2022 Q2 Form 10-Q Financial Statement
#000165495422006974 Filed on May 16, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $222.3K | $231.2K | $190.3K |
YoY Change | -70.63% | -22.93% | -70.73% |
% of Gross Profit | |||
Research & Development | -$50.56K | $19.19K | $14.58K |
YoY Change | -806.15% | -4.05% | -51.4% |
% of Gross Profit | |||
Depreciation & Amortization | $2.510K | $420.00 | $420.00 |
YoY Change | 182.02% | ||
% of Gross Profit | |||
Operating Expenses | $174.2K | $250.8K | $205.3K |
YoY Change | -77.2% | -21.62% | -70.25% |
Operating Profit | -$174.2K | -$250.8K | |
YoY Change | -77.2% | -21.74% | |
Interest Expense | -$48.78K | -$6.680K | -$9.850K |
YoY Change | -1591.74% | -166.8% | -50.75% |
% of Operating Profit | |||
Other Income/Expense, Net | $251.6K | $780.4K | |
YoY Change | |||
Pretax Income | $28.58K | $523.0K | -$215.1K |
YoY Change | -103.76% | -268.69% | -69.7% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $28.58K | $522.9K | -$215.1K |
YoY Change | -103.75% | -267.54% | -69.55% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | ||
Diluted Earnings Per Share | $83.81 | $1.649K | -$679.80 |
COMMON SHARES | |||
Basic Shares Outstanding | 317.2M shares | 316.3M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.314M | $46.87K | $93.89K |
YoY Change | 1351.97% | -81.25% | -44.77% |
Cash & Equivalents | $2.314M | $56.87K | $93.89K |
Short-Term Investments | |||
Other Short-Term Assets | $19.92K | $27.56K | $35.04K |
YoY Change | -27.38% | -31.1% | -12.4% |
Inventory | |||
Prepaid Expenses | $19.92K | $35.04K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $2.334M | $74.43K | $128.9K |
YoY Change | 1149.43% | -74.33% | -39.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $706.6K | $2.932K |
YoY Change | -100.0% | -0.48% | -37.08% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $11.44K | $11.44K | $11.44K |
YoY Change | 0.0% | 14.4% | 14.4% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $715.5K | $718.0K | $718.4K |
YoY Change | -0.52% | -0.28% | -0.24% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.334M | $74.43K | $128.9K |
Total Long-Term Assets | $715.5K | $718.0K | $718.4K |
Total Assets | $3.049M | $792.4K | $847.4K |
YoY Change | 236.56% | -21.54% | -9.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $187.7K | $413.1K | $1.160M |
YoY Change | -79.88% | -49.63% | 65.67% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.345M | $731.7K | $1.728M |
YoY Change | 72.01% | -44.14% | 50.24% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $418.1K | ||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $418.1K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.345M | $731.7K | $1.728M |
Total Long-Term Liabilities | $0.00 | $418.1K | $0.00 |
Total Liabilities | $2.345M | $1.150M | $1.728M |
YoY Change | 72.01% | -12.23% | 49.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$115.3M | -$115.3M | -$115.8M |
YoY Change | -0.05% | 1.37% | |
Common Stock | $111.2M | $110.1M | $110.1M |
YoY Change | 1.03% | 0.48% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.264M | $1.264M | $1.264M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 1.033M shares | 1.033M shares | 1.033M shares |
Shareholders Equity | $704.3K | -$357.4K | -$880.3K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.049M | $792.4K | $847.4K |
YoY Change | 236.56% | -21.54% | -9.17% |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $28.58K | $522.9K | -$215.1K |
YoY Change | -103.75% | -267.54% | -69.55% |
Depreciation, Depletion And Amortization | $2.510K | $420.00 | $420.00 |
YoY Change | 182.02% | ||
Cash From Operating Activities | -$459.3K | -$47.02K | -$41.16K |
YoY Change | 422.04% | -68.11% | -62.58% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.726M | $0.00 | 70.76K |
YoY Change | -92835.37% | -100.0% | -49.46% |
NET CHANGE | |||
Cash From Operating Activities | -459.3K | -$47.02K | -41.16K |
Cash From Investing Activities | |||
Cash From Financing Activities | 2.726M | $0.00 | 70.76K |
Net Change In Cash | 2.267M | -$47.02K | 29.60K |
YoY Change | -2593.54% | -159.06% | -1.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$459.3K | -$47.02K | -$41.16K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-115280496 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-115803442 | USD |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6891510 | USD |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-853400 | USD |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-853400 | USD |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
34784 | USD |
CY2021Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
29497 | USD |
CY2022Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
91223 | USD |
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
317157595 | shares |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
731706 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1727714 | USD |
CY2022Q1 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
418133 | USD |
CY2021Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
0 | USD |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
1149839 | USD |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
1727714 | USD |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
317157595 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
317157595 | shares |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
110149177 | USD |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
110149177 | USD |
CY2022Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1033333 | shares |
CY2021Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1033333 | shares |
CY2022Q1 | scy |
Treasury Stock
TreasuryStock
|
-1264194 | USD |
CY2021Q4 | scy |
Treasury Stock
TreasuryStock
|
-1264194 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6891510 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-357403 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-880349 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
792436 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
847365 | USD |
CY2022Q1 | scy |
Exploration
Exploration
|
19187 | USD |
CY2021Q1 | scy |
Exploration
Exploration
|
15252 | USD |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
80296 | USD |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
124282 | USD |
CY2022Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
7909 | USD |
CY2021Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
8959 | USD |
CY2022Q1 | scy |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
0.00 | |
CY2021Q1 | scy |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
0.00 | |
CY2021Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
116936 | USD |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-250818 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-320492 | USD |
CY2022Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
780444 | USD |
CY2021Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | USD |
CY2021Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
8355 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
522946 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-312137 | USD |
CY2022Q1 | scy |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
317157595 | shares |
CY2021Q1 | scy |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
314431061 | shares |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-522946 | USD |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
312137 | USD |
CY2022Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
419 | USD |
CY2021Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
471 | USD |
CY2022Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
780444 | USD |
CY2021Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-7486 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-6338 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
202569 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
157881 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-47024 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-147447 | USD |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
227064 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
227064 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-47024 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
79617 | USD |
CY2021Q4 | us-gaap |
Cash
Cash
|
93894 | USD |
CY2020Q4 | us-gaap |
Cash
Cash
|
170284 | USD |
CY2022Q1 | us-gaap |
Cash
Cash
|
46870 | USD |
CY2021Q1 | us-gaap |
Cash
Cash
|
249901 | USD |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD |
CY2021Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-221517 | USD |
CY2021Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
227064 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-312137 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-306590 | USD |
CY2021Q2 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
610385 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-761080 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-457285 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-278704 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-735989 | USD |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
70751 | USD |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-215111 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-880349 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
522946 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-357403 | USD |
CY2022Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.</strong> <strong>NATURE AND CONTINUANCE OF OPERATIONS</strong> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Scandium International Mining Corp. (the “Company”) is a specialty metals and alloys company focusing on scandium and other specialty metals. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company was incorporated under the laws of the Province of British Columbia, Canada in 2006. The Company currently trades on the Toronto Stock Exchange under the symbol “SCY.”</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s focus is on the exploration and evaluation of its specialty metals assets, specifically the Nyngan scandium deposit located in New South Wales, Australia. The Company is an exploration stage company and anticipates incurring significant additional expenditures prior to production at any and all of its properties.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">These condensed consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company currently earns no operating revenues and will require additional capital in order to advance the Nyngan property. The Company’s ability to continue as a going concern is uncertain and is dependent upon the generation of profits from mineral properties, obtaining additional financing and maintaining continued support from its shareholders and creditors. These are material uncertainties that raise substantial doubt about the Company’s ability to continue as a going concern. In the event that additional financial support is not received, or operating profits are not generated, the carrying values of the Company’s assets may be adversely affected.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or ability to raise funds.</p> | |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of unaudited interim condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuations, asset impairment, stock-based compensation and loss contingencies. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company considers itself to be an exploration stage company and will consider the transition to development stage after it receives funding to begin mine construction, and board approval.</p> | |
CY2022Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
7383 | USD |
CY2021Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
7383 | USD |
CY2022Q1 | us-gaap |
Cash
Cash
|
46870 | USD |
CY2022Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
46870 | USD |
CY2022Q1 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
704053 | USD |
CY2022Q1 | scy |
Royalty Percentage On Gross Mineral Sales
RoyaltyPercentageOnGrossMineralSales
|
0.007 | pure |
CY2022Q1 | scy |
Net Profits Interest Royalty Percentage
NetProfitsInterestRoyaltyPercentage
|
0.015 | pure |
CY2022Q1 | scy |
Revenue Royalty Payable Percentage
RevenueRoyaltyPayablePercentage
|
0.002 | pure |
CY2022Q1 | scy |
Revenue Royalty Is Payable
RevenueRoyaltyIsPayable
|
370000 | USD |
CY2022Q1 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
418133 | USD |
CY2022Q1 | scy |
Instalment Year One
InstalmentYearOne
|
0.33 | pure |
CY2022Q1 | scy |
Instalment Year Two
InstalmentYearTwo
|
0.33 | pure |
CY2022Q1 | scy |
Instalment Year Three
InstalmentYearThree
|
0.33 | pure |
CY2022Q1 | scy |
Accruals To Related Parties
AccrualsToRelatedParties
|
418133 | USD |
CY2022Q1 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
17000 | USD |
CY2021Q1 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
25500 | USD |
CY2022Q1 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
831205 | USD |
CY2021Q4 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
1159713 | USD |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1264194 | USD |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
30215000 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
35100000 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.17 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
6175000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.18 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
3125000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.12 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
3535000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.16 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
34615000 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.18 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
4400000 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.37 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.15 | |
CY2022Q1 | scy |
Number Currently Exercisable
NumberCurrentlyExercisable
|
30215000 | shares |
CY2022Q1 | scy |
Weighted Average Exercise Price Number Currently Exercisable
WeightedAverageExercisePriceNumberCurrentlyExercisable
|
0.15 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
30215000 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
30215000 | shares |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
421961 | USD |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
445466 | USD |
CY2022Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1033333 | shares |
CY2022Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1264194 | USD |
CY2021Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1033333 | shares |
CY2022Q1 | scy |
Writeoff Of Accrualstextblock
WriteoffOfAccrualstextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>9.</strong> <strong> ACCRUALS</strong> <strong>REVERSAL</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the period ended March 31, 2022, the Company wrote down a portion of the contract fees it had recorded over the last two and half years. A total of $418,133 to related parties (Note 5) and $362,311 to former contractors and consultants.</p> | |
CY2022Q1 | scy |
Accruals To Related Parties
AccrualsToRelatedParties
|
418133 | USD |
CY2022Q1 | scy |
Common Share Issued
CommonShareIssued
|
900000 | shares |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
900000 | shares |
CY2022Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.15 | |
CY2022Q1 | scy |
Proceeds From Exercise Option
ProceedsFromExerciseOption
|
106990 | USD |
CY2022Q1 | scy |
Refund From Mining
RefundFromMining
|
85940 | USD |