2021 Q4 Form 10-Q Financial Statement
#000165495421011825 Filed on November 09, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $190.3K | $267.0K | $650.0K |
YoY Change | -70.73% | 11.24% | 132.14% |
% of Gross Profit | |||
Research & Development | $14.58K | $33.46K | $30.00K |
YoY Change | -51.4% | 67.3% | 0.0% |
% of Gross Profit | |||
Depreciation & Amortization | $420.00 | $420.00 | $0.00 |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $205.3K | $300.9K | $690.0K |
YoY Change | -70.25% | 15.71% | 122.58% |
Operating Profit | -$300.8K | ||
YoY Change | 14.73% | ||
Interest Expense | -$9.850K | $22.14K | -$20.00K |
YoY Change | -50.75% | ||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$215.1K | -$278.7K | -$710.0K |
YoY Change | -69.7% | 3.22% | 129.03% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$215.1K | -$278.7K | -$706.4K |
YoY Change | -69.55% | 5.15% | 127.87% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$679.80 | -$881.20 | -$2.269K |
COMMON SHARES | |||
Basic Shares Outstanding | 316.3M shares | 316.3M shares | |
Diluted Shares Outstanding | 316.3M shares |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $93.89K | $64.30K | $170.0K |
YoY Change | -44.77% | -57.13% | 41.67% |
Cash & Equivalents | $93.89K | $64.30K | $170.3K |
Short-Term Investments | |||
Other Short-Term Assets | $35.04K | $18.27K | $40.00K |
YoY Change | -12.4% | 82.7% | -20.0% |
Inventory | |||
Prepaid Expenses | $35.04K | $18.27K | $42.43K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $128.9K | $82.57K | $212.7K |
YoY Change | -39.39% | -48.39% | 32.95% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.932K | $3.351K | $4.660K |
YoY Change | -37.08% | -99.53% | -99.34% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $11.44K | $11.44K | $10.00K |
YoY Change | 14.4% | 14.4% | 0.0% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $718.4K | $718.8K | $720.2K |
YoY Change | -0.24% | -0.16% | 0.02% |
TOTAL ASSETS | |||
Total Short-Term Assets | $128.9K | $82.57K | $212.7K |
Total Long-Term Assets | $718.4K | $718.8K | $720.2K |
Total Assets | $847.4K | $801.4K | $932.9K |
YoY Change | -9.17% | -8.93% | 6.01% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.160M | $1.043M | $700.0K |
YoY Change | 65.67% | 79.76% | 159.26% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.728M | $1.537M | $1.150M |
YoY Change | 50.24% | 60.15% | 112.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.728M | $1.537M | $1.150M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.728M | $1.537M | $1.154M |
YoY Change | 49.66% | 60.15% | 113.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$115.8M | -$115.6M | -$114.2M |
YoY Change | 1.37% | ||
Common Stock | $110.1M | $110.0M | $109.6M |
YoY Change | 0.48% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.264M | $1.264M | $1.264M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 1.033M shares | 1.033M shares | 1.033M shares |
Shareholders Equity | -$880.3K | -$736.0K | -$221.5K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $847.4K | $801.4K | $932.9K |
YoY Change | -9.17% | -8.93% | 6.01% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$215.1K | -$278.7K | -$706.4K |
YoY Change | -69.55% | 5.15% | 127.87% |
Depreciation, Depletion And Amortization | $420.00 | $420.00 | $0.00 |
YoY Change | |||
Cash From Operating Activities | -$41.16K | -$95.07K | -$110.0K |
YoY Change | -62.58% | -4.93% | 10.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 70.76K | 0.000 | 140.0K |
YoY Change | -49.46% | ||
NET CHANGE | |||
Cash From Operating Activities | -41.16K | -95.07K | -110.0K |
Cash From Investing Activities | |||
Cash From Financing Activities | 70.76K | 0.000 | 140.0K |
Net Change In Cash | 29.60K | -95.07K | 30.00K |
YoY Change | -1.33% | -4.93% | -130.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$41.16K | -$95.07K | -$110.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
316272595 | shares |
CY2021Q3 | us-gaap |
Cash
Cash
|
64301 | USD |
CY2020Q4 | us-gaap |
Cash
Cash
|
170284 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
18269 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
42430 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
82570 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
212714 | USD |
CY2021Q3 | scy |
Reclamation Bond Non Current Asset
ReclamationBondNonCurrentAsset
|
11444 | USD |
CY2020Q4 | scy |
Reclamation Bond Non Current Asset
ReclamationBondNonCurrentAsset
|
11444 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3351 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4660 | USD |
CY2021Q3 | us-gaap |
Mineral Rights
MineralRights
|
704053 | USD |
CY2020Q4 | us-gaap |
Mineral Rights
MineralRights
|
704053 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
801418 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
932871 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
494788 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
451932 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
1042619 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
702456 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
1537407 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
1154388 | USD |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
316272595 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
314032595 | shares |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
110033074 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
109627071 | USD |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1033333 | shares |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1033333 | shares |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1264194 | USD |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1264194 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6936862 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6505416 | USD |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-853400 | USD |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | ||
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-853400 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-115588331 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-114236410 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-735989 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-221517 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
801418 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
932871 | USD |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
419 | USD |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
576 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1309 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1730 | USD | |
CY2021Q3 | us-gaap |
Legal Fees
LegalFees
|
45500 | USD |
CY2020Q3 | us-gaap |
Legal Fees
LegalFees
|
40499 | USD |
us-gaap |
Legal Fees
LegalFees
|
105122 | USD | |
us-gaap |
Legal Fees
LegalFees
|
103064 | USD | |
CY2021Q3 | scy |
Exploration
Exploration
|
33458 | USD |
CY2020Q3 | scy |
Exploration
Exploration
|
19694 | USD |
scy |
Exploration
Exploration
|
55873 | USD | |
scy |
Exploration
Exploration
|
48875 | USD | |
CY2021Q3 | scy |
General And Administrative Note
GeneralAndAdministrativeNote
|
90683 | USD |
CY2020Q3 | scy |
General And Administrative Note
GeneralAndAdministrativeNote
|
70036 | USD |
scy |
General And Administrative Note
GeneralAndAdministrativeNote
|
181740 | USD | |
scy |
General And Administrative Note
GeneralAndAdministrativeNote
|
227877 | USD | |
CY2021Q3 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
9491 | USD |
CY2020Q3 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
8048 | USD |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
27778 | USD | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
24321 | USD | |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
5185 | USD |
CY2020Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
7235 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
53194 | USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
44095 | USD | |
CY2021Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
116112 | USD |
CY2020Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
116139 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
350287 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
344549 | USD | |
CY2021Q3 | scy |
Stock Based Compensation Notes
StockBasedCompensationNotes
|
0 | USD |
CY2020Q3 | scy |
Stock Based Compensation Notes
StockBasedCompensationNotes
|
0 | USD |
scy |
Stock Based Compensation Notes
StockBasedCompensationNotes
|
610385 | USD | |
scy |
Stock Based Compensation Notes
StockBasedCompensationNotes
|
258376 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-300848 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-262227 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1385688 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1052887 | USD | |
CY2021Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
22144 | USD |
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2830 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
33767 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-11077 | USD | |
CY2021Q3 | us-gaap |
Other Nonrecurring Income
OtherNonrecurringIncome
|
0 | USD |
CY2020Q3 | us-gaap |
Other Nonrecurring Income
OtherNonrecurringIncome
|
0 | USD |
us-gaap |
Other Nonrecurring Income
OtherNonrecurringIncome
|
0 | USD | |
us-gaap |
Other Nonrecurring Income
OtherNonrecurringIncome
|
382430 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-278704 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-265057 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1351921 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-681534 | USD | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
316272595 | shares |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
258376 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
24161 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
30811 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
383019 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
420874 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-333047 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
30257 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
227064 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
227064 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-105983 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
30257 | USD | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
170284 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
115568 | USD |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
312482595 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
316075086 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
312482595 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1351921 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-681534 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1309 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1730 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
610385 | USD | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64301 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
145825 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
345571 | USD |
CY2020Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
254760 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-146014 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
454371 | USD |
CY2020Q2 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
3616 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-270463 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
187470 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-265057 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-77587 | USD |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
136697 | USD |
CY2020Q4 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
425679 | USD |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-706410 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-221517 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
227064 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-312137 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-306590 | USD |
CY2021Q2 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
610385 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-761080 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-457285 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-278704 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-735989 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.16 | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.18 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.18 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.</strong></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NATURE AND CONTINUANCE OF OPERATIONS</strong></p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Scandium International is a specialty metals company focused on the evaluation and potential development of projects into producing assets. The Company pursues project opportunities from both known geologic resources and existing mine process solutions when it identifies further recovery potential. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company is an exploration stage company and anticipates incurring significant additional expenditures prior to production at any and all of its properties. The Company was incorporated under the laws of the Province of British Columbia, Canada in 2006. The Company currently trades on the Toronto Stock Exchange under the symbol “SCY”. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">These condensed consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company currently earns no operating revenues and will require additional capital in order to advance the Nyngan property. The Company’s ability to continue as a going concern is uncertain and is dependent upon the generation of profits from mineral properties, obtaining additional financing and maintaining continued support from its shareholders and creditors. These are material uncertainties that raise substantial doubt about the Company’s ability to continue as a going concern. In the event that additional financial support is not received, or operating profits are not generated, the carrying values of the Company’s assets may be adversely affected.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or ability to raise funds. </p></td></tr></tbody></table> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of unaudited interim condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuations, asset impairment, stock-based compensation and loss contingencies. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company considers itself to be an exploration stage company and will consider the transition to development stage after it receives funding to begin mine construction, and board approval.</p> | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
22445 | USD | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
22149 | USD | |
CY2021Q3 | us-gaap |
Cash
Cash
|
64301 | USD |
CY2021Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
64301 | USD |
CY2021Q3 | us-gaap |
Mineral Rights
MineralRights
|
704053 | USD |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
34610000 | shares |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.19 | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
14425000 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.10 | |
CY2020 | scy |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instrument Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentExercised
|
-1550000 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.12 | |
CY2020 | scy |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expiration In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationInPeriod
|
-12385000 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.14 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
35100000 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.17 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
6175000 | shares | |
scy |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instrument Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentExercised
|
-2240000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.13 | ||
scy |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expiration In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationInPeriod
|
-3535000 | shares | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
35500000 | shares |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
35500000 | shares |
CY2021Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
731217 | USD |
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
1891329 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
610385 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
258376 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
6175000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
8525000 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
0.12 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
0.65 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0032 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0131 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.8719 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.8626 | pure | |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1033333 | shares |
CY2021Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
3351 | USD |
CY2021Q3 | us-gaap |
Mineral Rights
MineralRights
|
704053 | USD |
CY2021Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
707404 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
4660 | USD |
CY2020Q4 | us-gaap |
Mineral Rights
MineralRights
|
704053 | USD |
CY2020Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
708713 | USD |
CY2020Q1 | us-gaap |
Other Nonrecurring Income
OtherNonrecurringIncome
|
382430 | USD |
scy |
Nevada Gold Mines Scandium International Mining Corp Letter Of Intent Loitextblock
NevadaGoldMinesScandiumInternationalMiningCorpLetterOfIntentLoitextblock
|
<table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>10.</strong></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NEVADA GOLD MINES LETTER OF INTENT (“LOI”)</strong></p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On June 25, 2021, the Company entered into a Letter of Intent (“LOI”) with Nevada Gold Mines (“NGM”) to initiate a joint technical and economic feasibility program at NGM’s Phoenix Mine, near Battle Mountain, Nevada. The purpose of this joint development program is to confirm the economic and technical viability of a critical metals recovery (“CMR”) project at the mine site. The total development program is budgeted at $2.7 million, with the first stage budget being $500,000. NGM and the Company will each pay 50% of the budgeted cost. The LOI may be terminated with no firm obligation for the Company.</p></td></tr></tbody></table> | ||
CY2021Q2 | us-gaap |
Development Costs
DevelopmentCosts
|
2700000 | USD |
CY2021Q2 | scy |
First Stage Budgeted Cost
FirstStageBudgetedCost
|
500000 | USD |