2015 Q4 Form 10-Q Financial Statement
#000117494715001788 Filed on December 08, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
Revenue | $269.7M | $227.6M | $254.7M |
YoY Change | 5.9% | 13.64% | 8.02% |
Cost Of Revenue | $188.4M | $162.5M | $177.9M |
YoY Change | 5.89% | 13.56% | 7.99% |
Gross Profit | $81.32M | $65.11M | $76.77M |
YoY Change | 5.93% | 13.87% | 8.1% |
Gross Profit Margin | 30.15% | 28.6% | 30.14% |
Selling, General & Admin | $66.14M | $60.50M | $58.97M |
YoY Change | 12.16% | 7.84% | 10.86% |
% of Gross Profit | 81.34% | 92.92% | 76.82% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.750M | $5.350M | $5.190M |
YoY Change | 10.79% | 16.81% | 17.16% |
% of Gross Profit | 7.07% | 8.22% | 6.76% |
Operating Expenses | $66.14M | $60.50M | $58.97M |
YoY Change | 12.16% | 7.65% | 10.86% |
Operating Profit | $15.17M | $4.588M | $17.79M |
YoY Change | -14.72% | 337.79% | -0.13% |
Interest Expense | $42.00K | $0.00 | $41.00K |
YoY Change | 2.44% | 0.0% | |
% of Operating Profit | 0.28% | 0.0% | 0.23% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $15.13M | $4.600M | $17.75M |
YoY Change | -14.76% | 360.0% | -0.14% |
Income Tax | $5.747M | $1.600M | $6.936M |
% Of Pretax Income | 37.98% | 34.78% | 39.07% |
Net Earnings | $9.386M | $2.975M | $10.82M |
YoY Change | -13.23% | 397.49% | -0.91% |
Net Earnings / Revenue | 3.48% | 1.31% | 4.25% |
Basic Earnings Per Share | $0.47 | $0.15 | $0.54 |
Diluted Earnings Per Share | $0.47 | $0.15 | $0.54 |
COMMON SHARES | |||
Basic Shares Outstanding | 19.44M shares | 19.72M shares | |
Diluted Shares Outstanding | 19.45M shares | 19.73M shares |
Balance Sheet
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $49.00M | $61.40M | $29.10M |
YoY Change | 68.38% | 27.12% | -13.39% |
Cash & Equivalents | $49.04M | $61.38M | $29.09M |
Short-Term Investments | |||
Other Short-Term Assets | $5.611M | $5.991M | $4.742M |
YoY Change | 18.33% | 52.99% | -2.33% |
Inventory | $318.9M | $287.9M | $317.9M |
Prepaid Expenses | |||
Receivables | $2.665M | $2.928M | $2.954M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $377.4M | $359.1M | $355.4M |
YoY Change | 6.18% | 4.85% | 3.75% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $106.4M | $101.3M | $101.4M |
YoY Change | 4.94% | 12.31% | 12.74% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $348.0K | $366.0K | $384.0K |
YoY Change | -9.38% | -48.95% | -43.11% |
Total Long-Term Assets | $112.4M | $105.9M | $109.8M |
YoY Change | 2.32% | 12.24% | 18.14% |
TOTAL ASSETS | |||
Total Short-Term Assets | $377.4M | $359.1M | $355.4M |
Total Long-Term Assets | $112.4M | $105.9M | $109.8M |
Total Assets | $489.8M | $465.0M | $465.3M |
YoY Change | 5.27% | 6.45% | 6.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $75.01M | $68.00M | $70.83M |
YoY Change | 5.89% | 8.5% | 17.03% |
Accrued Expenses | $18.13M | $15.12M | $17.17M |
YoY Change | 5.62% | 0.9% | -10.75% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $93.14M | $83.12M | $88.00M |
YoY Change | 5.84% | 7.03% | 10.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $424.0K | $382.0K | $250.0K |
YoY Change | 69.6% | -11.98% | -30.36% |
Total Long-Term Liabilities | $424.0K | $382.0K | $250.0K |
YoY Change | 69.6% | -11.98% | -30.36% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $93.14M | $83.12M | $88.00M |
Total Long-Term Liabilities | $424.0K | $382.0K | $250.0K |
Total Liabilities | $145.3M | $133.8M | $136.6M |
YoY Change | 6.37% | 11.53% | 15.11% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $291.4M | $270.7M | $268.9M |
YoY Change | 8.36% | 8.24% | 7.27% |
Common Stock | $206.0K | $207.0K | $207.0K |
YoY Change | -0.48% | 0.98% | 0.98% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $12.90M | $7.084M | $7.195M |
YoY Change | 79.25% | 236033.33% | |
Treasury Stock Shares | 576.7K shares | 380.9K shares | 387.3K shares |
Shareholders Equity | $344.5M | $331.2M | $328.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $489.8M | $465.0M | $465.3M |
YoY Change | 5.27% | 6.45% | 6.83% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $9.386M | $2.975M | $10.82M |
YoY Change | -13.23% | 397.49% | -0.91% |
Depreciation, Depletion And Amortization | $5.750M | $5.350M | $5.190M |
YoY Change | 10.79% | 16.81% | 17.16% |
Cash From Operating Activities | $26.37M | $39.42M | $9.060M |
YoY Change | 191.06% | 82.16% | 34.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.630M | -$6.010M | -$7.800M |
YoY Change | -27.82% | 4.52% | -20.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $840.0K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$5.630M | -$6.010M | -$6.970M |
YoY Change | -19.23% | 4.52% | -28.8% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -11.20M | -1.130M | -5.680M |
YoY Change | 97.18% | -5.83% | 381.36% |
NET CHANGE | |||
Cash From Operating Activities | 26.37M | 39.42M | 9.060M |
Cash From Investing Activities | -5.630M | -6.010M | -6.970M |
Cash From Financing Activities | -11.20M | -1.130M | -5.680M |
Net Change In Cash | 9.540M | 32.28M | -3.590M |
YoY Change | -365.74% | 119.74% | -15.13% |
FREE CASH FLOW | |||
Cash From Operating Activities | $26.37M | $39.42M | $9.060M |
Capital Expenditures | -$5.630M | -$6.010M | -$7.800M |
Free Cash Flow | $32.00M | $45.43M | $16.86M |
YoY Change | 89.8% | 65.86% | 2.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.23 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.12 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
5277000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
5384000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
5279000 | USD |
CY2015Q4 | scvl |
Long Lived Assets Held For Use Fair Value Disclosure
LongLivedAssetsHeldForUseFairValueDisclosure
|
412000 | USD |
CY2015Q4 | scvl |
Long Lived Assets Held For Use Gross
LongLivedAssetsHeldForUseGross
|
573000 | USD |
CY2015 | scvl |
Long Lived Assets Held For Use Fair Value Disclosure
LongLivedAssetsHeldForUseFairValueDisclosure
|
3300000 | USD |
CY2015 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
1000000 | USD |
CY2015 | scvl |
Unamortized Amount Of Long Lived Assets
UnamortizedAmountOfLongLivedAssets
|
1200000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9699000 | USD | |
CY2015Q4 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
161000 | USD |
CY2014Q4 | scvl |
Long Lived Assets Held For Use Gross
LongLivedAssetsHeldForUseGross
|
2100000 | USD |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
212000 | USD | |
scvl |
Unamortized Amount Of Long Lived Assets
UnamortizedAmountOfLongLivedAssets
|
211000 | USD | |
CY2015 | scvl |
Long Lived Assets Held For Use Gross
LongLivedAssetsHeldForUseGross
|
4300000 | USD |
CY2014Q4 | scvl |
Long Lived Assets Held For Use Fair Value Disclosure
LongLivedAssetsHeldForUseFairValueDisclosure
|
1600000 | USD |
CY2014Q4 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
510000 | USD |
CY2014Q4 | scvl |
Unamortized Amount Of Long Lived Assets
UnamortizedAmountOfLongLivedAssets
|
551000 | USD |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-55000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1383000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
31001000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
33064000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
24599000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
22552000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
17132000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14713000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2595000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
292000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-958000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-698000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1707000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4245000 | USD | |
scvl |
Lease Incentives
LeaseIncentives
|
4116000 | USD | |
scvl |
Lease Incentives
LeaseIncentives
|
5810000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
3597000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
383000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9144000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-456000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1327000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
23305000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
18227000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22313000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27533000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-22063000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-26447000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
335000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
203000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3782000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3631000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
91000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
35000 | USD | |
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
46000 | USD | |
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
18000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-13583000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-10944000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-12341000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-19164000 | USD | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61376000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48253000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49035000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29089000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
125000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
124000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
15561000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
16313000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2494000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1918000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
250000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
250000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
10181000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7533000 | USD | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2954000 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
317865000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
1236000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
318878000 | USD |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
287877000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
957000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
794000 | USD |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5611000 | USD |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5991000 | USD |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4742000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
377425000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
359129000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
355444000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
106374000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
101294000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
101362000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
5655000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
4227000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
8085000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
348000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
366000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
384000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
489802000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
465016000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
465275000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
75006000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
67999000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
70831000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
18129000 | USD |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15123000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
17165000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
93135000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
83122000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
87996000 | USD |
CY2015Q4 | us-gaap |
Incentive From Lessor
IncentiveFromLessor
|
30595000 | USD |
CY2015Q1 | us-gaap |
Incentive From Lessor
IncentiveFromLessor
|
29908000 | USD |
CY2014Q4 | us-gaap |
Incentive From Lessor
IncentiveFromLessor
|
28383000 | USD |
CY2015Q4 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
11221000 | USD |
CY2015Q1 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
10505000 | USD |
CY2014Q4 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
10318000 | USD |
CY2015Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
9892000 | USD |
CY2015Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
9901000 | USD |
CY2014Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
9616000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
424000 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
382000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
250000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
145267000 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
133818000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
136563000 | USD |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20604178 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20673234 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20673234 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
206000 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
207000 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
207000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
65807000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
67389000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
66771000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
291419000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
270686000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
222280000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
208566000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
182200000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
171301000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40080000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
37265000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
36000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
126000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
124000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
39990000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
37152000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15391000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14600000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.23 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.12 | ||
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
268929000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
576724 | shares |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
380890 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
387268 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
12897000 | USD |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7084000 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7195000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
344535000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2665000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
331198000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
328712000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
489802000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
465016000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
465275000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2928000 | USD |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-10-31 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000895447 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SHOE CARNIVAL INC | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19952300 | shares |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
750302000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
712530000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
528022000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
503964000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19542000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19844000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19553000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19859000 | shares | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.19 | ||
CY2015Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
269713000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2376000 | USD | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
11000 | shares | |
CY2014Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
254687000 | USD |
CY2015Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
188396000 | USD |
CY2014Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
177922000 | USD |
CY2015Q4 | us-gaap |
Gross Profit
GrossProfit
|
81317000 | USD |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
76765000 | USD |
CY2015Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
66144000 | USD |
CY2014Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
58973000 | USD |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15173000 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17792000 | USD |
CY2015Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000 | USD |
CY2014Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000 | USD |
CY2015Q4 | us-gaap |
Interest Expense
InterestExpense
|
42000 | USD |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
41000 | USD |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15133000 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17753000 | USD |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5747000 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6936000 | USD |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9386000 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10817000 | USD |
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.47 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.54 | |
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.47 | |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.54 | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19444000 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19716000 | shares |
CY2015Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19452000 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19729000 | shares |
CY2015Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.065 | |
CY2014Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2015Q4 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.19 | |
us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
3866000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
121000 | USD | |
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
179000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
479000 | USD | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
405000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
24120000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
22147000 | USD | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
479000 | USD | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
405000 | USD | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
15000 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
24120000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
22147000 | USD | |
CY2015Q4 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
187000 | USD |
scvl |
Long Lived Assets Held For Use Gross
LongLivedAssetsHeldForUseGross
|
3100000 | USD | |
CY2015Q4 | scvl |
Unamortized Amount Of Long Lived Assets
UnamortizedAmountOfLongLivedAssets
|
69000 | USD |
CY2014Q4 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
202000 | USD |
CY2015Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9199000 | USD |
CY2014Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10615000 | USD |
CY2015Q4 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
187000 | USD |
CY2014Q4 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
202000 | USD |
CY2015Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
8000 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
13000 | shares |
CY2015Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
9199000 | USD |
CY2014Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
10615000 | USD |
CY2015Q4 | scvl |
Diluted Shares Outstanding Adjustment Net Income
DilutedSharesOutstandingAdjustmentNetIncome
|
0 | USD |
CY2014Q4 | scvl |
Diluted Shares Outstanding Adjustment Net Income
DilutedSharesOutstandingAdjustmentNetIncome
|
0 | USD |
scvl |
Diluted Shares Outstanding Adjustment Net Income
DilutedSharesOutstandingAdjustmentNetIncome
|
0 | USD | |
scvl |
Diluted Shares Outstanding Adjustment Net Income
DilutedSharesOutstandingAdjustmentNetIncome
|
0 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
54000 | USD | |
CY2014Q4 | us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
8000 | USD |
CY2014Q4 | scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
3000 | USD |
us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
28000 | USD | |
scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
11000 | USD | |
CY2015Q4 | us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
9000 | USD |
CY2015Q4 | scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
3000 | USD |
us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
32000 | USD | |
scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
12000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
106000 | USD | |
scvl |
Long Lived Assets Held For Use Fair Value Disclosure
LongLivedAssetsHeldForUseFairValueDisclosure
|
2400000 | USD | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
657000 | USD | |
scvl |
Unamortized Amount Of Long Lived Assets
UnamortizedAmountOfLongLivedAssets
|
717000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
155000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
10181000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
836000 | USD | |
scvl |
Long Lived Assets Held For Use Gross
LongLivedAssetsHeldForUseGross
|
1100000 | USD | |
scvl |
Long Lived Assets Held For Use Fair Value Disclosure
LongLivedAssetsHeldForUseFairValueDisclosure
|
891000 | USD |