|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.794M
47624.19%
YoY
|
$14.24K
-70.36%
YoY
|
$48.02K
2.61%
YoY
|
$46.80K
56.01%
YoY
|
$30.00K
50.0%
YoY
|
| Cost Of Revenue |
$5.818M
169981.79%
YoY
|
$3.421K
-72.48%
YoY
|
$12.43K
-1.93%
YoY
|
$12.67K
26.74%
YoY
|
$10.00K
0.0%
YoY
|
| Gross Profit |
$1.902M
17490.71%
YoY
|
$10.81K
-69.62%
YoY
|
$35.60K
4.3%
YoY
|
$34.13K
70.65%
YoY
|
$20.00K
100.0%
YoY
|
| Selling, General & Admin |
$20.57K
-95.04%
YoY
|
$414.4K
4.82%
YoY
|
$395.4K
-21.61%
YoY
|
$504.3K
320.27%
YoY
|
$120.0K
50.0%
YoY
|
| Research & Development |
$280.3K
N/A
|
N/A
N/A
|
$8.501K
-29.59%
YoY
|
$12.07K
20.74%
YoY
|
$10.00K
N/A
|
| Depreciation & Amortization |
$42.77K
4250.46%
YoY
|
$983.00
-0.1%
YoY
|
$984.00
83.58%
YoY
|
$536.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$1.667M
302.15%
YoY
|
$414.4K
2.61%
YoY
|
$403.9K
-21.79%
YoY
|
$516.4K
297.22%
YoY
|
$130.0K
85.71%
YoY
|
| Operating Profit |
$235.7K
-158.41%
YoY
|
-$403.6K
9.59%
YoY
|
-$368.3K
-23.64%
YoY
|
-$482.3K
338.42%
YoY
|
-$110.0K
83.33%
YoY
|
| Interest Expense |
-$81.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$4.304K
-173.52%
YoY
|
-$5.854K
2741.75%
YoY
|
-$206.00
-115.37%
YoY
|
$1.340K
N/A
|
N/A
N/A
|
| Pretax Income |
$85.71K
-120.94%
YoY
|
-$409.4K
11.11%
YoY
|
-$368.5K
-23.38%
YoY
|
-$480.9K
337.21%
YoY
|
-$110.0K
83.33%
YoY
|
| Income Tax |
-$117.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$203.3K
-149.65%
YoY
|
-$409.4K
11.12%
YoY
|
-$368.5K
-23.38%
YoY
|
-$480.9K
342.38%
YoY
|
-$108.7K
81.19%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
-192.31%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-8.6%
YoY
|
$0.00
-100.0%
YoY
|
-$705.00
100.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
93.86M shares
-16.15%
YoY
|
111.9M shares
-28.27%
YoY
|
156.0M shares
N/A
|
| Diluted Shares Outstanding |
223.0M shares
185.3%
YoY
|
78.15M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.080M
N/A
|
$3.984M
N/A
|
$3.737M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.350K
-92.31%
YoY
|
$12.89K
-35.74%
YoY
|
$5.970K
-71.75%
YoY
|
$4.450K
-47.8%
YoY
|
$17.55K
124.91%
YoY
|
$20.05K
114.44%
YoY
|
$21.13K
369.56%
YoY
|
$8.525K
27.62%
YoY
|
$7.803K
-17.71%
YoY
|
$9.350K
-15.38%
YoY
|
$4.500K
N/A
|
$6.680K
N/A
|
| Cost Of Revenue |
$1.894M
N/A
|
$3.087M
N/A
|
$2.731M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$341.00
-92.79%
YoY
|
$3.080K
-41.72%
YoY
|
$1.220K
-78.63%
YoY
|
$1.194K
-47.52%
YoY
|
$4.732K
128.82%
YoY
|
$5.285K
101.72%
YoY
|
$5.710K
335.88%
YoY
|
$2.275K
8.33%
YoY
|
$2.068K
-18.39%
YoY
|
$2.620K
-11.78%
YoY
|
$1.310K
N/A
|
$2.100K
N/A
|
| Gross Profit |
$185.3K
N/A
|
$896.8K
N/A
|
$1.005M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.009K
-92.13%
YoY
|
$9.805K
-33.59%
YoY
|
$4.750K
-69.2%
YoY
|
$3.256K
-47.9%
YoY
|
$12.82K
123.5%
YoY
|
$14.77K
119.39%
YoY
|
$15.42K
383.39%
YoY
|
$6.250K
36.46%
YoY
|
$5.735K
-17.46%
YoY
|
$6.730K
-16.71%
YoY
|
$3.190K
N/A
|
$4.580K
N/A
|
| Selling, General & Admin |
$2.135K
-97.65%
YoY
|
$861.3K
480.0%
YoY
|
$18.96K
-76.77%
YoY
|
$86.90K
-7.29%
YoY
|
$90.90K
0.44%
YoY
|
$148.5K
76.41%
YoY
|
$81.60K
16.72%
YoY
|
$93.73K
-16.73%
YoY
|
$90.50K
-29.69%
YoY
|
$84.18K
-59.85%
YoY
|
$69.91K
-45.57%
YoY
|
$112.6K
8.6%
YoY
|
$128.7K
105.66%
YoY
|
$209.7K
479.46%
YoY
|
$128.4K
228.63%
YoY
|
$103.7K
228.73%
YoY
|
$62.59K
258.07%
YoY
|
$36.18K
N/A
|
$39.08K
N/A
|
| Research & Development |
$66.85K
14.4%
YoY
|
$194.6K
N/A
|
$83.53K
N/A
|
$2.146K
N/A
|
$58.44K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.740K
N/A
|
$5.876K
10.83%
YoY
|
$885.00
-75.75%
YoY
|
$3.120K
-56.49%
YoY
|
N/A
N/A
|
$5.302K
6785.71%
YoY
|
$3.650K
N/A
|
$7.170K
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$15.31K
6122.36%
YoY
|
$232.6K
116200.0%
YoY
|
$17.90K
5866.67%
YoY
|
$300.00
25.0%
YoY
|
$246.00
0.41%
YoY
|
$200.00
-16.67%
YoY
|
$300.00
20.0%
YoY
|
$240.00
0.0%
YoY
|
$245.00
-0.41%
YoY
|
$240.00
9.09%
YoY
|
$250.00
19.05%
YoY
|
$240.00
118.18%
YoY
|
$246.00
N/A
|
$220.00
N/A
|
$210.00
N/A
|
$110.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$511.2K
462.14%
YoY
|
$1.056M
610.77%
YoY
|
$431.1K
428.06%
YoY
|
$89.00K
-5.04%
YoY
|
$90.94K
0.49%
YoY
|
$148.5K
76.43%
YoY
|
$81.64K
13.95%
YoY
|
$93.73K
-20.86%
YoY
|
$90.50K
-30.18%
YoY
|
$84.17K
-60.44%
YoY
|
$71.65K
-44.21%
YoY
|
$118.4K
8.7%
YoY
|
$129.6K
95.66%
YoY
|
$212.8K
390.82%
YoY
|
$128.4K
N/A
|
$108.9K
244.67%
YoY
|
$66.24K
N/A
|
$43.35K
N/A
|
$0.00
N/A
|
| Operating Profit |
-$325.9K
258.34%
YoY
|
-$158.7K
6.87%
YoY
|
$574.3K
-803.47%
YoY
|
-$89.00K
-4.01%
YoY
|
-$90.94K
12.7%
YoY
|
-$148.5K
86.98%
YoY
|
-$81.64K
19.38%
YoY
|
-$92.72K
-12.21%
YoY
|
-$80.69K
-29.74%
YoY
|
-$79.42K
-59.76%
YoY
|
-$68.39K
-44.02%
YoY
|
-$105.6K
2.33%
YoY
|
-$114.8K
92.98%
YoY
|
-$197.4K
391.41%
YoY
|
-$122.2K
-2767.58%
YoY
|
-$103.2K
318.51%
YoY
|
-$59.51K
-836.51%
YoY
|
-$40.16K
N/A
|
$4.580K
N/A
|
| Interest Expense |
N/A
|
-$42.10K
N/A
|
-$31.30K
N/A
|
-$4.900K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$11.40K
-432.36%
YoY
|
-$68.30K
3315.0%
YoY
|
-$31.27K
1417.42%
YoY
|
-$4.884K
394.83%
YoY
|
-$3.430K
334.18%
YoY
|
-$2.000K
0.5%
YoY
|
-$2.061K
-642.37%
YoY
|
-$987.00
-286.23%
YoY
|
-$790.00
-189.77%
YoY
|
-$1.990K
541.94%
YoY
|
$380.00
-11.63%
YoY
|
$530.00
-56.56%
YoY
|
$880.00
N/A
|
-$310.00
N/A
|
$430.00
N/A
|
$1.220K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Pretax Income |
-$415.3K
339.9%
YoY
|
-$269.1K
78.69%
YoY
|
$543.1K
-748.86%
YoY
|
-$93.90K
0.2%
YoY
|
-$94.40K
15.86%
YoY
|
-$150.6K
84.99%
YoY
|
-$83.70K
23.07%
YoY
|
-$93.71K
-10.83%
YoY
|
-$81.48K
-28.5%
YoY
|
-$81.41K
-58.81%
YoY
|
-$68.01K
-44.14%
YoY
|
-$105.1K
3.03%
YoY
|
-$114.0K
91.5%
YoY
|
-$197.7K
392.3%
YoY
|
-$121.8K
252.9%
YoY
|
-$102.0K
313.63%
YoY
|
-$59.51K
533.09%
YoY
|
-$40.15K
N/A
|
-$34.50K
N/A
|
| Income Tax |
-$13.76K
N/A
|
-$117.6K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$401.5K
325.49%
YoY
|
-$190.0K
26.16%
YoY
|
$543.1K
-748.79%
YoY
|
-$93.89K
0.19%
YoY
|
-$94.37K
15.81%
YoY
|
-$150.6K
84.99%
YoY
|
-$83.70K
23.07%
YoY
|
-$93.71K
-10.83%
YoY
|
-$81.48K
-28.5%
YoY
|
-$81.41K
-58.81%
YoY
|
-$68.01K
-44.14%
YoY
|
-$105.1K
3.03%
YoY
|
-$114.0K
91.5%
YoY
|
-$197.7K
392.3%
YoY
|
-$121.8K
252.9%
YoY
|
-$102.0K
313.59%
YoY
|
-$59.51K
533.09%
YoY
|
-$40.15K
N/A
|
-$34.50K
N/A
|
| Basic Earnings Per Share |
-$0.02
N/A
|
N/A
|
$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
1176.47%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
30.95%
YoY
|
$0.00
22.45%
YoY
|
$0.00
1.96%
YoY
|
$0.00
-42.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.089K
436.97%
YoY
|
-$913.50
532.66%
YoY
|
-$529.00
859.27%
YoY
|
-$355.70
N/A
|
-$202.90
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.08M shares
-51.63%
YoY
|
31.37M shares
-59.83%
YoY
|
35.31M shares
-54.77%
YoY
|
35.31M shares
-54.77%
YoY
|
35.31M shares
N/A
|
78.09M shares
-2.22%
YoY
|
78.08M shares
-2.22%
YoY
|
78.07M shares
-30.2%
YoY
|
N/A
|
79.86M shares
-28.56%
YoY
|
79.85M shares
-28.55%
YoY
|
111.9M shares
N/A
|
N/A
|
111.8M shares
N/A
|
111.7M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
18.19M shares
-67.71%
YoY
|
N/A
|
214.3M shares
174.52%
YoY
|
N/A
|
56.33M shares
N/A
|
N/A
|
78.08M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...