2022 Q2 Form 10-Q Financial Statement

#000165495422006974 Filed on May 16, 2022

View on sec.gov

Income Statement

Concept 2022 Q2 2022 Q1 2021 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $222.3K $231.2K $190.3K
YoY Change -70.63% -22.93% -70.73%
% of Gross Profit
Research & Development -$50.56K $19.19K $14.58K
YoY Change -806.15% -4.05% -51.4%
% of Gross Profit
Depreciation & Amortization $2.510K $420.00 $420.00
YoY Change 182.02%
% of Gross Profit
Operating Expenses $174.2K $250.8K $205.3K
YoY Change -77.2% -21.62% -70.25%
Operating Profit -$174.2K -$250.8K
YoY Change -77.2% -21.74%
Interest Expense -$48.78K -$6.680K -$9.850K
YoY Change -1591.74% -166.8% -50.75%
% of Operating Profit
Other Income/Expense, Net $251.6K $780.4K
YoY Change
Pretax Income $28.58K $523.0K -$215.1K
YoY Change -103.76% -268.69% -69.7%
Income Tax
% Of Pretax Income
Net Earnings $28.58K $522.9K -$215.1K
YoY Change -103.75% -267.54% -69.55%
Net Earnings / Revenue
Basic Earnings Per Share $0.00
Diluted Earnings Per Share $83.81 $1.649K -$679.80
COMMON SHARES
Basic Shares Outstanding 317.2M shares 316.3M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q2 2022 Q1 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.314M $46.87K $93.89K
YoY Change 1351.97% -81.25% -44.77%
Cash & Equivalents $2.314M $56.87K $93.89K
Short-Term Investments
Other Short-Term Assets $19.92K $27.56K $35.04K
YoY Change -27.38% -31.1% -12.4%
Inventory
Prepaid Expenses $19.92K $35.04K
Receivables
Other Receivables
Total Short-Term Assets $2.334M $74.43K $128.9K
YoY Change 1149.43% -74.33% -39.39%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00 $706.6K $2.932K
YoY Change -100.0% -0.48% -37.08%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.44K $11.44K $11.44K
YoY Change 0.0% 14.4% 14.4%
Other Assets
YoY Change
Total Long-Term Assets $715.5K $718.0K $718.4K
YoY Change -0.52% -0.28% -0.24%
TOTAL ASSETS
Total Short-Term Assets $2.334M $74.43K $128.9K
Total Long-Term Assets $715.5K $718.0K $718.4K
Total Assets $3.049M $792.4K $847.4K
YoY Change 236.56% -21.54% -9.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $187.7K $413.1K $1.160M
YoY Change -79.88% -49.63% 65.67%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.345M $731.7K $1.728M
YoY Change 72.01% -44.14% 50.24%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $418.1K
YoY Change
Total Long-Term Liabilities $0.00 $418.1K $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.345M $731.7K $1.728M
Total Long-Term Liabilities $0.00 $418.1K $0.00
Total Liabilities $2.345M $1.150M $1.728M
YoY Change 72.01% -12.23% 49.66%
SHAREHOLDERS EQUITY
Retained Earnings -$115.3M -$115.3M -$115.8M
YoY Change -0.05% 1.37%
Common Stock $111.2M $110.1M $110.1M
YoY Change 1.03% 0.48%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.264M $1.264M $1.264M
YoY Change 0.0% 0.0%
Treasury Stock Shares 1.033M shares 1.033M shares 1.033M shares
Shareholders Equity $704.3K -$357.4K -$880.3K
YoY Change
Total Liabilities & Shareholders Equity $3.049M $792.4K $847.4K
YoY Change 236.56% -21.54% -9.17%

Cashflow Statement

Concept 2022 Q2 2022 Q1 2021 Q4
OPERATING ACTIVITIES
Net Income $28.58K $522.9K -$215.1K
YoY Change -103.75% -267.54% -69.55%
Depreciation, Depletion And Amortization $2.510K $420.00 $420.00
YoY Change 182.02%
Cash From Operating Activities -$459.3K -$47.02K -$41.16K
YoY Change 422.04% -68.11% -62.58%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.726M $0.00 70.76K
YoY Change -92835.37% -100.0% -49.46%
NET CHANGE
Cash From Operating Activities -459.3K -$47.02K -41.16K
Cash From Investing Activities
Cash From Financing Activities 2.726M $0.00 70.76K
Net Change In Cash 2.267M -$47.02K 29.60K
YoY Change -2593.54% -159.06% -1.33%
FREE CASH FLOW
Cash From Operating Activities -$459.3K -$47.02K -$41.16K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-115280496 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-115803442 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6891510 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-853400 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-853400 USD
CY2022Q1 us-gaap Professional Fees
ProfessionalFees
34784 USD
CY2021Q1 us-gaap Professional Fees
ProfessionalFees
29497 USD
CY2022Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
91223 USD
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
317157595 shares
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
731706 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1727714 USD
CY2022Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
418133 USD
CY2021Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2022Q1 us-gaap Liabilities
Liabilities
1149839 USD
CY2021Q4 us-gaap Liabilities
Liabilities
1727714 USD
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
317157595 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
317157595 shares
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
110149177 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
110149177 USD
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1033333 shares
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1033333 shares
CY2022Q1 scy Treasury Stock
TreasuryStock
-1264194 USD
CY2021Q4 scy Treasury Stock
TreasuryStock
-1264194 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6891510 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-357403 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-880349 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
792436 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
847365 USD
CY2022Q1 scy Exploration
Exploration
19187 USD
CY2021Q1 scy Exploration
Exploration
15252 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
80296 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
124282 USD
CY2022Q1 us-gaap General Insurance Expense
GeneralInsuranceExpense
7909 USD
CY2021Q1 us-gaap General Insurance Expense
GeneralInsuranceExpense
8959 USD
CY2022Q1 scy Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
0.00
CY2021Q1 scy Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
0.00
CY2021Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
116936 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-250818 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-320492 USD
CY2022Q1 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
780444 USD
CY2021Q1 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
CY2021Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
8355 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
522946 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-312137 USD
CY2022Q1 scy Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
317157595 shares
CY2021Q1 scy Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
314431061 shares
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-522946 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
312137 USD
CY2022Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
419 USD
CY2021Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
471 USD
CY2022Q1 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
780444 USD
CY2021Q1 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-7486 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-6338 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
202569 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
157881 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-47024 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-147447 USD
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
227064 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
227064 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-47024 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
79617 USD
CY2021Q4 us-gaap Cash
Cash
93894 USD
CY2020Q4 us-gaap Cash
Cash
170284 USD
CY2022Q1 us-gaap Cash
Cash
46870 USD
CY2021Q1 us-gaap Cash
Cash
249901 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-221517 USD
CY2021Q1 us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
227064 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-312137 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-306590 USD
CY2021Q2 us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
610385 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-761080 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-457285 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-278704 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-735989 USD
CY2021Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
70751 USD
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-215111 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-880349 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
522946 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-357403 USD
CY2022Q1 us-gaap Nature Of Operations
NatureOfOperations
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.</strong> <strong>NATURE AND CONTINUANCE OF OPERATIONS</strong> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Scandium International Mining Corp. (the “Company”) is a specialty metals and alloys company focusing on scandium and other specialty metals. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company was incorporated under the laws of the Province of British Columbia, Canada in 2006. The Company currently trades on the Toronto Stock Exchange under the symbol “SCY.”</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s focus is on the exploration and evaluation of its specialty metals assets, specifically the Nyngan scandium deposit located in New South Wales, Australia. The Company is an exploration stage company and anticipates incurring significant additional expenditures prior to production at any and all of its properties.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">These condensed consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company currently earns no operating revenues and will require additional capital in order to advance the Nyngan property. The Company’s ability to continue as a going concern is uncertain and is dependent upon the generation of profits from mineral properties, obtaining additional financing and maintaining continued support from its shareholders and creditors. These are material uncertainties that raise substantial doubt about the Company’s ability to continue as a going concern. In the event that additional financial support is not received, or operating profits are not generated, the carrying values of the Company’s assets may be adversely affected.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or ability to raise funds.</p>
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of unaudited interim condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuations, asset impairment, stock-based compensation and loss contingencies. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company considers itself to be an exploration stage company and will consider the transition to development stage after it receives funding to begin mine construction, and board approval.</p>
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
7383 USD
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
7383 USD
CY2022Q1 us-gaap Cash
Cash
46870 USD
CY2022Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
46870 USD
CY2022Q1 us-gaap Acquisition Costs
AcquisitionCosts
704053 USD
CY2022Q1 scy Royalty Percentage On Gross Mineral Sales
RoyaltyPercentageOnGrossMineralSales
0.007 pure
CY2022Q1 scy Net Profits Interest Royalty Percentage
NetProfitsInterestRoyaltyPercentage
0.015 pure
CY2022Q1 scy Revenue Royalty Payable Percentage
RevenueRoyaltyPayablePercentage
0.002 pure
CY2022Q1 scy Revenue Royalty Is Payable
RevenueRoyaltyIsPayable
370000 USD
CY2022Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
418133 USD
CY2022Q1 scy Instalment Year One
InstalmentYearOne
0.33 pure
CY2022Q1 scy Instalment Year Two
InstalmentYearTwo
0.33 pure
CY2022Q1 scy Instalment Year Three
InstalmentYearThree
0.33 pure
CY2022Q1 scy Accruals To Related Parties
AccrualsToRelatedParties
418133 USD
CY2022Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
17000 USD
CY2021Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
25500 USD
CY2022Q1 us-gaap Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
831205 USD
CY2021Q4 us-gaap Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
1159713 USD
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1264194 USD
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
30215000 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
35100000 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.17
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
6175000 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.18
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
3125000 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.12
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
3535000 shares
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.16
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
34615000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.18
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
4400000 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.37
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
CY2022Q1 scy Number Currently Exercisable
NumberCurrentlyExercisable
30215000 shares
CY2022Q1 scy Weighted Average Exercise Price Number Currently Exercisable
WeightedAverageExercisePriceNumberCurrentlyExercisable
0.15
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
30215000 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
30215000 shares
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
421961 USD
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
445466 USD
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1033333 shares
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1264194 USD
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1033333 shares
CY2022Q1 scy Writeoff Of Accrualstextblock
WriteoffOfAccrualstextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>9.</strong> <strong> ACCRUALS</strong> <strong>REVERSAL</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the period ended March 31, 2022, the Company wrote down a portion of the contract fees it had recorded over the last two and half years. A total of $418,133 to related parties (Note 5) and $362,311 to former contractors and consultants.</p>
CY2022Q1 scy Accruals To Related Parties
AccrualsToRelatedParties
418133 USD
CY2022Q1 scy Common Share Issued
CommonShareIssued
900000 shares
CY2022Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
900000 shares
CY2022Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.15
CY2022Q1 scy Proceeds From Exercise Option
ProceedsFromExerciseOption
106990 USD
CY2022Q1 scy Refund From Mining
RefundFromMining
85940 USD

Files In Submission

Name View Source Status
0001654954-22-006974-index-headers.html Edgar Link pending
0001654954-22-006974-index.html Edgar Link pending
0001654954-22-006974.txt Edgar Link pending
0001654954-22-006974-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
scy-20220331.xsd Edgar Link pending
scy-20220331_cal.xml Edgar Link unprocessable
scy-20220331_def.xml Edgar Link unprocessable
scy-20220331_lab.xml Edgar Link unprocessable
scy-20220331_pre.xml Edgar Link unprocessable
scy_10q.htm Edgar Link pending
scy_10qimg1.jpg Edgar Link pending
scy_10qimg14.jpg Edgar Link pending
scy_10qimg5.jpg Edgar Link pending
scy_10q_htm.xml Edgar Link completed
scy_ex311.htm Edgar Link pending
scy_ex312.htm Edgar Link pending
scy_ex321.htm Edgar Link pending
Show.js Edgar Link pending