|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.609M
-59.56%
YoY
|
-$21.29M
-131.75%
YoY
|
$67.04M
-206.75%
YoY
|
-$62.80M
91.08%
YoY
|
-$32.87M
-40.44%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$580.0K
-4.29%
YoY
|
$606.0K
203.0%
YoY
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$5.283M
-78.0%
YoY
|
-$24.01M
-139.91%
YoY
|
$60.16M
-175.31%
YoY
|
-$79.88M
46.41%
YoY
|
-$54.56M
10.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.31M
295.22%
YoY
|
$6.150M
-117.63%
YoY
|
-$34.88M
27.38%
YoY
|
-$27.38M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$24.31M
295.22%
YoY
|
$6.150M
-117.63%
YoY
|
-$34.88M
27.34%
YoY
|
-$27.39M
2236.95%
YoY
|
-$1.172M
-118.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$47.25M
22.56%
YoY
|
$38.55M
-57.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.17M
10094.24%
YoY
|
-$139.0K
-99.62%
YoY
|
-$36.72M
-175.55%
YoY
|
$48.60M
-27.59%
YoY
|
$67.12M
-28.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.283M
-78.0%
YoY
|
-$24.01M
-139.91%
YoY
|
$60.16M
-175.31%
YoY
|
-$79.88M
46.41%
YoY
|
-$54.56M
10.55%
YoY
|
| Cash From Investing Activities |
$24.31M
295.22%
YoY
|
$6.150M
-117.63%
YoY
|
-$34.88M
27.34%
YoY
|
-$27.39M
2236.95%
YoY
|
-$1.172M
-118.1%
YoY
|
| Cash From Financing Activities |
-$14.17M
10094.24%
YoY
|
-$139.0K
-99.62%
YoY
|
-$36.72M
-175.55%
YoY
|
$48.60M
-27.59%
YoY
|
$67.12M
-28.6%
YoY
|
| Net Change In Cash |
$4.853M
-126.96%
YoY
|
-$18.00M
57.34%
YoY
|
-$11.44M
-80.5%
YoY
|
-$58.67M
-615.19%
YoY
|
$11.39M
-77.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.283M
-78.0%
YoY
|
-$24.01M
-139.91%
YoY
|
$60.16M
-175.31%
YoY
|
-$79.88M
46.41%
YoY
|
-$54.56M
10.55%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$60.16M
-175.3%
YoY
|
-$79.89M
46.43%
YoY
|
-$54.56M
10.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.30M
295.08%
YoY
|
$12.26M
-376.52%
YoY
|
-$8.591M
205.95%
YoY
|
-$6.885M
-52.38%
YoY
|
-$5.391M
-1411.68%
YoY
|
-$4.433M
-77.37%
YoY
|
-$2.808M
59.82%
YoY
|
-$14.46M
-111.83%
YoY
|
$411.0K
-101.21%
YoY
|
-$19.59M
35.74%
YoY
|
-$1.757M
-94.06%
YoY
|
$122.3M
-1016.15%
YoY
|
-$33.88M
521.46%
YoY
|
-$14.43M
-50.66%
YoY
|
-$29.58M
4789.92%
YoY
|
-$13.35M
-904.89%
YoY
|
-$5.451M
16.57%
YoY
|
-$29.24M
-31.53%
YoY
|
-$605.0K
-166.56%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-16.13%
YoY
|
$150.0K
0.0%
YoY
|
$153.0K
4.79%
YoY
|
$151.0K
-2.58%
YoY
|
$155.0K
-36.99%
YoY
|
$150.0K
212.5%
YoY
|
$146.0K
165.45%
YoY
|
$155.0K
474.07%
YoY
|
$246.0K
720.0%
YoY
|
$48.00K
60.0%
YoY
|
| Cash From Operating Activities |
-$8.101M
8.52%
YoY
|
$18.40M
-285.74%
YoY
|
-$8.724M
-1240.39%
YoY
|
-$7.495M
-30.99%
YoY
|
-$7.465M
86.3%
YoY
|
-$9.907M
28.15%
YoY
|
$765.0K
-93.84%
YoY
|
-$10.86M
-114.6%
YoY
|
-$4.007M
-78.82%
YoY
|
-$7.731M
-66.1%
YoY
|
$12.41M
-155.14%
YoY
|
$74.40M
-500.4%
YoY
|
-$18.92M
18.36%
YoY
|
-$22.81M
-10.63%
YoY
|
-$22.51M
35.7%
YoY
|
-$18.58M
58.89%
YoY
|
-$15.99M
2003.68%
YoY
|
-$25.52M
54.01%
YoY
|
-$16.59M
68.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-95.5%
YoY
|
-$583.0K
N/A
|
-$338.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$525.0K
-104.22%
YoY
|
-$11.82M
351.82%
YoY
|
$12.42M
539.72%
YoY
|
$11.27M
721.65%
YoY
|
$12.44M
128.09%
YoY
|
-$2.617M
21.89%
YoY
|
$1.941M
-107.37%
YoY
|
$1.372M
-121.49%
YoY
|
$5.454M
N/A
|
-$2.147M
N/A
|
-$26.35M
-3.76%
YoY
|
-$6.384M
N/A
|
N/A
|
$0.00
N/A
|
-$27.38M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$525.0K
-104.22%
YoY
|
-$11.82M
351.82%
YoY
|
$12.42M
539.72%
YoY
|
$11.27M
721.65%
YoY
|
$12.44M
128.09%
YoY
|
-$2.617M
21.89%
YoY
|
$1.941M
-107.37%
YoY
|
$1.372M
-121.49%
YoY
|
$5.454M
N/A
|
-$2.147M
N/A
|
-$26.35M
-3.76%
YoY
|
-$6.384M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$27.38M
8000.59%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-95.5%
YoY
|
-$583.0K
N/A
|
-$338.0K
-109.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.164M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.04M
-270.68%
YoY
|
-$115.0K
-25.81%
YoY
|
$29.00K
-6.45%
YoY
|
$0.00
N/A
|
-$14.08M
93793.33%
YoY
|
-$155.0K
18.32%
YoY
|
$31.00K
3.33%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
-168.18%
YoY
|
-$131.0K
N/A
|
$30.00K
-116.39%
YoY
|
-$36.64M
-187.11%
YoY
|
$22.00K
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
-$183.0K
-104.04%
YoY
|
$42.06M
30.71%
YoY
|
$6.723M
-9569.01%
YoY
|
$30.48M
-61.96%
YoY
|
$4.533M
156.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.101M
8.52%
YoY
|
$18.40M
-285.74%
YoY
|
-$8.724M
-1240.39%
YoY
|
-$7.495M
-30.99%
YoY
|
-$7.465M
86.3%
YoY
|
-$9.907M
28.15%
YoY
|
$765.0K
-93.84%
YoY
|
-$10.86M
-114.6%
YoY
|
-$4.007M
-78.82%
YoY
|
-$7.731M
-66.1%
YoY
|
$12.41M
-155.14%
YoY
|
$74.40M
-500.4%
YoY
|
-$18.92M
18.36%
YoY
|
-$22.81M
-10.63%
YoY
|
-$22.51M
35.7%
YoY
|
-$18.58M
58.89%
YoY
|
-$15.99M
2003.68%
YoY
|
-$25.52M
54.01%
YoY
|
-$16.59M
68.04%
YoY
|
| Cash From Investing Activities |
-$525.0K
-104.22%
YoY
|
-$11.82M
351.82%
YoY
|
$12.42M
539.72%
YoY
|
$11.27M
721.65%
YoY
|
$12.44M
128.09%
YoY
|
-$2.617M
21.89%
YoY
|
$1.941M
-107.37%
YoY
|
$1.372M
-121.49%
YoY
|
$5.454M
N/A
|
-$2.147M
N/A
|
-$26.35M
-3.76%
YoY
|
-$6.384M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$27.38M
8000.59%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-95.5%
YoY
|
-$583.0K
N/A
|
-$338.0K
-109.47%
YoY
|
| Cash From Financing Activities |
$24.04M
-270.68%
YoY
|
-$115.0K
-25.81%
YoY
|
$29.00K
-6.45%
YoY
|
$0.00
N/A
|
-$14.08M
93793.33%
YoY
|
-$155.0K
18.32%
YoY
|
$31.00K
3.33%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
-168.18%
YoY
|
-$131.0K
N/A
|
$30.00K
-116.39%
YoY
|
-$36.64M
-187.11%
YoY
|
$22.00K
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
-$183.0K
-104.04%
YoY
|
$42.06M
30.71%
YoY
|
$6.723M
-9569.01%
YoY
|
$30.48M
-61.96%
YoY
|
$4.533M
156.1%
YoY
|
| Net Change In Cash |
$15.41M
-269.2%
YoY
|
$6.462M
-150.97%
YoY
|
$3.722M
35.99%
YoY
|
$3.778M
-139.82%
YoY
|
-$9.109M
-736.1%
YoY
|
-$12.68M
26.68%
YoY
|
$2.737M
-119.68%
YoY
|
-$9.488M
-130.24%
YoY
|
$1.432M
-107.58%
YoY
|
-$10.01M
-56.11%
YoY
|
-$13.91M
-72.22%
YoY
|
$31.37M
33.61%
YoY
|
-$18.90M
-381.52%
YoY
|
-$22.81M
-621.28%
YoY
|
-$50.07M
304.09%
YoY
|
$23.48M
14.91%
YoY
|
$6.714M
-2577.49%
YoY
|
$4.375M
-93.12%
YoY
|
-$12.39M
173.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.101M
8.52%
YoY
|
$18.40M
-285.74%
YoY
|
-$8.724M
-1240.39%
YoY
|
-$7.495M
-30.99%
YoY
|
-$7.465M
86.3%
YoY
|
-$9.907M
28.15%
YoY
|
$765.0K
-93.84%
YoY
|
-$10.86M
-114.6%
YoY
|
-$4.007M
-78.82%
YoY
|
-$7.731M
-66.1%
YoY
|
$12.41M
-155.14%
YoY
|
$74.40M
-500.4%
YoY
|
-$18.92M
18.36%
YoY
|
-$22.81M
-10.63%
YoY
|
-$22.51M
35.7%
YoY
|
-$18.58M
58.89%
YoY
|
-$15.99M
2003.68%
YoY
|
-$25.52M
54.01%
YoY
|
-$16.59M
68.04%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-95.5%
YoY
|
-$583.0K
N/A
|
-$338.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.731M
-66.1%
YoY
|
$12.41M
-155.14%
YoY
|
N/A
|
-$18.92M
18.42%
YoY
|
-$22.81M
-8.55%
YoY
|
-$22.51M
38.53%
YoY
|
-$18.58M
59.59%
YoY
|
-$15.98M
2753.39%
YoY
|
-$24.94M
50.49%
YoY
|
-$16.25M
64.62%
YoY
|
Loading...