2019 Q4 Form 10-Q Financial Statement
#000156459019045362 Filed on December 05, 2019
Income Statement
Concept | 2019 Q4 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
Revenue | $274.6M | $234.7M | $269.2M |
YoY Change | 2.03% | -3.51% | -6.36% |
Cost Of Revenue | $189.9M | $168.0M | $188.0M |
YoY Change | 1.03% | -2.89% | -6.86% |
Gross Profit | $84.73M | $66.67M | $81.22M |
YoY Change | 4.33% | -5.03% | -5.19% |
Gross Profit Margin | 30.85% | 28.41% | 30.17% |
Selling, General & Admin | $66.00M | $65.20M | $65.20M |
YoY Change | 1.22% | -6.86% | -3.83% |
% of Gross Profit | 77.89% | 97.8% | 80.28% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.250M | $5.290M | $5.330M |
YoY Change | -20.26% | -9.73% | -10.87% |
% of Gross Profit | 5.02% | 7.94% | 6.56% |
Operating Expenses | $66.00M | $65.20M | $65.20M |
YoY Change | 1.22% | -6.99% | -3.83% |
Operating Profit | $18.15M | $1.497M | $16.02M |
YoY Change | 13.32% | 1397.0% | -10.43% |
Interest Expense | $100.0K | $300.0K | $37.00K |
YoY Change | 170.27% | -137.0% | |
% of Operating Profit | 0.55% | 20.04% | 0.23% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $18.30M | $1.800M | $16.25M |
YoY Change | 12.6% | 1700.0% | -8.7% |
Income Tax | $4.600M | $500.0K | $4.206M |
% Of Pretax Income | 25.14% | 27.78% | 25.88% |
Net Earnings | $13.73M | $1.359M | $12.05M |
YoY Change | 13.95% | -134.85% | 12.61% |
Net Earnings / Revenue | 5.0% | 0.58% | 4.48% |
Basic Earnings Per Share | $0.95 | $0.09 | $0.80 |
Diluted Earnings Per Share | $0.94 | $0.09 | $0.76 |
COMMON SHARES | |||
Basic Shares Outstanding | 14.40M | 15.37B | 15.07M |
Diluted Shares Outstanding | 14.56M | 15.81M |
Balance Sheet
Concept | 2019 Q4 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $33.70M | $67.00M | $39.70M |
YoY Change | -15.11% | 38.72% | 88.15% |
Cash & Equivalents | $33.71M | $67.02M | $39.70M |
Short-Term Investments | |||
Other Short-Term Assets | $10.90M | $11.53M | $11.80M |
YoY Change | -7.63% | 107.37% | 71.01% |
Inventory | $298.0M | $257.5M | $300.5M |
Prepaid Expenses | |||
Receivables | $2.500M | $1.219M | $2.300M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $345.0M | $337.3M | $354.3M |
YoY Change | -2.62% | 5.22% | 4.76% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $291.3M | $70.61M | $74.50M |
YoY Change | 291.01% | -18.16% | -19.89% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $11.40M | $459.0K | $9.300M |
YoY Change | 22.58% | -14.37% | -18.42% |
Total Long-Term Assets | $302.7M | $80.69M | $83.70M |
YoY Change | 261.65% | -15.06% | -19.9% |
TOTAL ASSETS | |||
Total Short-Term Assets | $345.0M | $337.3M | $354.3M |
Total Long-Term Assets | $302.7M | $80.69M | $83.70M |
Total Assets | $647.7M | $418.0M | $438.0M |
YoY Change | 47.88% | 0.58% | -1.06% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $66.10M | $48.72M | $56.30M |
YoY Change | 17.41% | 16.71% | -5.22% |
Accrued Expenses | $64.50M | $22.07M | $28.10M |
YoY Change | 129.54% | 46.69% | 28.31% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $130.6M | $70.78M | $84.40M |
YoY Change | 54.74% | 24.65% | 3.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $984.0K | $67.00K | $806.0K |
YoY Change | 22.08% | -93.06% | -98.44% |
Total Long-Term Liabilities | $984.0K | $67.00K | $806.0K |
YoY Change | 22.08% | -93.06% | -98.44% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $130.6M | $70.78M | $84.40M |
Total Long-Term Liabilities | $984.0K | $67.00K | $806.0K |
Total Liabilities | $347.0M | $113.6M | $129.3M |
YoY Change | 168.41% | 4.88% | -2.88% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $393.5M | $360.4M | $360.3M |
YoY Change | 9.2% | 10.32% | |
Common Stock | $205.0K | $205.0K | $205.0K |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $171.8M | $131.8M | $124.9M |
YoY Change | 37.57% | 54.93% | |
Treasury Stock Shares | $6.339M | $5.154M | $4.959M |
Shareholders Equity | $300.7M | $304.4M | $308.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $647.7M | $418.0M | $438.0M |
YoY Change | 47.87% | 0.58% | -1.06% |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $13.73M | $1.359M | $12.05M |
YoY Change | 13.95% | -134.85% | 12.61% |
Depreciation, Depletion And Amortization | $4.250M | $5.290M | $5.330M |
YoY Change | -20.26% | -9.73% | -10.87% |
Cash From Operating Activities | $18.01M | $36.36M | $23.65M |
YoY Change | -23.85% | 15.83% | -33.31% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$3.590M | -$2.390M | -$2.360M |
YoY Change | 52.12% | -18.71% | -40.55% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $1.510M | $1.210M |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$3.590M | -$890.0K | -$1.150M |
YoY Change | 212.17% | -69.73% | -71.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -18.17M | -8.160M | -21.20M |
YoY Change | -14.29% | 558.06% | -26.82% |
NET CHANGE | |||
Cash From Operating Activities | 18.01M | 36.36M | 23.65M |
Cash From Investing Activities | -3.590M | -890.0K | -1.150M |
Cash From Financing Activities | -18.17M | -8.160M | -21.20M |
Net Change In Cash | -3.750M | 27.31M | 1.300M |
YoY Change | -388.46% | 0.37% | -48.41% |
FREE CASH FLOW | |||
Cash From Operating Activities | $18.01M | $36.36M | $23.65M |
Capital Expenditures | -$3.590M | -$2.390M | -$2.360M |
Free Cash Flow | $21.60M | $38.75M | $26.01M |
YoY Change | -16.96% | 12.88% | -34.03% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
IN | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
35-1736614 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.01 per share | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2019Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
7678000 | |
CY2019Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
9622000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
8866000 | |
CY2019Q4 | us-gaap |
Incentive From Lessor
IncentiveFromLessor
|
0 | |
CY2019Q1 | us-gaap |
Incentive From Lessor
IncentiveFromLessor
|
22171000 | |
CY2018Q4 | us-gaap |
Incentive From Lessor
IncentiveFromLessor
|
23478000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
393497000 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
360443000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
360335000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
308752000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
647712000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
417999000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
438019000 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
171813000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
131846000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
124891000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
300748000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
304433000 | |
CY2019Q4 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
0 | |
CY2019Q1 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
8436000 | |
CY2018Q4 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
8808000 | |
CY2019Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
13220000 | |
CY2019Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
12108000 | |
CY2018Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
11811000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
984000 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
67000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
806000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
346964000 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
113566000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
129267000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
205000 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
205000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
205000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
78859000 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
75631000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
73103000 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20527244 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20529227 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20529227 | |
CY2019Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
6338584 | |
CY2019Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
5154243 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4958854 | |
CY2018Q4 | us-gaap |
Revenues
Revenues
|
269181000 | |
us-gaap |
Revenues
Revenues
|
796676000 | ||
us-gaap |
Revenues
Revenues
|
794992000 | ||
CY2018Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
187963000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
554707000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
552666000 | ||
CY2018Q4 | us-gaap |
Gross Profit
GrossProfit
|
81218000 | |
us-gaap |
Gross Profit
GrossProfit
|
241969000 | ||
us-gaap |
Gross Profit
GrossProfit
|
242326000 | ||
CY2018Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
65202000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
192537000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
39431000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
194063000 | ||
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16016000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49432000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
48263000 | ||
CY2018Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
273000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
580000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
392000 | ||
CY2018Q4 | us-gaap |
Interest Expense
InterestExpense
|
37000 | |
us-gaap |
Interest Expense
InterestExpense
|
155000 | ||
us-gaap |
Interest Expense
InterestExpense
|
113000 | ||
CY2018Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16252000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
49857000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
48542000 | ||
CY2018Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4206000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10426000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11766000 | ||
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12046000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
36776000 | ||
CY2018Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.71 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.40 | ||
CY2018Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.76 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.66 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.36 | ||
CY2018Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15071000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14544000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15282000 | ||
CY2018Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15812000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14826000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15544000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
303560000 | |
CY2019Q4 | us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
1241000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
44000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2019Q4 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
100000 | |
CY2019Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
16903000 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1662000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
313764000 | |
CY2018Q4 | us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
1257000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
41000 | |
CY2018Q4 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
37000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
20003000 | |
CY2018Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4201000 | |
CY2018Q4 | scvl |
Adjustments To Retained Earnings Others
AdjustmentsToRetainedEarningsOthers
|
-3000 | |
CY2019Q3 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.085 | |
CY2018Q3 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.080 | |
CY2019Q1 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.250 | |
CY2018Q1 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.235 | |
us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
3728000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
148000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | ||
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
11040000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
30915000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5068000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
148000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
39046000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7063000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12652000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16551000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5207000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7604000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-767000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1412000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1944000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-684000 | ||
scvl |
Non Cash Operating Lease Expense
NonCashOperatingLeaseExpense
|
30932000 | ||
scvl |
Non Cash Operating Lease Expense
NonCashOperatingLeaseExpense
|
0 | ||
us-gaap |
Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
|
0 | ||
us-gaap |
Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
|
298000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1111000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
6882000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1251000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4218000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
40463000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
40010000 | ||
scvl |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-34306000 | ||
scvl |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
17173000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
23330000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
5165000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
2009000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
28032000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
37780000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15081000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5021000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-8000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1489000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15073000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
397000 | ||
CY2019Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
151000 | |
CY2018Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
206000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3532000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
20000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
20000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
148000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
148000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4466000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3593000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
30915000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
39046000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-46273000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-42803000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-33314000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-8555000 | ||
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
67021000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
48254000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33707000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
39699000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
155000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
113000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6277000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9224000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
510000 | ||
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
152000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
39365000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
36624000 | ||
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
152000 | ||
CY2019Q4 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
12000 | |
CY2018Q4 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
44000 | |
CY2019Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
13714000 | |
CY2018Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12002000 | |
CY2019Q4 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
12000 | |
CY2018Q4 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
44000 | |
CY2019Q4 | scvl |
Diluted Shares Outstanding Adjustment Net Income
DilutedSharesOutstandingAdjustmentNetIncome
|
0 | |
CY2018Q4 | scvl |
Diluted Shares Outstanding Adjustment Net Income
DilutedSharesOutstandingAdjustmentNetIncome
|
2000 | |
CY2019Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
13714000 | |
CY2018Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
12004000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
152000 | |
CY2018Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
741000 | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
66000 | ||
scvl |
Diluted Shares Outstanding Adjustment Net Income
DilutedSharesOutstandingAdjustmentNetIncome
|
1000 | ||
scvl |
Diluted Shares Outstanding Adjustment Net Income
DilutedSharesOutstandingAdjustmentNetIncome
|
2000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
39366000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
36626000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
262000 | ||
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
251700000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
25800000 | |
CY2019Q1 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
2600000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
21046000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
68500000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
45061000 | |
CY2019Q4 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
561000 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
604000 | ||
CY2018Q4 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | ||
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
1000000 | |
CY2019Q4 | us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
8000 | |
us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
25000 | ||
CY2018Q4 | us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
7000 | |
us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
26000 | ||
CY2019Q4 | scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
2000 | |
scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
5000 | ||
CY2018Q4 | scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
2000 | |
scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
6000 | ||
scvl |
Restricted Stock Awards Granted Weighted Average Grant Date Fair Value
RestrictedStockAwardsGrantedWeightedAverageGrantDateFairValue
|
26.58 | ||
scvl |
Restricted Stock Awards Granted Weighted Average Grant Date Fair Value
RestrictedStockAwardsGrantedWeightedAverageGrantDateFairValue
|
32.74 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
17000000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
970000 | ||
CY2019Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
106000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P4M24D | ||
CY2019Q4 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
600000 | |
CY2018Q4 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
706000 | |
CY2018Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
474000 | |
CY2019Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
410000 | |
CY2019Q4 | scvl |
Contract Liabilities Associated With Unredeemed Gift Cards
ContractLiabilitiesAssociatedWithUnredeemedGiftCards
|
1100000 | |
CY2019Q1 | scvl |
Contract Liabilities Associated With Unredeemed Gift Cards
ContractLiabilitiesAssociatedWithUnredeemedGiftCards
|
1600000 | |
CY2018Q4 | scvl |
Contract Liabilities Associated With Unredeemed Gift Cards
ContractLiabilitiesAssociatedWithUnredeemedGiftCards
|
1200000 | |
CY2019Q4 | scvl |
Revenue Recognized Breakage For Unredeemed Gift Cards
RevenueRecognizedBreakageForUnredeemedGiftCards
|
29000 | |
scvl |
Revenue Recognized Breakage For Unredeemed Gift Cards
RevenueRecognizedBreakageForUnredeemedGiftCards
|
91000 | ||
CY2018Q4 | scvl |
Revenue Recognized Breakage For Unredeemed Gift Cards
RevenueRecognizedBreakageForUnredeemedGiftCards
|
34000 | |
scvl |
Revenue Recognized Breakage For Unredeemed Gift Cards
RevenueRecognizedBreakageForUnredeemedGiftCards
|
111000 | ||
CY2019Q4 | scvl |
Contract Liabilities Associated With Loyalty Rewards
ContractLiabilitiesAssociatedWithLoyaltyRewards
|
533000 | |
CY2019Q1 | scvl |
Contract Liabilities Associated With Loyalty Rewards
ContractLiabilitiesAssociatedWithLoyaltyRewards
|
245000 | |
CY2018Q4 | scvl |
Contract Liabilities Associated With Loyalty Rewards
ContractLiabilitiesAssociatedWithLoyaltyRewards
|
286000 | |
CY2019Q4 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
632000 | |
CY2018Q4 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
473000 | |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
1500000 | ||
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
1100000 | ||
scvl |
Lease Term
LeaseTerm
|
P15Y | ||
scvl |
Lease Expiration Year
LeaseExpirationYear
|
2034 | ||
CY2019Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
13700000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
41094000 | ||
CY2019Q4 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
447000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
874000 | ||
CY2019Q4 | scvl |
Common Area Maintenance Property Taxes And Insurance Lease Cost
CommonAreaMaintenancePropertyTaxesAndInsuranceLeaseCost
|
4935000 | |
scvl |
Common Area Maintenance Property Taxes And Insurance Lease Cost
CommonAreaMaintenancePropertyTaxesAndInsuranceLeaseCost
|
15119000 | ||
CY2019Q4 | us-gaap |
Lease Cost
LeaseCost
|
19082000 | |
us-gaap |
Lease Cost
LeaseCost
|
57087000 | ||
scvl |
Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
|
34306000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
27211000 | ||
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y3M18D | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.055 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
20214000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
55232000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
55167000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
47956000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
41335000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
87019000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
306923000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
62304000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
244619000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
60807000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
51937000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
50687000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
41536000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
34035000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
56437000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
295439000 |