2021 Q2 Form 10-Q Financial Statement

#000156459021031774 Filed on June 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2
Revenue $328.5M $147.5M
YoY Change 122.69% -41.89%
Cost Of Revenue $198.3M $116.0M
YoY Change 70.9% -35.06%
Gross Profit $130.2M $31.46M
YoY Change 313.67% -58.13%
Gross Profit Margin 39.63% 21.33%
Selling, General & Admin $72.56M $54.73M
YoY Change 32.58% -8.07%
% of Gross Profit 55.74% 173.93%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.315M $3.831M
YoY Change 12.63% -10.43%
% of Gross Profit 3.32% 12.18%
Operating Expenses $72.56M $54.73M
YoY Change 32.58% -8.07%
Operating Profit $57.60M -$23.26M
YoY Change -347.64% -249.03%
Interest Expense $119.0K $56.00K
YoY Change 112.5% 55.56%
% of Operating Profit 0.21%
Other Income/Expense, Net
YoY Change
Pretax Income $57.49M -$23.23M
YoY Change -347.49% -246.06%
Income Tax $14.25M -$7.038M
% Of Pretax Income 24.78%
Net Earnings $43.24M -$16.19M
YoY Change -367.09% -216.7%
Net Earnings / Revenue 13.17% -10.98%
Basic Earnings Per Share $1.53 -$1.16
Diluted Earnings Per Share $1.51 -$1.16
COMMON SHARES
Basic Shares Outstanding 28.26M 13.99M
Diluted Shares Outstanding 28.65M 13.99M

Balance Sheet

Concept 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $174.6M $13.10M
YoY Change 1233.15% -39.35%
Cash & Equivalents $174.6M $13.08M
Short-Term Investments
Other Short-Term Assets $11.90M $14.19M
YoY Change -16.14% 45.21%
Inventory $268.6M $304.0M
Prepaid Expenses
Receivables $7.477M $6.316M
Other Receivables $0.00 $0.00
Total Short-Term Assets $462.6M $337.6M
YoY Change 37.05% 4.59%
LONG-TERM ASSETS
Property, Plant & Equipment $62.04M $64.93M
YoY Change -4.45% -10.21%
Goodwill $0.00
YoY Change
Intangibles $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.87M $9.454M
YoY Change 36.13% 1143.95%
Total Long-Term Assets $287.4M $292.0M
YoY Change -1.55% -4.54%
TOTAL ASSETS
Total Short-Term Assets $462.6M $337.6M
Total Long-Term Assets $287.4M $292.0M
Total Assets $750.1M $629.6M
YoY Change 19.15% 0.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $102.4M $90.04M
YoY Change 13.73% 59.4%
Accrued Expenses $55.01M $12.52M
YoY Change 339.49% -28.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $200.3M $151.6M
YoY Change 32.1% 25.12%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.684M $198.5M
YoY Change -98.65% 826983.33%
Total Long-Term Liabilities $2.684M $198.5M
YoY Change -98.65% 826983.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $200.3M $151.6M
Total Long-Term Liabilities $2.684M $198.5M
Total Liabilities $399.8M $350.1M
YoY Change 14.2% 3.85%
SHAREHOLDERS EQUITY
Retained Earnings $447.9M
YoY Change
Common Stock $410.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $175.1M
YoY Change
Treasury Stock Shares $12.70M
Shareholders Equity $350.3M $279.5M
YoY Change
Total Liabilities & Shareholders Equity $750.1M $629.6M
YoY Change 19.14% 0.16%

Cashflow Statement

Concept 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income $43.24M -$16.19M
YoY Change -367.09% -216.7%
Depreciation, Depletion And Amortization $4.315M $3.831M
YoY Change 12.63% -10.43%
Cash From Operating Activities $76.52M -$42.86M
YoY Change -278.52% 360.2%
INVESTING ACTIVITIES
Capital Expenditures $4.083M $3.189M
YoY Change 28.03% -65.33%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$194.0K
YoY Change -100.0% 6366.67%
Cash From Investing Activities -$4.083M -$2.995M
YoY Change 36.33% -67.43%
FINANCING ACTIVITIES
Cash Dividend Paid $2.054M $1.320M
YoY Change 55.61% -34.2%
Common Stock Issuance & Retirement, Net -$64.00K -$63.00K
YoY Change 1.59% -100.45%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.326M -2.957M
YoY Change 46.3% -89.01%
NET CHANGE
Cash From Operating Activities 76.52M -42.86M
Cash From Investing Activities -4.083M -2.995M
Cash From Financing Activities -4.326M -2.957M
Net Change In Cash 68.11M -48.82M
YoY Change -239.53% 7.51%
FREE CASH FLOW
Cash From Operating Activities $76.52M -$42.86M
Capital Expenditures $4.083M $3.189M
Free Cash Flow $72.44M -$46.05M
YoY Change -257.29% 148.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 dei Entity Address City Or Town
EntityAddressCityOrTown
Evansville
CY2021Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.140
CY2020Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.085
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
43242000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-16190000
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4315000
CY2020Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3831000
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1227000
CY2020Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1054000
CY2021Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-757000
CY2020Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2089000
CY2021Q2 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
670000
CY2020Q2 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
584000
CY2021Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
76520000
CY2020Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-42863000
CY2021Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4083000
CY2020Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3189000
CY2021Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
CY2020Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-194000
CY2021Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4083000
CY2021Q2 scvl Non Cash Operating Lease Expense
NonCashOperatingLeaseExpense
11434000
CY2020Q2 scvl Non Cash Operating Lease Expense
NonCashOperatingLeaseExpense
10250000
CY2021Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1187000
CY2020Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1065000
CY2021Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
381000
CY2020Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3592000
CY2021Q2 us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
35363000
CY2020Q2 us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
44493000
CY2021Q2 scvl Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-16682000
CY2020Q2 scvl Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-8881000
CY2021Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
61519000
CY2020Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
23508000
CY2021Q2 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4595000
CY2020Q2 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
9958000
CY2020Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2995000
CY2021Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0
CY2020Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
8691000
CY2021Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0
CY2020Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
8691000
CY2021Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
64000
CY2020Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
63000
CY2021Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
2054000
CY2020Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
1320000
CY2021Q2 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
2336000
CY2020Q2 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
1700000
CY2021Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4326000
CY2020Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2957000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
68111000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-48815000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
106532000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
61899000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
174643000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13084000
CY2021Q2 us-gaap Interest Paid Net
InterestPaidNet
118000
CY2020Q2 us-gaap Interest Paid Net
InterestPaidNet
44000
CY2021Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
68000
CY2020Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-97000
CY2021Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1323000
CY2020Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1358000
CY2021Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
101000
CY2020Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
64000
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13992000
CY2021Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
195000
CY2020Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
0
CY2020Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
43242000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14324000
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.02
CY2020Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-16190000
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
43242000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14129000
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.06
CY2020Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16190000
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13992000
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.16
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
43242000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-16190000
CY2021Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
0
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.16
CY2021Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3000
CY2020Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
198000
CY2021Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
175612000
CY2021Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
97519000
CY2020Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
3128000
CY2021Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
724000
CY2020Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
2300000
CY2021Q2 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0
CY2020Q2 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0
CY2021Q2 us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
11000
CY2020Q2 us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
11000
CY2021Q2 scvl Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
3000
CY2020Q2 scvl Employee Stock Purchase Plan Income Tax Benefit
EmployeeStockPurchasePlanIncomeTaxBenefit
3000
CY2021Q2 scvl Revenue Associated With Loyalty Rewards1
RevenueAssociatedWithLoyaltyRewards1
1300000
CY2020Q2 scvl Revenue Associated With Loyalty Rewards1
RevenueAssociatedWithLoyaltyRewards1
957000
CY2021Q2 scvl Contract Liabilities Associated With Loyalty Rewards
ContractLiabilitiesAssociatedWithLoyaltyRewards
1100000
CY2021Q1 scvl Contract Liabilities Associated With Loyalty Rewards
ContractLiabilitiesAssociatedWithLoyaltyRewards
755000
CY2020Q2 scvl Contract Liabilities Associated With Loyalty Rewards
ContractLiabilitiesAssociatedWithLoyaltyRewards
406000
CY2021Q2 us-gaap Revenues
Revenues
328457000
CY2020Q2 us-gaap Revenues
Revenues
147495000
CY2021Q2 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
740000
CY2021Q1 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
740000
CY2021Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
495000
CY2021Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
495000
CY2020Q2 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
718000
CY2020Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
500000
CY2021Q2 scvl Contract Liabilities Associated With Unredeemed Gift Cards
ContractLiabilitiesAssociatedWithUnredeemedGiftCards
1400000
CY2021Q1 scvl Contract Liabilities Associated With Unredeemed Gift Cards
ContractLiabilitiesAssociatedWithUnredeemedGiftCards
1700000
CY2020Q2 scvl Contract Liabilities Associated With Unredeemed Gift Cards
ContractLiabilitiesAssociatedWithUnredeemedGiftCards
1300000
CY2021Q2 scvl Revenue Recognized Breakage For Unredeemed Gift Cards
RevenueRecognizedBreakageForUnredeemedGiftCards
42000
CY2020Q2 scvl Revenue Recognized Breakage For Unredeemed Gift Cards
RevenueRecognizedBreakageForUnredeemedGiftCards
19000
CY2021Q2 scvl Lessee Operating Lease Expiration Year
LesseeOperatingLeaseExpirationYear
2034
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
13263000
CY2020Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
13226000
CY2021Q2 us-gaap Variable Lease Cost
VariableLeaseCost
648000
CY2020Q2 us-gaap Variable Lease Cost
VariableLeaseCost
187000
CY2021Q2 scvl Common Area Maintenance Property Taxes And Insurance Lease Cost
CommonAreaMaintenancePropertyTaxesAndInsuranceLeaseCost
4768000
CY2020Q2 scvl Common Area Maintenance Property Taxes And Insurance Lease Cost
CommonAreaMaintenancePropertyTaxesAndInsuranceLeaseCost
4989000
CY2021Q2 us-gaap Lease Cost
LeaseCost
18679000
CY2020Q2 us-gaap Lease Cost
LeaseCost
18402000

Files In Submission

Name View Source Status
0001564590-21-031774-index-headers.html Edgar Link pending
0001564590-21-031774-index.html Edgar Link pending
0001564590-21-031774.txt Edgar Link pending
0001564590-21-031774-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
scvl-10q_20210501.htm Edgar Link pending
scvl-10q_20210501_htm.xml Edgar Link completed
scvl-20210501.xsd Edgar Link pending
scvl-20210501_cal.xml Edgar Link unprocessable
scvl-20210501_def.xml Edgar Link unprocessable
scvl-20210501_lab.xml Edgar Link unprocessable
scvl-20210501_pre.xml Edgar Link unprocessable
scvl-ex101_12.htm Edgar Link pending
scvl-ex311_6.htm Edgar Link pending
scvl-ex312_7.htm Edgar Link pending
scvl-ex321_9.htm Edgar Link pending
scvl-ex322_8.htm Edgar Link pending
Show.js Edgar Link pending