2021 Q4 Form 10-Q Financial Statement

#000165495421011825 Filed on November 09, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $190.3K $267.0K $650.0K
YoY Change -70.73% 11.24% 132.14%
% of Gross Profit
Research & Development $14.58K $33.46K $30.00K
YoY Change -51.4% 67.3% 0.0%
% of Gross Profit
Depreciation & Amortization $420.00 $420.00 $0.00
YoY Change
% of Gross Profit
Operating Expenses $205.3K $300.9K $690.0K
YoY Change -70.25% 15.71% 122.58%
Operating Profit -$300.8K
YoY Change 14.73%
Interest Expense -$9.850K $22.14K -$20.00K
YoY Change -50.75%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$215.1K -$278.7K -$710.0K
YoY Change -69.7% 3.22% 129.03%
Income Tax
% Of Pretax Income
Net Earnings -$215.1K -$278.7K -$706.4K
YoY Change -69.55% 5.15% 127.87%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$679.80 -$881.20 -$2.269K
COMMON SHARES
Basic Shares Outstanding 316.3M shares 316.3M shares
Diluted Shares Outstanding 316.3M shares

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $93.89K $64.30K $170.0K
YoY Change -44.77% -57.13% 41.67%
Cash & Equivalents $93.89K $64.30K $170.3K
Short-Term Investments
Other Short-Term Assets $35.04K $18.27K $40.00K
YoY Change -12.4% 82.7% -20.0%
Inventory
Prepaid Expenses $35.04K $18.27K $42.43K
Receivables
Other Receivables
Total Short-Term Assets $128.9K $82.57K $212.7K
YoY Change -39.39% -48.39% 32.95%
LONG-TERM ASSETS
Property, Plant & Equipment $2.932K $3.351K $4.660K
YoY Change -37.08% -99.53% -99.34%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.44K $11.44K $10.00K
YoY Change 14.4% 14.4% 0.0%
Other Assets
YoY Change
Total Long-Term Assets $718.4K $718.8K $720.2K
YoY Change -0.24% -0.16% 0.02%
TOTAL ASSETS
Total Short-Term Assets $128.9K $82.57K $212.7K
Total Long-Term Assets $718.4K $718.8K $720.2K
Total Assets $847.4K $801.4K $932.9K
YoY Change -9.17% -8.93% 6.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.160M $1.043M $700.0K
YoY Change 65.67% 79.76% 159.26%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.728M $1.537M $1.150M
YoY Change 50.24% 60.15% 112.96%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.728M $1.537M $1.150M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $1.728M $1.537M $1.154M
YoY Change 49.66% 60.15% 113.78%
SHAREHOLDERS EQUITY
Retained Earnings -$115.8M -$115.6M -$114.2M
YoY Change 1.37%
Common Stock $110.1M $110.0M $109.6M
YoY Change 0.48%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.264M $1.264M $1.264M
YoY Change 0.0% 0.0%
Treasury Stock Shares 1.033M shares 1.033M shares 1.033M shares
Shareholders Equity -$880.3K -$736.0K -$221.5K
YoY Change
Total Liabilities & Shareholders Equity $847.4K $801.4K $932.9K
YoY Change -9.17% -8.93% 6.01%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q4
OPERATING ACTIVITIES
Net Income -$215.1K -$278.7K -$706.4K
YoY Change -69.55% 5.15% 127.87%
Depreciation, Depletion And Amortization $420.00 $420.00 $0.00
YoY Change
Cash From Operating Activities -$41.16K -$95.07K -$110.0K
YoY Change -62.58% -4.93% 10.0%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 70.76K 0.000 140.0K
YoY Change -49.46%
NET CHANGE
Cash From Operating Activities -41.16K -95.07K -110.0K
Cash From Investing Activities
Cash From Financing Activities 70.76K 0.000 140.0K
Net Change In Cash 29.60K -95.07K 30.00K
YoY Change -1.33% -4.93% -130.0%
FREE CASH FLOW
Cash From Operating Activities -$41.16K -$95.07K -$110.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
316272595 shares
CY2021Q3 us-gaap Cash
Cash
64301 USD
CY2020Q4 us-gaap Cash
Cash
170284 USD
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
18269 USD
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
42430 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
82570 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
212714 USD
CY2021Q3 scy Reclamation Bond Non Current Asset
ReclamationBondNonCurrentAsset
11444 USD
CY2020Q4 scy Reclamation Bond Non Current Asset
ReclamationBondNonCurrentAsset
11444 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3351 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4660 USD
CY2021Q3 us-gaap Mineral Rights
MineralRights
704053 USD
CY2020Q4 us-gaap Mineral Rights
MineralRights
704053 USD
CY2021Q3 us-gaap Assets
Assets
801418 USD
CY2020Q4 us-gaap Assets
Assets
932871 USD
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
494788 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
451932 USD
CY2021Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1042619 USD
CY2020Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
702456 USD
CY2021Q3 us-gaap Liabilities
Liabilities
1537407 USD
CY2020Q4 us-gaap Liabilities
Liabilities
1154388 USD
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
316272595 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
314032595 shares
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
110033074 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
109627071 USD
CY2021Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1033333 shares
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1033333 shares
CY2021Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1264194 USD
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1264194 USD
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6936862 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6505416 USD
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-853400 USD
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-853400 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-115588331 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-114236410 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-735989 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-221517 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
801418 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
932871 USD
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
419 USD
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
576 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1309 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1730 USD
CY2021Q3 us-gaap Legal Fees
LegalFees
45500 USD
CY2020Q3 us-gaap Legal Fees
LegalFees
40499 USD
us-gaap Legal Fees
LegalFees
105122 USD
us-gaap Legal Fees
LegalFees
103064 USD
CY2021Q3 scy Exploration
Exploration
33458 USD
CY2020Q3 scy Exploration
Exploration
19694 USD
scy Exploration
Exploration
55873 USD
scy Exploration
Exploration
48875 USD
CY2021Q3 scy General And Administrative Note
GeneralAndAdministrativeNote
90683 USD
CY2020Q3 scy General And Administrative Note
GeneralAndAdministrativeNote
70036 USD
scy General And Administrative Note
GeneralAndAdministrativeNote
181740 USD
scy General And Administrative Note
GeneralAndAdministrativeNote
227877 USD
CY2021Q3 us-gaap General Insurance Expense
GeneralInsuranceExpense
9491 USD
CY2020Q3 us-gaap General Insurance Expense
GeneralInsuranceExpense
8048 USD
us-gaap General Insurance Expense
GeneralInsuranceExpense
27778 USD
us-gaap General Insurance Expense
GeneralInsuranceExpense
24321 USD
CY2021Q3 us-gaap Professional Fees
ProfessionalFees
5185 USD
CY2020Q3 us-gaap Professional Fees
ProfessionalFees
7235 USD
us-gaap Professional Fees
ProfessionalFees
53194 USD
us-gaap Professional Fees
ProfessionalFees
44095 USD
CY2021Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
116112 USD
CY2020Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
116139 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
350287 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
344549 USD
CY2021Q3 scy Stock Based Compensation Notes
StockBasedCompensationNotes
0 USD
CY2020Q3 scy Stock Based Compensation Notes
StockBasedCompensationNotes
0 USD
scy Stock Based Compensation Notes
StockBasedCompensationNotes
610385 USD
scy Stock Based Compensation Notes
StockBasedCompensationNotes
258376 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-300848 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-262227 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1385688 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1052887 USD
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
22144 USD
CY2020Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2830 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
33767 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11077 USD
CY2021Q3 us-gaap Other Nonrecurring Income
OtherNonrecurringIncome
0 USD
CY2020Q3 us-gaap Other Nonrecurring Income
OtherNonrecurringIncome
0 USD
us-gaap Other Nonrecurring Income
OtherNonrecurringIncome
0 USD
us-gaap Other Nonrecurring Income
OtherNonrecurringIncome
382430 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-278704 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-265057 USD
us-gaap Net Income Loss
NetIncomeLoss
-1351921 USD
us-gaap Net Income Loss
NetIncomeLoss
-681534 USD
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
316272595 shares
us-gaap Share Based Compensation
ShareBasedCompensation
258376 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
24161 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
30811 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
383019 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
420874 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-333047 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
30257 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
227064 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
227064 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-105983 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
30257 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
170284 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
115568 USD
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
312482595 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
316075086 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
312482595 shares
us-gaap Net Income Loss
NetIncomeLoss
-1351921 USD
us-gaap Net Income Loss
NetIncomeLoss
-681534 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
1309 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
1730 USD
us-gaap Share Based Compensation
ShareBasedCompensation
610385 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64301 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
145825 USD
us-gaap Interest Paid Net
InterestPaidNet
0 USD
us-gaap Interest Paid Net
InterestPaidNet
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
345571 USD
CY2020Q1 us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
254760 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-146014 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
454371 USD
CY2020Q2 us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
3616 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-270463 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
187470 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-265057 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-77587 USD
CY2020Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
136697 USD
CY2020Q4 us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
425679 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-706410 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-221517 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
227064 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-312137 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-306590 USD
CY2021Q2 us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
610385 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-761080 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-457285 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-278704 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-735989 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.16
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.18
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.18
us-gaap Nature Of Operations
NatureOfOperations
<table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.</strong></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NATURE AND CONTINUANCE OF OPERATIONS</strong></p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Scandium International is a specialty metals company focused on the evaluation and potential development of projects into producing assets. The Company pursues project opportunities from both known geologic resources and existing mine process solutions when it identifies further recovery potential. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company is an exploration stage company and anticipates incurring significant additional expenditures prior to production at any and all of its properties. The Company was incorporated under the laws of the Province of British Columbia, Canada in 2006. The Company currently trades on the Toronto Stock Exchange under the symbol “SCY”. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">These condensed consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company currently earns no operating revenues and will require additional capital in order to advance the Nyngan property. The Company’s ability to continue as a going concern is uncertain and is dependent upon the generation of profits from mineral properties, obtaining additional financing and maintaining continued support from its shareholders and creditors. These are material uncertainties that raise substantial doubt about the Company’s ability to continue as a going concern. In the event that additional financial support is not received, or operating profits are not generated, the carrying values of the Company’s assets may be adversely affected.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or ability to raise funds. </p></td></tr></tbody></table>
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of unaudited interim condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuations, asset impairment, stock-based compensation and loss contingencies. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company considers itself to be an exploration stage company and will consider the transition to development stage after it receives funding to begin mine construction, and board approval.</p>
us-gaap Short Term Lease Cost
ShortTermLeaseCost
22445 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
22149 USD
CY2021Q3 us-gaap Cash
Cash
64301 USD
CY2021Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
64301 USD
CY2021Q3 us-gaap Mineral Rights
MineralRights
704053 USD
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
34610000 shares
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.19
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
14425000 shares
CY2020 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.10
CY2020 scy Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instrument Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentExercised
-1550000 shares
CY2020 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.12
CY2020 scy Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expiration In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationInPeriod
-12385000 shares
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.14
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
35100000 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.17
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
6175000 shares
scy Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instrument Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentExercised
-2240000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.13
scy Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expiration In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationInPeriod
-3535000 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
35500000 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
35500000 shares
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
731217 USD
CY2020Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1891329 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
610385 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
258376 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
6175000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
8525000 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.12
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.65
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0032 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0131 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.8719 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.8626 pure
CY2021Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1033333 shares
CY2021Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
3351 USD
CY2021Q3 us-gaap Mineral Rights
MineralRights
704053 USD
CY2021Q3 us-gaap Noncurrent Assets
NoncurrentAssets
707404 USD
CY2020Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
4660 USD
CY2020Q4 us-gaap Mineral Rights
MineralRights
704053 USD
CY2020Q4 us-gaap Noncurrent Assets
NoncurrentAssets
708713 USD
CY2020Q1 us-gaap Other Nonrecurring Income
OtherNonrecurringIncome
382430 USD
scy Nevada Gold Mines Scandium International Mining Corp Letter Of Intent Loitextblock
NevadaGoldMinesScandiumInternationalMiningCorpLetterOfIntentLoitextblock
<table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>10.</strong></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NEVADA GOLD MINES LETTER OF INTENT (“LOI”)</strong></p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On June 25, 2021, the Company entered into a Letter of Intent (“LOI”) with Nevada Gold Mines (“NGM”) to initiate a joint technical and economic feasibility program at NGM’s Phoenix Mine, near Battle Mountain, Nevada. The purpose of this joint development program is to confirm the economic and technical viability of a critical metals recovery (“CMR”) project at the mine site. The total development program is budgeted at $2.7 million, with the first stage budget being $500,000. NGM and the Company will each pay 50% of the budgeted cost. The LOI may be terminated with no firm obligation for the Company.</p></td></tr></tbody></table>
CY2021Q2 us-gaap Development Costs
DevelopmentCosts
2700000 USD
CY2021Q2 scy First Stage Budgeted Cost
FirstStageBudgetedCost
500000 USD

Files In Submission

Name View Source Status
0001654954-21-011825-index-headers.html Edgar Link pending
0001654954-21-011825-index.html Edgar Link pending
0001654954-21-011825.txt Edgar Link pending
0001654954-21-011825-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
scy-20210930.xsd Edgar Link pending
scy-20210930_cal.xml Edgar Link unprocessable
scy-20210930_def.xml Edgar Link unprocessable
scy-20210930_lab.xml Edgar Link unprocessable
scy-20210930_pre.xml Edgar Link unprocessable
scy_10q.htm Edgar Link pending
scy_10qimg1.jpg Edgar Link pending
scy_10qimg14.jpg Edgar Link pending
scy_10qimg15.jpg Edgar Link pending
scy_10q_htm.xml Edgar Link completed
scy_ex311.htm Edgar Link pending
scy_ex312.htm Edgar Link pending
scy_ex321.htm Edgar Link pending
scy_ex322.htm Edgar Link pending
Show.js Edgar Link pending