|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$70.20M
11.46%
YoY
|
$62.99M
3.5%
YoY
|
$60.86M
-74.87%
YoY
|
$242.2M
107.45%
YoY
|
$116.7M
-142.09%
YoY
|
| Depreciation, Depletion And Amortization |
$42.87M
32.0%
YoY
|
$32.48M
46.46%
YoY
|
$22.18M
24.0%
YoY
|
$17.88M
15.79%
YoY
|
$15.45M
-73.41%
YoY
|
| Cash From Operating Activities |
$100.1M
35.45%
YoY
|
$73.93M
-36.03%
YoY
|
$115.6M
-29.82%
YoY
|
$164.7M
49.37%
YoY
|
$110.3M
204.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.69M
156.35%
YoY
|
$26.40M
-29.84%
YoY
|
$37.64M
-17.4%
YoY
|
$45.57M
-400.03%
YoY
|
-$15.19M
21.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.676M
167.73%
YoY
|
$1.373M
-6.73%
YoY
|
$1.472M
228.57%
YoY
|
$448.0K
-98.83%
YoY
|
$38.16M
1.49%
YoY
|
| Cash From Investing Activities |
-$64.01M
-58.62%
YoY
|
-$154.7M
327.76%
YoY
|
-$36.16M
-19.84%
YoY
|
-$45.12M
-296.39%
YoY
|
$22.97M
-8.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$15.90M
-78.01%
YoY
|
$72.30M
-11.29%
YoY
|
$81.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.403M
3101.5%
YoY
|
$200.0K
112.77%
YoY
|
$94.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00M
-79.27%
YoY
|
| Cash From Financing Activities |
-$23.30M
-68.38%
YoY
|
-$73.67M
-11.17%
YoY
|
-$82.94M
4972.66%
YoY
|
-$1.635M
-92.56%
YoY
|
-$21.98M
-43.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$100.1M
35.45%
YoY
|
$73.93M
-36.03%
YoY
|
$115.6M
-29.82%
YoY
|
$164.7M
49.37%
YoY
|
$110.3M
204.91%
YoY
|
| Cash From Investing Activities |
-$64.01M
-58.62%
YoY
|
-$154.7M
327.76%
YoY
|
-$36.16M
-19.84%
YoY
|
-$45.12M
-296.39%
YoY
|
$22.97M
-8.45%
YoY
|
| Cash From Financing Activities |
-$23.30M
-68.38%
YoY
|
-$73.67M
-11.17%
YoY
|
-$82.94M
4972.66%
YoY
|
-$1.635M
-92.56%
YoY
|
-$21.98M
-43.59%
YoY
|
| Net Change In Cash |
$12.83M
-108.31%
YoY
|
-$154.4M
4282.32%
YoY
|
-$3.524M
-102.99%
YoY
|
$117.9M
6.01%
YoY
|
$111.3M
398.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.1M
35.45%
YoY
|
$73.93M
-36.03%
YoY
|
$115.6M
-29.82%
YoY
|
$164.7M
49.37%
YoY
|
$110.3M
204.91%
YoY
|
| Capital Expenditures |
$67.69M
156.35%
YoY
|
$26.40M
-29.84%
YoY
|
$37.64M
-17.4%
YoY
|
$45.57M
-400.03%
YoY
|
-$15.19M
21.5%
YoY
|
| Free Cash Flow |
$32.45M
-31.72%
YoY
|
$47.53M
-39.02%
YoY
|
$77.94M
-34.57%
YoY
|
$119.1M
-5.03%
YoY
|
$125.4M
157.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.67M
43.08%
YoY
|
$21.64M
23.09%
YoY
|
$15.95M
-37.4%
YoY
|
$19.56M
122.4%
YoY
|
$13.05M
17.29%
YoY
|
$17.58M
881.19%
YoY
|
$25.48M
36.5%
YoY
|
$8.794M
-47.14%
YoY
|
$11.13M
-53.17%
YoY
|
$1.792M
-98.3%
YoY
|
$18.67M
-65.25%
YoY
|
$16.64M
-65.69%
YoY
|
$23.76M
-31.58%
YoY
|
$105.2M
185.6%
YoY
|
$53.73M
87.86%
YoY
|
$48.49M
198.38%
YoY
|
$34.72M
-0.91%
YoY
|
$36.84M
-18522.0%
YoY
|
$28.60M
-158.67%
YoY
|
| Depreciation, Depletion And Amortization |
$11.44M
14.21%
YoY
|
$11.91M
10.71%
YoY
|
$11.04M
10.93%
YoY
|
$9.902M
64.65%
YoY
|
$10.02M
74.12%
YoY
|
$10.76M
82.67%
YoY
|
$9.950M
68.64%
YoY
|
$6.014M
12.22%
YoY
|
$5.754M
13.45%
YoY
|
$5.891M
21.56%
YoY
|
$5.900M
26.26%
YoY
|
$5.359M
22.07%
YoY
|
$5.072M
27.6%
YoY
|
$4.846M
16.13%
YoY
|
$4.673M
29.63%
YoY
|
$4.390M
19.72%
YoY
|
$3.975M
-0.6%
YoY
|
$4.173M
-33.76%
YoY
|
$3.605M
-60.82%
YoY
|
| Cash From Operating Activities |
$19.76M
-2.81%
YoY
|
$31.69M
21.92%
YoY
|
$25.27M
21.21%
YoY
|
$22.85M
100.23%
YoY
|
$20.33M
29.65%
YoY
|
$25.99M
-0.86%
YoY
|
$20.85M
-18.25%
YoY
|
$11.41M
-52.46%
YoY
|
$15.68M
-60.65%
YoY
|
$26.22M
-12.8%
YoY
|
$25.50M
-54.03%
YoY
|
$24.00M
-48.89%
YoY
|
$39.85M
23.78%
YoY
|
$30.07M
-31.58%
YoY
|
$55.47M
67.68%
YoY
|
$46.96M
148.07%
YoY
|
$32.19M
124.64%
YoY
|
$43.95M
399.37%
YoY
|
$33.08M
138.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.86M
225.44%
YoY
|
$17.97M
8.63%
YoY
|
$22.71M
-83.03%
YoY
|
$17.70M
289.09%
YoY
|
$6.411M
470.37%
YoY
|
$16.55M
2284.15%
YoY
|
$133.8M
970.66%
YoY
|
$4.548M
-69.58%
YoY
|
$1.124M
-88.03%
YoY
|
$694.0K
-94.64%
YoY
|
$12.50M
-165.21%
YoY
|
$14.95M
-292.63%
YoY
|
$9.392M
66.85%
YoY
|
$12.96M
-536.52%
YoY
|
-$19.17M
353.62%
YoY
|
-$7.761M
61.92%
YoY
|
$5.629M
81.93%
YoY
|
-$2.968M
169.82%
YoY
|
-$4.226M
-8.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$91.00K
-82.23%
YoY
|
$330.0K
13.79%
YoY
|
$3.206M
501.5%
YoY
|
$49.00K
28.95%
YoY
|
$512.0K
739.34%
YoY
|
$290.0K
190.0%
YoY
|
$533.0K
-60.04%
YoY
|
$38.00K
N/A
|
$61.00K
N/A
|
$100.0K
-29.58%
YoY
|
$1.334M
440.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$142.0K
-23.66%
YoY
|
$247.0K
-64.71%
YoY
|
$59.00K
-99.84%
YoY
|
$74.00K
-81.5%
YoY
|
$186.0K
-99.48%
YoY
|
| Cash From Investing Activities |
-$23.52M
154.08%
YoY
|
-$17.88M
11.53%
YoY
|
-$22.38M
-83.24%
YoY
|
-$14.49M
260.9%
YoY
|
-$9.255M
738.32%
YoY
|
-$16.03M
2433.02%
YoY
|
-$133.5M
968.34%
YoY
|
-$4.015M
-70.51%
YoY
|
-$1.104M
-88.27%
YoY
|
-$633.0K
-95.11%
YoY
|
-$12.50M
-34.31%
YoY
|
-$13.62M
81.21%
YoY
|
-$9.408M
67.43%
YoY
|
-$12.96M
347.68%
YoY
|
-$19.03M
370.99%
YoY
|
-$7.514M
79.2%
YoY
|
-$5.619M
-116.49%
YoY
|
-$2.894M
261.75%
YoY
|
-$4.040M
-112.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.900M
-4.88%
YoY
|
N/A
|
N/A
|
N/A
|
$4.100M
-93.13%
YoY
|
N/A
|
N/A
|
N/A
|
$59.70M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.047M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.493M
-52.6%
YoY
|
-$4.049M
-10.6%
YoY
|
-$4.498M
-0.38%
YoY
|
-$5.270M
14.62%
YoY
|
-$9.478M
-84.21%
YoY
|
-$4.529M
16.58%
YoY
|
-$4.515M
-5.94%
YoY
|
-$4.598M
-93.78%
YoY
|
-$60.03M
17400.87%
YoY
|
-$3.885M
1485.71%
YoY
|
-$4.800M
366.93%
YoY
|
-$73.93M
175914.29%
YoY
|
-$343.0K
7.19%
YoY
|
-$245.0K
-53.69%
YoY
|
-$1.028M
-95.02%
YoY
|
-$42.00K
-92.94%
YoY
|
-$320.0K
91.62%
YoY
|
-$529.0K
-107.05%
YoY
|
-$20.65M
-56.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.76M
-2.81%
YoY
|
$31.69M
21.92%
YoY
|
$25.27M
21.21%
YoY
|
$22.85M
100.23%
YoY
|
$20.33M
29.65%
YoY
|
$25.99M
-0.86%
YoY
|
$20.85M
-18.25%
YoY
|
$11.41M
-52.46%
YoY
|
$15.68M
-60.65%
YoY
|
$26.22M
-12.8%
YoY
|
$25.50M
-54.03%
YoY
|
$24.00M
-48.89%
YoY
|
$39.85M
23.78%
YoY
|
$30.07M
-31.58%
YoY
|
$55.47M
67.68%
YoY
|
$46.96M
148.07%
YoY
|
$32.19M
124.64%
YoY
|
$43.95M
399.37%
YoY
|
$33.08M
138.01%
YoY
|
| Cash From Investing Activities |
-$23.52M
154.08%
YoY
|
-$17.88M
11.53%
YoY
|
-$22.38M
-83.24%
YoY
|
-$14.49M
260.9%
YoY
|
-$9.255M
738.32%
YoY
|
-$16.03M
2433.02%
YoY
|
-$133.5M
968.34%
YoY
|
-$4.015M
-70.51%
YoY
|
-$1.104M
-88.27%
YoY
|
-$633.0K
-95.11%
YoY
|
-$12.50M
-34.31%
YoY
|
-$13.62M
81.21%
YoY
|
-$9.408M
67.43%
YoY
|
-$12.96M
347.68%
YoY
|
-$19.03M
370.99%
YoY
|
-$7.514M
79.2%
YoY
|
-$5.619M
-116.49%
YoY
|
-$2.894M
261.75%
YoY
|
-$4.040M
-112.95%
YoY
|
| Cash From Financing Activities |
-$4.493M
-52.6%
YoY
|
-$4.049M
-10.6%
YoY
|
-$4.498M
-0.38%
YoY
|
-$5.270M
14.62%
YoY
|
-$9.478M
-84.21%
YoY
|
-$4.529M
16.58%
YoY
|
-$4.515M
-5.94%
YoY
|
-$4.598M
-93.78%
YoY
|
-$60.03M
17400.87%
YoY
|
-$3.885M
1485.71%
YoY
|
-$4.800M
366.93%
YoY
|
-$73.93M
175914.29%
YoY
|
-$343.0K
7.19%
YoY
|
-$245.0K
-53.69%
YoY
|
-$1.028M
-95.02%
YoY
|
-$42.00K
-92.94%
YoY
|
-$320.0K
91.62%
YoY
|
-$529.0K
-107.05%
YoY
|
-$20.65M
-56.34%
YoY
|
| Net Change In Cash |
-$8.249M
-616.21%
YoY
|
$9.758M
79.71%
YoY
|
-$1.612M
-98.62%
YoY
|
$3.090M
10.4%
YoY
|
$1.598M
-103.52%
YoY
|
$5.430M
-74.98%
YoY
|
-$117.2M
-1529.4%
YoY
|
$2.799M
-104.41%
YoY
|
-$45.45M
-251.02%
YoY
|
$21.70M
28.67%
YoY
|
$8.200M
-76.85%
YoY
|
-$63.54M
-261.23%
YoY
|
$30.10M
14.63%
YoY
|
$16.87M
-58.38%
YoY
|
$35.42M
321.99%
YoY
|
$39.41M
178.63%
YoY
|
$26.25M
-45.59%
YoY
|
$40.52M
161.43%
YoY
|
$8.393M
-481.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.76M
-2.81%
YoY
|
$31.69M
21.92%
YoY
|
$25.27M
21.21%
YoY
|
$22.85M
100.23%
YoY
|
$20.33M
29.65%
YoY
|
$25.99M
-0.86%
YoY
|
$20.85M
-18.25%
YoY
|
$11.41M
-52.46%
YoY
|
$15.68M
-60.65%
YoY
|
$26.22M
-12.8%
YoY
|
$25.50M
-54.03%
YoY
|
$24.00M
-48.89%
YoY
|
$39.85M
23.78%
YoY
|
$30.07M
-31.58%
YoY
|
$55.47M
67.68%
YoY
|
$46.96M
148.07%
YoY
|
$32.19M
124.64%
YoY
|
$43.95M
399.37%
YoY
|
$33.08M
138.01%
YoY
|
| Capital Expenditures |
$20.86M
225.44%
YoY
|
$17.97M
8.63%
YoY
|
$22.71M
-83.03%
YoY
|
$17.70M
289.09%
YoY
|
$6.411M
470.37%
YoY
|
$16.55M
2284.15%
YoY
|
$133.8M
970.66%
YoY
|
$4.548M
-69.58%
YoY
|
$1.124M
-88.03%
YoY
|
$694.0K
-94.64%
YoY
|
$12.50M
-165.21%
YoY
|
$14.95M
-292.63%
YoY
|
$9.392M
66.85%
YoY
|
$12.96M
-536.52%
YoY
|
-$19.17M
353.62%
YoY
|
-$7.761M
61.92%
YoY
|
$5.629M
81.93%
YoY
|
-$2.968M
169.82%
YoY
|
-$4.226M
-8.13%
YoY
|
| Free Cash Flow |
-$1.105M
-107.94%
YoY
|
$13.72M
45.19%
YoY
|
$2.556M
-102.26%
YoY
|
$5.154M
-24.91%
YoY
|
$13.92M
-4.38%
YoY
|
$9.447M
-62.99%
YoY
|
-$113.0M
-969.12%
YoY
|
$6.864M
-24.2%
YoY
|
$14.56M
-52.2%
YoY
|
$25.52M
49.18%
YoY
|
$13.00M
-82.58%
YoY
|
$9.055M
-83.45%
YoY
|
$30.46M
14.65%
YoY
|
$17.11M
-63.53%
YoY
|
$74.64M
100.06%
YoY
|
$54.72M
130.67%
YoY
|
$26.56M
136.4%
YoY
|
$46.91M
373.87%
YoY
|
$37.31M
101.68%
YoY
|
Loading...