-39.65%
YoY
|
$32.73M
27.17%
YoY
|
$15.43M
-35.81%
YoY
|
$18.81M
-5.69%
YoY
|
$21.22M
-9.8%
YoY
|
$25.73M
10.67%
YoY
|
$24.04M
8.92%
YoY
|
$19.95M
-15.87%
YoY
|
$23.53M
79.62%
YoY
|
$23.25M
-263.82%
YoY
|
$22.07M
-286.76%
YoY
|
| Depreciation, Depletion And Amortization |
$5.713M
-23.75%
YoY
|
$5.938M
-26.98%
YoY
|
$6.200M
-17.01%
YoY
|
$7.100M
4.53%
YoY
|
$7.492M
11.12%
YoY
|
$8.132M
11.78%
YoY
|
$7.471M
3.52%
YoY
|
$6.792M
-6.38%
YoY
|
$6.742M
-4.69%
YoY
|
$7.275M
3.09%
YoY
|
$7.217M
-0.15%
YoY
|
$7.255M
-5.78%
YoY
|
$7.074M
-3.16%
YoY
|
$7.057M
-2.38%
YoY
|
$7.228M
-5.52%
YoY
|
$7.700M
-5.02%
YoY
|
$7.305M
-11.99%
YoY
|
$7.229M
-13.94%
YoY
|
$7.650M
-12.17%
YoY
|
| Cash From Operating Activities |
$71.35M
8.01%
YoY
|
$30.84M
-598.4%
YoY
|
$23.21M
-48.22%
YoY
|
$7.645M
-86.03%
YoY
|
$66.06M
-58.75%
YoY
|
-$6.188M
-109.78%
YoY
|
$44.83M
-52.07%
YoY
|
$54.74M
-458.69%
YoY
|
$160.2M
192.04%
YoY
|
$63.26M
-335.27%
YoY
|
$93.53M
-293.01%
YoY
|
-$15.26M
-80.6%
YoY
|
$54.84M
84.6%
YoY
|
-$26.89M
45.97%
YoY
|
-$48.46M
-14.92%
YoY
|
-$78.68M
-223.25%
YoY
|
$29.71M
-149.27%
YoY
|
-$18.42M
-153.7%
YoY
|
-$56.96M
-155.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.399M
68.82%
YoY
|
$1.975M
0.1%
YoY
|
$2.395M
0.84%
YoY
|
$2.517M
98.19%
YoY
|
$1.421M
-41.28%
YoY
|
$1.973M
-23.08%
YoY
|
$2.375M
3.26%
YoY
|
$1.270M
-62.97%
YoY
|
$2.420M
5.82%
YoY
|
$2.565M
2.44%
YoY
|
$2.300M
-230.83%
YoY
|
$3.430M
-197.36%
YoY
|
$2.287M
-435.83%
YoY
|
$2.504M
-261.03%
YoY
|
-$1.758M
61.28%
YoY
|
-$3.523M
5492.06%
YoY
|
-$681.0K
-14.87%
YoY
|
-$1.555M
94.38%
YoY
|
-$1.090M
55.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$56.85M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$138.0K
N/A
|
-$18.36M
-768.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.745M
-84.73%
YoY
|
-$56.85M
N/A
|
-$378.0K
-122.02%
YoY
|
$0.00
N/A
|
$17.98M
N/A
|
N/A
|
$1.717M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.125M
-90.89%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.261M
59.11%
YoY
|
-$20.33M
-2733.81%
YoY
|
-$2.395M
-95.96%
YoY
|
-$2.517M
52.73%
YoY
|
-$1.421M
-41.28%
YoY
|
$772.0K
-94.99%
YoY
|
-$59.22M
2458.27%
YoY
|
-$1.648M
-3.79%
YoY
|
-$2.420M
5.82%
YoY
|
$15.41M
-715.54%
YoY
|
-$2.315M
31.68%
YoY
|
-$1.713M
-51.38%
YoY
|
-$2.287M
235.83%
YoY
|
-$2.504M
-259.49%
YoY
|
-$1.758M
61.28%
YoY
|
-$3.523M
5320.0%
YoY
|
-$681.0K
-14.87%
YoY
|
$1.570M
-95.33%
YoY
|
-$1.090M
36.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$21.29M
-24.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.13M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.76M
8.68%
YoY
|
-$50.32M
95.55%
YoY
|
-$22.95M
-13.82%
YoY
|
-$27.48M
15.34%
YoY
|
-$31.06M
-27.14%
YoY
|
-$25.73M
-66.93%
YoY
|
-$26.63M
-68.11%
YoY
|
-$23.83M
-270.6%
YoY
|
-$42.63M
-48.3%
YoY
|
-$77.81M
-244.13%
YoY
|
-$83.49M
-254.49%
YoY
|
$13.97M
-82.62%
YoY
|
-$82.46M
248.91%
YoY
|
$53.99M
-1644.64%
YoY
|
$54.04M
-1.49%
YoY
|
$80.38M
-243.48%
YoY
|
-$23.64M
-150.18%
YoY
|
-$3.495M
-94.15%
YoY
|
$54.86M
-168.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.35M
8.01%
YoY
|
$30.84M
-598.4%
YoY
|
$23.21M
-48.22%
YoY
|
$7.645M
-86.03%
YoY
|
$66.06M
-58.75%
YoY
|
-$6.188M
-109.78%
YoY
|
$44.83M
-52.07%
YoY
|
$54.74M
-458.69%
YoY
|
$160.2M
192.04%
YoY
|
$63.26M
-335.27%
YoY
|
$93.53M
-293.01%
YoY
|
-$15.26M
-80.6%
YoY
|
$54.84M
84.6%
YoY
|
-$26.89M
45.97%
YoY
|
-$48.46M
-14.92%
YoY
|
-$78.68M
-223.25%
YoY
|
$29.71M
-149.27%
YoY
|
-$18.42M
-153.7%
YoY
|
-$56.96M
-155.25%
YoY
|
| Cash From Investing Activities |
-$2.261M
59.11%
YoY
|
-$20.33M
-2733.81%
YoY
|
-$2.395M
-95.96%
YoY
|
-$2.517M
52.73%
YoY
|
-$1.421M
-41.28%
YoY
|
$772.0K
-94.99%
YoY
|
-$59.22M
2458.27%
YoY
|
-$1.648M
-3.79%
YoY
|
-$2.420M
5.82%
YoY
|
$15.41M
-715.54%
YoY
|
-$2.315M
31.68%
YoY
|
-$1.713M
-51.38%
YoY
|
-$2.287M
235.83%
YoY
|
-$2.504M
-259.49%
YoY
|
-$1.758M
61.28%
YoY
|
-$3.523M
5320.0%
YoY
|
-$681.0K
-14.87%
YoY
|
$1.570M
-95.33%
YoY
|
-$1.090M
36.25%
YoY
|
| Cash From Financing Activities |
-$33.76M
8.68%
YoY
|
-$50.32M
95.55%
YoY
|
-$22.95M
-13.82%
YoY
|
-$27.48M
15.34%
YoY
|
-$31.06M
-27.14%
YoY
|
-$25.73M
-66.93%
YoY
|
-$26.63M
-68.11%
YoY
|
-$23.83M
-270.6%
YoY
|
-$42.63M
-48.3%
YoY
|
-$77.81M
-244.13%
YoY
|
-$83.49M
-254.49%
YoY
|
$13.97M
-82.62%
YoY
|
-$82.46M
248.91%
YoY
|
$53.99M
-1644.64%
YoY
|
$54.04M
-1.49%
YoY
|
$80.38M
-243.48%
YoY
|
-$23.64M
-150.18%
YoY
|
-$3.495M
-94.15%
YoY
|
$54.86M
-168.83%
YoY
|
| Net Change In Cash |
$35.33M
5.22%
YoY
|
-$39.81M
27.81%
YoY
|
-$1.233M
-96.95%
YoY
|
-$22.35M
-176.38%
YoY
|
$33.58M
-70.83%
YoY
|
-$31.15M
-3704.98%
YoY
|
-$40.42M
-724.76%
YoY
|
$29.26M
-1072.91%
YoY
|
$115.1M
-484.77%
YoY
|
$864.0K
-96.49%
YoY
|
$6.469M
160.32%
YoY
|
-$3.008M
64.37%
YoY
|
-$29.91M
-654.87%
YoY
|
$24.59M
-220.89%
YoY
|
$2.485M
-134.38%
YoY
|
-$1.830M
-123.59%
YoY
|
$5.391M
-138.51%
YoY
|
-$20.34M
-348.1%
YoY
|
-$7.227M
-134.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.35M
8.01%
YoY
|
$30.84M
-598.4%
YoY
|
$23.21M
-48.22%
YoY
|
$7.645M
-86.03%
YoY
|
$66.06M
-58.75%
YoY
|
-$6.188M
-109.78%
YoY
|
$44.83M
-52.07%
YoY
|
$54.74M
-458.69%
YoY
|
$160.2M
192.04%
YoY
|
$63.26M
-335.27%
YoY
|
$93.53M
-293.01%
YoY
|
-$15.26M
-80.6%
YoY
|
$54.84M
84.6%
YoY
|
-$26.89M
45.97%
YoY
|
-$48.46M
-14.92%
YoY
|
-$78.68M
-223.25%
YoY
|
$29.71M
-149.27%
YoY
|
-$18.42M
-153.7%
YoY
|
-$56.96M
-155.25%
YoY
|
| Capital Expenditures |
$2.399M
68.82%
YoY
|
$1.975M
0.1%
YoY
|
$2.395M
0.84%
YoY
|
$2.517M
98.19%
YoY
|
$1.421M
-41.28%
YoY
|
$1.973M
-23.08%
YoY
|
$2.375M
3.26%
YoY
|
$1.270M
-62.97%
YoY
|
$2.420M
5.82%
YoY
|
$2.565M
2.44%
YoY
|
$2.300M
-230.83%
YoY
|
$3.430M
-197.36%
YoY
|
$2.287M
-435.83%
YoY
|
$2.504M
-261.03%
YoY
|
-$1.758M
61.28%
YoY
|
-$3.523M
5492.06%
YoY
|
-$681.0K
-14.87%
YoY
|
-$1.555M
94.38%
YoY
|
-$1.090M
55.71%
YoY
|
| Free Cash Flow |
$68.95M
6.67%
YoY
|
$28.87M
-453.71%
YoY
|
$20.82M
-50.97%
YoY
|
$5.128M
-90.41%
YoY
|
$64.64M
-59.02%
YoY
|
-$8.161M
-113.45%
YoY
|
$42.46M
-53.47%
YoY
|
$53.47M
-386.07%
YoY
|
$157.7M
200.15%
YoY
|
$60.69M
-306.5%
YoY
|
$91.23M
-295.36%
YoY
|
-$18.69M
-75.13%
YoY
|
$52.55M
72.93%
YoY
|
-$29.39M
74.28%
YoY
|
-$46.70M
-16.41%
YoY
|
-$75.16M
-217.62%
YoY
|
$30.39M
-151.07%
YoY
|
-$16.86M
-148.05%
YoY
|
-$55.87M
-153.82%
YoY
|
Loading...