2020 Q3 Form 10-Q Financial Statement
#000156459020042635 Filed on September 04, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
Revenue | $300.8M | $268.2M | $253.8M |
YoY Change | 12.14% | -0.05% | -1.41% |
Cost Of Revenue | $218.2M | $186.1M | $178.7M |
YoY Change | 17.23% | 0.83% | -0.8% |
Gross Profit | $82.60M | $82.10M | $75.14M |
YoY Change | 0.62% | -2.01% | -2.83% |
Gross Profit Margin | 27.46% | 30.61% | 29.6% |
Selling, General & Admin | $68.00M | $66.42M | $59.53M |
YoY Change | 2.38% | -3.53% | -0.8% |
% of Gross Profit | 82.32% | 80.91% | 79.23% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.040M | $4.120M | $4.277M |
YoY Change | -1.94% | -26.3% | -24.07% |
% of Gross Profit | 4.89% | 5.02% | 5.69% |
Operating Expenses | $68.00M | $66.42M | $59.53M |
YoY Change | 2.38% | -3.53% | -0.8% |
Operating Profit | $14.60M | $15.67M | $15.61M |
YoY Change | -6.85% | 4.98% | -9.86% |
Interest Expense | -$100.0K | $85.00K | $36.00K |
YoY Change | -217.65% | 136.11% | -10.0% |
% of Operating Profit | -0.68% | 0.54% | 0.23% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $14.30M | $15.68M | $15.90M |
YoY Change | -8.77% | 4.42% | -7.96% |
Income Tax | $4.200M | $3.843M | $2.030M |
% Of Pretax Income | 29.37% | 24.52% | 12.76% |
Net Earnings | $10.06M | $11.83M | $13.87M |
YoY Change | -14.98% | 0.48% | 7.09% |
Net Earnings / Revenue | 3.34% | 4.41% | 5.47% |
Basic Earnings Per Share | $0.36 | $0.81 | $0.95 |
Diluted Earnings Per Share | $0.35 | $0.80 | $0.91 |
COMMON SHARES | |||
Basic Shares Outstanding | 28.18M | 14.62M | 14.61M |
Diluted Shares Outstanding | 28.43M | 14.74M | 15.19M |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $76.90M | $37.50M | $21.60M |
YoY Change | 105.07% | -2.34% | -38.81% |
Cash & Equivalents | $76.89M | $37.46M | $21.62M |
Short-Term Investments | |||
Other Short-Term Assets | $13.40M | $10.89M | $9.769M |
YoY Change | 23.08% | -9.98% | -25.99% |
Inventory | $298.9M | $336.9M | $289.4M |
Prepaid Expenses | |||
Receivables | $6.800M | $2.414M | $2.003M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $396.0M | $387.7M | $322.7M |
YoY Change | 2.15% | -0.93% | -7.16% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $275.6M | $70.86M | $72.31M |
YoY Change | 288.96% | -8.28% | -11.43% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $17.90M | $4.284M | $760.0K |
YoY Change | 317.83% | 1148.98% | 86.27% |
Total Long-Term Assets | $293.5M | $305.7M | $305.9M |
YoY Change | -3.99% | 255.54% | 238.83% |
TOTAL ASSETS | |||
Total Short-Term Assets | $396.0M | $387.7M | $322.7M |
Total Long-Term Assets | $293.5M | $305.7M | $305.9M |
Total Assets | $689.5M | $693.4M | $628.6M |
YoY Change | -0.56% | 45.27% | 43.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $129.6M | $108.4M | $56.49M |
YoY Change | 19.55% | 19.23% | -9.75% |
Accrued Expenses | $66.20M | $20.18M | $17.61M |
YoY Change | 228.06% | -21.36% | -27.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $195.9M | $175.4M | $121.2M |
YoY Change | 11.71% | 50.42% | 39.57% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $204.7M | $1.098M | $24.00K |
YoY Change | 18542.99% | 46.4% | -97.82% |
Total Long-Term Liabilities | $204.7M | $1.098M | $24.00K |
YoY Change | 18542.99% | 46.4% | -97.82% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $195.9M | $175.4M | $121.2M |
Total Long-Term Liabilities | $204.7M | $1.098M | $24.00K |
Total Liabilities | $400.5M | $389.8M | $337.1M |
YoY Change | 2.74% | 138.36% | 147.14% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $381.0M | $370.5M | |
YoY Change | 9.0% | 9.25% | |
Common Stock | $205.0K | $205.0K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $155.0M | $155.4M | |
YoY Change | 47.81% | 47.78% | |
Treasury Stock Shares | $5.822M | $5.837M | |
Shareholders Equity | $289.0M | $303.6M | $291.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $689.5M | $693.4M | $628.6M |
YoY Change | -0.56% | 45.27% | 43.55% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $10.06M | $11.83M | $13.87M |
YoY Change | -14.98% | 0.48% | 7.09% |
Depreciation, Depletion And Amortization | $4.040M | $4.120M | $4.277M |
YoY Change | -1.94% | -26.3% | -24.07% |
Cash From Operating Activities | $69.07M | $19.33M | -$9.314M |
YoY Change | 257.32% | 242.12% | -209.86% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.020M | -$2.290M | $9.199M |
YoY Change | 75.55% | 34.71% | 855.24% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $10.00K | -$3.000K |
YoY Change | -100.0% | -96.43% | -100.14% |
Cash From Investing Activities | -$4.010M | -$2.280M | -$9.196M |
YoY Change | 75.88% | 60.56% | 854.93% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $2.006M | ||
YoY Change | 71.6% | ||
Common Stock Issuance & Retirement, Net | $13.95M | ||
YoY Change | -26.5% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.250M | -1.200M | -26.90M |
YoY Change | 4.17% | 1.69% | 31.7% |
NET CHANGE | |||
Cash From Operating Activities | 69.07M | 19.33M | -9.314M |
Cash From Investing Activities | -4.010M | -2.280M | -9.196M |
Cash From Financing Activities | -1.250M | -1.200M | -26.90M |
Net Change In Cash | 63.81M | 15.85M | -45.41M |
YoY Change | 302.59% | 419.67% | 251.79% |
FREE CASH FLOW | |||
Cash From Operating Activities | $69.07M | $19.33M | -$9.314M |
Capital Expenditures | -$4.020M | -$2.290M | $9.199M |
Free Cash Flow | $73.09M | $21.62M | -$18.51M |
YoY Change | 238.07% | 194.15% | -346.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
304433000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
279458000 | |
CY2020Q3 | us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
1293000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
42000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
747000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10060000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
288987000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
291503000 | |
CY2019Q3 | us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
1273000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
41000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1457000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11832000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
303560000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
297363000 | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | ||
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
1727000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1888000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6130000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
288987000 | |
CY2019Q1 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.165 | |
us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
2487000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
104000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | ||
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
10940000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
14012000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3406000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
25705000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
303560000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6130000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
25705000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7866000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8395000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1892000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3440000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-6130000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14040000 | ||
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11821000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14615000 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.81 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11832000 | |
CY2019Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
11000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
121000 | |
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
11821000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14736000 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.80 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
162000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
350000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14614000 | ||
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
0 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
25653000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-2289000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-205000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
544000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
2602000 | ||
scvl |
Non Cash Operating Lease Expense
NonCashOperatingLeaseExpense
|
20844000 | ||
scvl |
Non Cash Operating Lease Expense
NonCashOperatingLeaseExpense
|
20352000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-334000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1643000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4120000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1194000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
39361000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
79380000 | ||
scvl |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-18898000 | ||
scvl |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-23346000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
71373000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
59565000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
10425000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
7970000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26208000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10017000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7206000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11490000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-194000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-8000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7012000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11482000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
24903000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
20000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
24903000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
20000000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
105000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
104000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2588000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3250000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
14012000 | ||
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
1727000 | ||
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
10940000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4210000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-28098000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
14986000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-29563000 | ||
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
61899000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
67021000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
76885000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
37458000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
156000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
121000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1501000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4915000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1390000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
990000 | ||
CY2020Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
88000 | |
CY2019Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
126000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10060000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6130000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14040000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10060000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11832000 | |
CY2020Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
0 | |
CY2019Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
11000 | |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10060000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14088000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.71 | |
CY2020Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
0 | |
CY2020Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
127000 | |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
10060000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14215000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.71 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6130000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
25705000 | ||
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
0 | ||
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
53000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
25652000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.76 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6130000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
25705000 | ||
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
52000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14964000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.71 | ||
CY2020Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
69963000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
48080000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
15684000 | |
CY2020Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
182000 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
2500000 | ||
CY2019Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
40000 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | ||
CY2020Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | |
CY2019Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
1000000 | |
CY2020Q3 | us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
7000 | |
CY2020Q3 | scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
2000 | |
us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
18000 | ||
scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
6000 | ||
CY2019Q3 | us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
7000 | |
CY2019Q3 | scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
2000 | |
us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
18000 | ||
scvl |
Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
|
3000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
79000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1900000 | ||
CY2020Q3 | us-gaap |
Revenues
Revenues
|
300794000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
268221000 | |
us-gaap |
Revenues
Revenues
|
448289000 | ||
us-gaap |
Revenues
Revenues
|
522031000 | ||
CY2020Q3 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
718000 | |
CY2020Q1 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
718000 | |
CY2020Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
500000 | |
CY2020Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
500000 | |
CY2019Q3 | us-gaap |
Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
|
600000 | |
CY2019Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
410000 | |
CY2020Q3 | scvl |
Contract Liabilities Associated With Unredeemed Gift Cards
ContractLiabilitiesAssociatedWithUnredeemedGiftCards
|
1300000 | |
CY2020Q1 | scvl |
Contract Liabilities Associated With Unredeemed Gift Cards
ContractLiabilitiesAssociatedWithUnredeemedGiftCards
|
1500000 | |
CY2019Q3 | scvl |
Contract Liabilities Associated With Unredeemed Gift Cards
ContractLiabilitiesAssociatedWithUnredeemedGiftCards
|
1200000 | |
CY2020Q3 | scvl |
Revenue Recognized Breakage For Unredeemed Gift Cards
RevenueRecognizedBreakageForUnredeemedGiftCards
|
23000 | |
scvl |
Revenue Recognized Breakage For Unredeemed Gift Cards
RevenueRecognizedBreakageForUnredeemedGiftCards
|
42000 | ||
CY2019Q3 | scvl |
Revenue Recognized Breakage For Unredeemed Gift Cards
RevenueRecognizedBreakageForUnredeemedGiftCards
|
30000 | |
scvl |
Revenue Recognized Breakage For Unredeemed Gift Cards
RevenueRecognizedBreakageForUnredeemedGiftCards
|
63000 | ||
CY2020Q3 | scvl |
Revenue Associated With Loyalty Rewards1
RevenueAssociatedWithLoyaltyRewards1
|
922000 | |
scvl |
Revenue Associated With Loyalty Rewards1
RevenueAssociatedWithLoyaltyRewards1
|
1900000 | ||
CY2019Q3 | scvl |
Revenue Associated With Loyalty Rewards1
RevenueAssociatedWithLoyaltyRewards1
|
448000 | |
scvl |
Revenue Associated With Loyalty Rewards1
RevenueAssociatedWithLoyaltyRewards1
|
854000 | ||
CY2020Q3 | scvl |
Contract Liabilities Associated With Loyalty Rewards
ContractLiabilitiesAssociatedWithLoyaltyRewards
|
827000 | |
CY2020Q1 | scvl |
Contract Liabilities Associated With Loyalty Rewards
ContractLiabilitiesAssociatedWithLoyaltyRewards
|
679000 | |
CY2019Q3 | scvl |
Contract Liabilities Associated With Loyalty Rewards
ContractLiabilitiesAssociatedWithLoyaltyRewards
|
352000 | |
CY2020Q3 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
The credit facility bears interest, at our option, at (1) the agent bank’s prime rate as defined in the Credit Agreement plus 1.0%, with the prime rate defined as the greater of (a) the Federal Fund rate plus 0.50% or (b) the interest rate announced from time to time by the agent bank as its “prime rate” or (2) LIBOR plus 1.50% to 2.50%, depending on our achievement of certain performance criteria. If the stated LIBOR rate is less than 0.75%, the LIBOR rate for purposes of calculating the interest rate under the credit facility shall be 0.75%. | |
CY2020Q3 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2022-03-27 | |
CY2020Q3 | us-gaap |
Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
|
7000000.0 | |
CY2019Q3 | us-gaap |
Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
|
20000000.0 | |
us-gaap |
Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
|
8700000 | ||
us-gaap |
Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
|
20000000.0 | ||
CY2020Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
1200000 | |
CY2020Q3 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
98800000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P15Y | |
scvl |
Lessee Operating Lease Expiration Year
LesseeOperatingLeaseExpirationYear
|
2034 | ||
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
13389000 | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
13231000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
26614000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
27194000 | ||
CY2020Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
787000 | |
CY2019Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
180000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
974000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
398000 | ||
CY2020Q3 | scvl |
Common Area Maintenance Property Taxes And Insurance Lease Cost
CommonAreaMaintenancePropertyTaxesAndInsuranceLeaseCost
|
5147000 | |
CY2019Q3 | scvl |
Common Area Maintenance Property Taxes And Insurance Lease Cost
CommonAreaMaintenancePropertyTaxesAndInsuranceLeaseCost
|
4935000 | |
scvl |
Common Area Maintenance Property Taxes And Insurance Lease Cost
CommonAreaMaintenancePropertyTaxesAndInsuranceLeaseCost
|
10136000 | ||
scvl |
Common Area Maintenance Property Taxes And Insurance Lease Cost
CommonAreaMaintenancePropertyTaxesAndInsuranceLeaseCost
|
10184000 | ||
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
19323000 | |
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
18346000 | |
us-gaap |
Lease Cost
LeaseCost
|
37724000 | ||
us-gaap |
Lease Cost
LeaseCost
|
37776000 |